Gauzy Ltd. Ordinary Shares(GAUZ)Earnings, Financials & Key Ratios
GAUZ•NASDAQ
$0.44
$8M mkt cap·Price updated May 7, 2026
AboutGauzy Ltd., an integrated light and vision control company, develops, manufactures, and supplies vision and light control technologies in Israel, the United States, France, rest of Europe, Asia, and internationally. It operates through four segments: Architecture, Automotive, Safety tech, and Aeronautics. The company offers suspended particle device, liquid crystal, and films for smart glass applications, as well as camera monitoring systems, and other AI-powered advanced driver assistance system solutions. It also provides glass rooftops, side windows and windshields for commercial; retail, residential, healthcare, and hospitality application; camera and motion sensor systems, smart mirrors, and safety doors for buses, coaches, recreational vehicles, and specific vehicles; and shading and cabin management systems for private and commercial aircraft and helicopters. The company was incorporated in 2009 and is based in Tel Aviv, Israel.Show more
- Revenue$104M+32.8%
- EBITDA-$24M+5.7%
- Net Income-$53M+32.9%
- EPS (Diluted)-2.84+31.7%
- Gross Margin28.73%+37.6%
- EBITDA Margin-23.27%+29.0%
- Operating Margin-29.71%+25.8%
- Net Margin-51.37%+49.5%
- ROE-110.04%
- ROIC-29.76%+17.1%
- Debt/Equity1.00
- Interest Coverage-2.67-15.3%
GAUZ Key Insights
Gauzy Ltd. Ordinary Shares (GAUZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong Piotroski F-Score: 7/9
- ✓Trading at only 0.2x book value
✗Weaknesses
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 11 (bottom 11%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GAUZ Price & Volume
Gauzy Ltd. Ordinary Shares (GAUZ) stock price & volume — 10-year historical chart
Loading chart...
GAUZ Growth Metrics
Gauzy Ltd. Ordinary Shares (GAUZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years141.92%
TTM7.87%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM50.99%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM50.6%
Return on Capital
10 Years-85.86%
5 Years-85.86%
3 Years-63.27%
Last Year-42.56%
GAUZ Peer Comparison
Gauzy Ltd. Ordinary Shares (GAUZ) competitors in Displays, Signage and Smart Glass — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 VUZI | 231.95M | 2.86 | -6.81 | 1090.42% | -5.14% | -5.21% | 0.04 | |
 NNDM | 389.12M | 1.85 | -1.35 | 77.3% | -286.72% | -58.73% | 0.02 | |
 MVIS | 188.81M | 0.62 | -1.76 | -74.28% | -78.63% | -137.37% | 0.66 | |
 KALA | 617.68K | 0.08 | -0.01 | -141.11% | -388.29% | 2.62 | ||
 SGBX | 32.96K | 0.96 | -0.00 | -69.88% | -5.69% | -77.2% | ||
 CLFD | 519.11M | 37.49 | -64.64 | 19.56% | -6.32% | -3.4% | 0.03 | |
 OESX | 32.86M | 9.25 | -2.57 | -11.99% | -5.62% | -0.04% | 0.87 | |
 FLUX | 22.76M | 1.30 | -3.25 | 9.22% | -12.48% | -7.38% |
Compare GAUZ vs Peers
Gauzy Ltd. Ordinary Shares (GAUZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GAUZ Income Statement
Gauzy Ltd. Ordinary Shares (GAUZ) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 4.74M | 7.31M | 49.03M | 77.98M | 103.53M | 96.81M |
| Revenue Growth % | - | 54.23% | 570.58% | 59.04% | 32.76% | 7.87% |
| Cost of Goods Sold | 3.33M | 5.29M | 43.06M | 61.7M | 73.79M | 69.86M |
| COGS % of Revenue | 70.22% | 72.33% | 87.81% | 79.13% | 71.27% | - |
| Gross Profit | 1.41M▲ 0% | 2.02M▲ 43.3% | 5.98M▲ 195.4% | 16.28M▲ 172.4% | 29.74M▲ 82.7% | 26.95M▲ 0% |
| Gross Margin % | 29.78% | 27.67% | 12.19% | 20.87% | 28.73% | 27.84% |
| Gross Profit Growth % | - | 43.27% | 195.4% | 172.37% | 82.72% | - |
| Operating Expenses | 12.13M | 16.31M | 35.77M | 47.52M | 60.5M | 61.37M |
| OpEx % of Revenue | 255.9% | 223.11% | 72.94% | 60.94% | 58.44% | - |
| Selling, General & Admin | 6.26M | 8.1M | 23.55M | 31.49M | 38.33M | 38.07M |
| SG&A % of Revenue | 132.12% | 110.78% | 48.03% | 40.38% | 37.02% | - |
| Research & Development | 5.87M | 8.14M | 12.22M | 16.04M | 17.59M | 17.4M |
| R&D % of Revenue | 123.77% | 111.32% | 24.91% | 20.56% | 16.99% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 4.58M | 4M |
| Operating Income | -10.72M▲ 0% | -14.29M▼ 33.3% | -29.79M▼ 108.4% | -31.25M▼ 4.9% | -30.76M▲ 1.6% | -34.41M▲ 0% |
| Operating Margin % | -226.11% | -195.45% | -60.75% | -40.07% | -29.71% | -35.55% |
| Operating Income Growth % | - | -33.31% | -108.45% | -4.89% | 1.55% | - |
| EBITDA | -10.32M | -13.76M | -24.19M | -25.54M | -24.09M | -26.45M |
| EBITDA Margin % | -217.59% | -188.22% | -49.33% | -32.75% | -23.27% | -27.32% |
| EBITDA Growth % | - | -33.41% | -75.75% | -5.57% | 5.68% | 10.08% |
| D&A (Non-Cash Add-back) | 404K | 528K | 5.6M | 5.71M | 6.68M | 7.96M |
| EBIT | -12.15M | -16.87M | -34.1M | -65.59M | -41.6M | -30.27M |
| Net Interest Income | -269K | -207K | -3.76M | -13.49M | -22.31M | -7.67M |
| Interest Income | 0 | 0 | 0 | 0 | -10.79M | 374K |
| Interest Expense | 269K | 207K | 3.76M | 13.49M | 11.52M | 8.04M |
| Other Income/Expense | -1.7M | -2.79M | -8.07M | -47.84M | -22.36M | -3.9M |
| Pretax Income | -12.42M▲ 0% | -17.08M▼ 37.5% | -37.86M▼ 121.6% | -79.08M▼ 108.9% | -53.12M▲ 32.8% | -38.31M▲ 0% |
| Pretax Margin % | -261.95% | -233.6% | -77.21% | -101.42% | -51.31% | -39.58% |
| Income Tax | 43K | 141K | 44K | 183K | 62K | 49K |
| Effective Tax Rate % | -0.35% | -0.83% | -0.12% | -0.23% | -0.12% | -0.13% |
| Net Income | -12.46M▲ 0% | -17.22M▼ 38.2% | -37.9M▼ 120.1% | -79.27M▼ 109.1% | -53.18M▲ 32.9% | -38.36M▲ 0% |
| Net Margin % | -262.86% | -235.53% | -77.3% | -101.65% | -51.37% | -39.63% |
| Net Income Growth % | - | -38.2% | -120.08% | -109.13% | 32.91% | 50.99% |
| Net Income (Continuing) | -12.46M | -17.22M | -37.9M | -79.27M | -53.18M | -38.36M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.65▲ 0% | -0.90▼ 38.5% | -1.99▼ 121.1% | -4.16▼ 109.0% | -2.84▲ 31.7% | -2.05▲ 0% |
| EPS Growth % | - | -38.46% | -121.11% | -109.05% | 31.73% | 50.6% |
| EPS (Basic) | -0.65 | -0.90 | -1.99 | -4.16 | -2.84 | - |
| Diluted Shares Outstanding | 19.05M | 19.05M | 19.05M | 19.05M | 18.72M | 18.74M |
| Basic Shares Outstanding | 19.05M | 19.05M | 19.05M | 19.05M | 18.72M | 18.74M |
| Dividend Payout Ratio | - | - | - | - | - | - |
GAUZ Balance Sheet
Gauzy Ltd. Ordinary Shares (GAUZ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 10.76M | 5.43M | 35.95M | 46.52M | 54.61M | 46.45M |
| Cash & Short-Term Investments | 7.92M | 1.86M | 4.7M | 4.71M | 5.62M | 1.24M |
| Cash Only | 7.92M | 1.86M | 4.7M | 4.71M | 5.62M | 1.24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.4M | 1.55M | 13.69M | 19.67M | 24.36M | 16.99M |
| Days Sales Outstanding | 108.09 | 77.32 | 101.92 | 92.07 | 85.88 | 78.83 |
| Inventory | 931K | 1.53M | 10.54M | 13.17M | 15.88M | 17.4M |
| Days Inventory Outstanding | 102.08 | 105.86 | 89.35 | 77.93 | 78.53 | 87.23 |
| Other Current Assets | 506K | 482K | 6.65M | 7.44M | 6.39M | 10.83M |
| Total Non-Current Assets | 11.77M | 16.58M | 73.59M | 81.42M | 83.64M | 90.35M |
| Property, Plant & Equipment | 5.81M | 8.12M | 26.44M | 32.91M | 37.98M | 41.83M |
| Fixed Asset Turnover | 0.82x | 0.90x | 1.85x | 2.37x | 2.73x | 2.49x |
| Goodwill | 0 | 0 | 20.78M | 21.55M | 20.28M | 22.85M |
| Intangible Assets | 575K | 337K | 21.87M | 23.91M | 19.32M | 19.43M |
| Long-Term Investments | 5.3M | 7.89M | 3.71M | 0 | 3.35M | 13.13M |
| Other Non-Current Assets | 78K | 244K | 784K | 3.06M | 2.71M | 9.55M |
| Total Assets | 22.53M▲ 0% | 22.01M▼ 2.3% | 109.54M▲ 397.7% | 127.94M▲ 16.8% | 138.25M▲ 8.1% | 136.81M▲ 0% |
| Asset Turnover | 0.21x | 0.33x | 0.45x | 0.61x | 0.75x | 0.70x |
| Asset Growth % | - | -2.32% | 397.73% | 16.8% | 8.05% | 15.51% |
| Total Current Liabilities | 8.76M | 18.1M | 51.23M | 64.89M | 56.73M | 70.87M |
| Accounts Payable | 1.54M | 2.47M | 11.73M | 13.99M | 18.13M | 24.44M |
| Days Payables Outstanding | 168.41 | 170.32 | 99.43 | 82.75 | 89.68 | 106.36 |
| Short-Term Debt | 4.25M | 6.84M | 20.75M | 28.46M | 16.54M | 17.84M |
| Deferred Revenue (Current) | 0 | 0 | 2.42M | 742K | 883K | 4.17M |
| Other Current Liabilities | 2.97M | 4.82M | 7.36M | 10.21M | 11.44M | 16M |
| Current Ratio | 1.23x | 0.30x | 0.70x | 0.72x | 0.96x | 0.96x |
| Quick Ratio | 1.12x | 0.21x | 0.50x | 0.51x | 0.68x | 0.68x |
| Cash Conversion Cycle | 41.76 | 12.87 | 91.84 | 87.25 | 74.73 | 59.69 |
| Total Non-Current Liabilities | 2.64M | 2.46M | 50.38M | 129.41M | 33.19M | 48.07M |
| Long-Term Debt | 1.11M | 525K | 33.41M | 94.63M | 21.91M | 35.18M |
| Capital Lease Obligations | 919K | 1.28M | 6.86M | 9.21M | 7.57M | 30.92M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 607K | 658K | 10.11M | 25.57M | 3.71M | 17.64M |
| Total Liabilities | 11.39M | 20.56M | 101.61M | 194.3M | 89.92M | 118.95M |
| Total Debt | 6.28M | 9.3M | 63.44M | 135.04M | 48.37M | 63.28M |
| Net Debt | -1.64M | 7.44M | 58.75M | 130.33M | 42.76M | 62.05M |
| Debt / Equity | 0.56x | 6.44x | 8.00x | - | 1.00x | 1.00x |
| Debt / EBITDA | - | - | - | - | - | -2.39x |
| Net Debt / EBITDA | - | - | - | - | - | -2.35x |
| Interest Coverage | -39.85x | -69.04x | -7.92x | -2.32x | -2.67x | -3.76x |
| Total Equity | 11.14M▲ 0% | 1.45M▼ 87.0% | 7.93M▲ 448.8% | -66.35M▼ 936.7% | 48.33M▲ 172.8% | 17.86M▲ 0% |
| Equity Growth % | - | -87.03% | 448.79% | -936.75% | 172.84% | 471.15% |
| Book Value per Share | 0.58 | 0.08 | 0.42 | -3.48 | 2.58 | 0.95 |
| Total Shareholders' Equity | 11.14M | 1.45M | 7.93M | -66.35M | 48.33M | 17.86M |
| Common Stock | 163K | 163K | 164K | 320K | 865K | 865K |
| Retained Earnings | -37.44M | -54.66M | -92.56M | -171.83M | -225.01M | -246.53M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -1.74M | -515K | -2.91M | -13.41M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
GAUZ Cash Flow Statement
Gauzy Ltd. Ordinary Shares (GAUZ) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -10.64M | -12.63M | -29.75M | -31.11M | -31.91M | -31.91M |
| Operating CF Margin % | -224.38% | -172.7% | -60.68% | -39.9% | -30.82% | - |
| Operating CF Growth % | - | -18.71% | -135.63% | -4.57% | -2.54% | 16.56% |
| Net Income | -12.46M | -17.22M | -37.9M | -79.27M | -53.18M | -38.36M |
| Depreciation & Amortization | 404K | 528K | 5.6M | 5.71M | 6.68M | 7.96M |
| Stock-Based Compensation | 224K | 1.22M | 1.68M | 2.57M | 6.61M | 5.25M |
| Deferred Taxes | 0 | 0 | -34K | 0 | 0 | 0 |
| Other Non-Cash Items | 3.08M | 2.44M | 5.71M | 41.75M | 12.06M | -3.35M |
| Working Capital Changes | -97K | 406K | -4.81M | -1.88M | -4.07M | 8.38M |
| Change in Receivables | 94K | -160K | -5M | -5.39M | -5.93M | 4.71M |
| Change in Inventory | 94K | -611K | -1.6M | -2.27M | -3.33M | -1.23M |
| Change in Payables | -939K | 741K | 1.55M | 1.91M | 4.95M | 5.39M |
| Cash from Investing | -855K | -6.39M | -39.49M | -10.62M | -11.46M | -10.88M |
| Capital Expenditures | -1.23M | -1.73M | -3.67M | -5.93M | -11.62M | -10.92M |
| CapEx % of Revenue | 26.03% | 23.63% | 7.49% | 7.6% | 11.22% | - |
| Acquisitions | 0 | 0 | -36.19M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 379K | -4.66M | 376K | -4.5M | 161K | 37K |
| Cash from Financing | 18.83M | 12.93M | 71.61M | 41.69M | 44.57M | -31.48M |
| Debt Issued (Net) | 6.86M | 2.17M | 27M | 41.69M | -18.77M | -29.59M |
| Equity Issued (Net) | 11.66M | 5.8M | 45.31M | 1.32M | 75M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 300K | 4.97M | -706K | -1.32M | -11.67M | -1.89M |
| Net Change in Cash | 7.33M▲ 0% | -6.06M▼ 182.6% | 2.83M▲ 146.8% | 9K▼ 99.7% | 1.03M▲ 11333.3% | -62.42M▲ 0% |
| Free Cash Flow | -11.87M▲ 0% | -14.36M▼ 20.9% | -33.43M▼ 132.8% | -41.54M▼ 24.3% | -43.52M▼ 4.8% | -31.03M▲ 0% |
| FCF Margin % | -250.41% | -196.33% | -68.17% | -53.28% | -42.04% | -32.06% |
| FCF Growth % | - | -20.92% | -132.84% | -24.28% | -4.76% | 31.82% |
| FCF per Share | -0.62 | -0.75 | -1.75 | -2.18 | -2.32 | -2.32 |
| FCF Conversion (FCF/Net Income) | 0.85x | 0.73x | 0.79x | 0.39x | 0.60x | 0.81x |
| Interest Paid | 0 | 112K | 2.53M | 6.91M | 6.78M | 5.1M |
| Taxes Paid | 0 | 25K | 7K | 46K | 114K | 98K |
GAUZ Key Ratios
Gauzy Ltd. Ordinary Shares (GAUZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -273.76% | -808.6% | - | -110.04% | -93.89% |
| Return on Invested Capital (ROIC) | -116.58% | -59.13% | -35.87% | -29.76% | -29.76% |
| Gross Margin | 27.67% | 12.19% | 20.87% | 28.73% | 27.84% |
| Net Margin | -235.53% | -77.3% | -101.65% | -51.37% | -39.63% |
| Debt / Equity | 6.44x | 8.00x | - | 1.00x | 1.00x |
| Interest Coverage | -69.04x | -7.92x | -2.32x | -2.67x | -3.76x |
| FCF Conversion | 0.73x | 0.79x | 0.39x | 0.60x | 0.81x |
| Revenue Growth | 54.23% | 570.58% | 59.04% | 32.76% | 7.87% |
GAUZ Frequently Asked Questions
Gauzy Ltd. Ordinary Shares (GAUZ) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Gauzy Ltd. Ordinary Shares (GAUZ) reported $96.8M in revenue for fiscal year 2024. This represents a 1942% increase from $4.7M in 2020.
Gauzy Ltd. Ordinary Shares (GAUZ) grew revenue by 32.8% over the past year. This is strong growth.
Gauzy Ltd. Ordinary Shares (GAUZ) reported a net loss of $38.4M for fiscal year 2024.
Dividend & Returns
Gauzy Ltd. Ordinary Shares (GAUZ) has a return on equity (ROE) of -110.0%. Negative ROE indicates the company is unprofitable.
Gauzy Ltd. Ordinary Shares (GAUZ) had negative free cash flow of $31.0M in fiscal year 2024, likely due to heavy capital investments.
Explore More GAUZ
Gauzy Ltd. Ordinary Shares (GAUZ) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates