Genius Group Limited (GNS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Genius Group Limited (GNS) stock price & volume — 10-year historical chart
Genius Group Limited (GNS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Genius Group Limited (GNS) competitors in Consumer Learning Platforms and Apps — business model, growth, and fundamentals comparison
Genius Group Limited (GNS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Genius Group Limited (GNS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.12M | 9.95M | 7.63M | 12.78M | 18.19M | 23.06M | 7.91M | 8.39M | 5.75M |
| Revenue Growth % | - | 9.06% | -23.27% | 67.39% | 42.38% | 26.76% | -65.69% | 6% | -64.39% |
| Cost of Goods Sold | 4.08M | 5.02M | 4.13M | 10.02M | 9.55M | 11.53M | 5.33M | 7.26M | 4.15M |
| COGS % of Revenue | 44.77% | 50.5% | 54.16% | 78.42% | 52.51% | 49.98% | 67.36% | 86.6% | - |
| Gross Profit | 5.04M▲ 0% | 4.92M▼ 2.3% | 3.5M▼ 28.9% | 2.76M▼ 21.2% | 8.64M▲ 213.3% | 11.54M▲ 33.5% | 2.58M▼ 77.6% | 1.12M▼ 56.5% | 1.6M▲ 0% |
| Gross Margin % | 55.23% | 49.5% | 45.84% | 21.58% | 47.49% | 50.02% | 32.64% | 13.4% | 27.86% |
| Gross Profit Growth % | - | -2.26% | -28.94% | -21.21% | 213.31% | 33.54% | -77.61% | -56.48% | - |
| Operating Expenses | 5.61M | 7.06M | 6.06M | 6.76M | 22.11M | 47.6M | 32.69M | 28.23M | 35.03M |
| OpEx % of Revenue | 61.51% | 70.92% | 79.37% | 52.9% | 121.54% | 206.41% | 413.14% | 336.61% | - |
| Selling, General & Admin | 6.11M | 6.61M | 5.51M | 6.78M | 18.41M | 25.8M | 22.2M | 27.62M | 24.55M |
| SG&A % of Revenue | 67.01% | 66.43% | 72.16% | 53.08% | 101.2% | 111.88% | 280.52% | 329.25% | - |
| Research & Development | 0 | 360.93K | 378.01K | 456.18K | 847.07K | 879.44K | 811.58K | 616.76K | 811.58K |
| R&D % of Revenue | - | 3.63% | 4.95% | 3.57% | 4.66% | 3.81% | 10.26% | 7.35% | - |
| Other Operating Expenses | 0 | 85.89K | 172.33K | -479.4K | 2.85M | 20.92M | 9.68M | 0 | 3M |
| Operating Income | -1.01M▲ 0% | -2.13M▼ 111.2% | -2.56M▼ 20.1% | -4M▼ 56.4% | -13.47M▼ 236.6% | -36.07M▼ 167.7% | -30.11M▲ 16.5% | -27.11M▲ 10.0% | -33.43M▲ 0% |
| Operating Margin % | -11.06% | -21.42% | -33.52% | -31.32% | -74.05% | -156.39% | -380.51% | -323.21% | -581.41% |
| Operating Income Growth % | - | -111.21% | -20.06% | -56.41% | -236.62% | -167.71% | 16.52% | 9.96% | - |
| EBITDA | -565.91K | -772.6K | -988.35K | -2.43M | -11.12M | -32.8M | -28.05M | -24.78M | -31.37M |
| EBITDA Margin % | -6.2% | -7.77% | -12.95% | -19% | -61.13% | -142.2% | -354.49% | -295.4% | -545.58% |
| EBITDA Growth % | - | -36.52% | -27.93% | -145.6% | -358.18% | -194.88% | 14.47% | 11.67% | 6.77% |
| D&A (Non-Cash Add-back) | 443.22K | 1.36M | 1.57M | 1.57M | 2.35M | 3.27M | 2.06M | 2.33M | 2.06M |
| EBIT | -1.01M | -247.38K | -2.21M | -4.17M | -55.73M | -3.05M | -26.04M | -27.11M | -24.41M |
| Net Interest Income | 0 | -863.87K | -853.98K | -449.57K | -1.31M | -3.69M | -1.15M | -3.39M | -1.66M |
| Interest Income | 121.43K | 104.43K | 55.65K | 0 | 26.38K | 45.1K | 6.68K | 177.22K | -735.67K |
| Interest Expense | 0 | 968.3K | 909.63K | 449.57K | 1.34M | 3.74M | 1.15M | 3.57M | 922.83K |
| Other Income/Expense | 557.2K | 16.53K | -442.22K | -449.57K | -14.73M | 29.28M | 2.92M | -28.23M | -3.51M |
| Pretax Income | -451.93K▲ 0% | -1.12M▼ 147.6% | -3.12M▼ 179.1% | -4.62M▼ 47.9% | -56.32M▼ 1119.5% | -6.79M▲ 87.9% | -27.19M▼ 300.5% | -55.34M▼ 103.5% | -36.94M▲ 0% |
| Pretax Margin % | -4.95% | -11.25% | -40.91% | -36.14% | -309.53% | -29.44% | -343.65% | -659.77% | -642.52% |
| Income Tax | -316.47K | 111.31K | 69.25K | -128.85K | -1.06M | -1.08M | -2.25M | 652.73K | -2.25M |
| Effective Tax Rate % | 70.03% | -9.95% | -2.22% | 2.79% | 1.89% | 15.89% | 8.28% | -1.18% | 6.09% |
| Net Income | -135.46K▲ 0% | -1.23M▼ 808.3% | -3.19M▼ 159.5% | -4.49M▼ 40.6% | -55.25M▼ 1130.8% | -5.66M▲ 89.8% | -24.88M▼ 339.8% | -55.27M▼ 122.1% | -34.63M▲ 0% |
| Net Margin % | -1.48% | -12.37% | -41.82% | -35.13% | -303.69% | -24.53% | -314.46% | -658.94% | -602.33% |
| Net Income Growth % | - | -808.29% | -159.47% | -40.63% | -1130.77% | 89.76% | -339.83% | -122.12% | -737.64% |
| Net Income (Continuing) | -135.46K | -1.23M | -3.19M | -4.49M | -56.01M | -5.71M | -24.94M | -55.99M | -34.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.17K | 0 |
| Minority Interest | 0 | 0 | 257.15K | 4.34M | 6.79M | 5.69M | 5.63M | 7.36M | 5.6M |
| EPS (Diluted) | -0.01▲ 0% | -0.05▼ 738.1% | -0.14▼ 165.2% | -0.22▼ 57.1% | -2.44▼ 1009.1% | -1.02▲ 58.2% | -2.26▼ 121.6% | -0.54▲ 76.1% | -0.65▲ 0% |
| EPS Growth % | - | - | -165.15% | -57.14% | -1009.09% | 58.2% | -121.58% | 76.11% | -63.56% |
| EPS (Basic) | -0.01 | -0.05 | -0.14 | -0.22 | -2.44 | -1.02 | -2.26 | -0.54 | - |
| Diluted Shares Outstanding | 21.52M | 23.29M | 23.29M | 20.45M | 22.63M | 5.55M | 11.01M | 101.45M | 53.2M |
| Basic Shares Outstanding | 21.52M | 23.29M | 23.29M | 20.45M | 22.63M | 5.55M | 11.01M | 101.45M | 53.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Genius Group Limited (GNS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.94M | 5.81M | 4.94M | 6.5M | 24.25M | 9.63M | 42.42M | 23.87M | 27.02M |
| Cash & Short-Term Investments | 2.77M | 3.29M | 2.27M | 1.78M | 5.72M | 625.02K | 1.61M | 2.42M | 2.69M |
| Cash Only | 2.74M | 3.29M | 2.27M | 1.78M | 5.72M | 614.75K | 1.61M | 2.42M | 2.69M |
| Short-Term Investments | 32.72K | 0 | 0 | 0 | 0 | 10.27K | 0 | 0 | 0 |
| Accounts Receivable | 649.12K | 1.34M | 1.02M | 1.13M | 5.33M | 6.89M | 9.11M | 3.25M | 407.34K |
| Days Sales Outstanding | 25.97 | 49.17 | 48.75 | 32.23 | 106.9 | 108.98 | 420.19 | 141.24 | 183.73 |
| Inventory | 91.72K | 119.52K | 112.54K | 92.53K | 1M | 755.28K | 467.23K | 682.58K | 467.23K |
| Days Inventory Outstanding | 8.2 | 8.68 | 9.94 | 3.37 | 38.28 | 23.92 | 32 | 34.3 | 41.11 |
| Other Current Assets | 110.27K | 223.72K | 226.19K | 190.78K | 292.65K | 736.21K | 30.45M | 15.67M | 23.45M |
| Total Non-Current Assets | 13.41M | 11.75M | 12.02M | 11.1M | 67.01M | 33.58M | 58.64M | 113.07M | 58.01M |
| Property, Plant & Equipment | 6.26M | 9.59M | 9.26M | 7.85M | 13.14M | 456.75K | 301.53K | 15.26M | 316.84K |
| Fixed Asset Turnover | 1.46x | 1.04x | 0.82x | 1.63x | 1.38x | 50.49x | 26.24x | 0.55x | 18.75x |
| Goodwill | 6.33M | 1.21M | 1.21M | 1.32M | 31.69M | 11.43M | 8.34M | 44.79M | 8.41M |
| Intangible Assets | 745.64K | 922.38K | 1M | 1.39M | 16.11M | 15.26M | 11.93M | 9.76M | 11.05M |
| Long-Term Investments | 27.79K | 28.53K | 29.08K | 29.07K | 29.07K | 29.08K | 1.38M | 7.31M | 5.69M |
| Other Non-Current Assets | 43.39K | -25.78M | 516.3K | 501.75K | 6.05M | 6.4M | 36.68M | 35.94M | 146.93M |
| Total Assets | 17.35M▲ 0% | 17.56M▲ 1.2% | 16.96M▼ 3.4% | 17.6M▲ 3.8% | 91.26M▲ 418.7% | 43.21M▼ 52.6% | 101.06M▲ 133.8% | 136.94M▲ 35.5% | 85.03M▲ 0% |
| Asset Turnover | 0.53x | 0.57x | 0.45x | 0.73x | 0.20x | 0.53x | 0.08x | 0.06x | 0.06x |
| Asset Growth % | - | 1.23% | -3.43% | 3.76% | 418.66% | -52.65% | 133.85% | 35.51% | 284.88% |
| Total Current Liabilities | 4.17M | 6.2M | 5.38M | 7.14M | 23.38M | 17.25M | 11.61M | 27.62M | 12.51M |
| Accounts Payable | 585.76K | 486.87K | 821.82K | 1.08M | 1.67M | 4.41M | 3.29M | 4.25M | 4.12M |
| Days Payables Outstanding | 52.35 | 35.37 | 72.56 | 39.28 | 63.89 | 139.55 | 224.99 | 213.77 | 325.63 |
| Short-Term Debt | 31.7K | 497.18K | 655.11K | 998.73K | 9.56M | 7.5M | 4.27M | 8.84M | 206.03K |
| Deferred Revenue (Current) | 0 | 3.23M | 1.55M | 2.56M | 6.39M | 2.75M | 1.73M | 3.89M | 3.17M |
| Other Current Liabilities | 2.56M | 0 | 250K | 250K | 4.48M | 1.87M | 0 | 10.57M | 5.13M |
| Current Ratio | 0.94x | 0.94x | 0.92x | 0.91x | 1.04x | 0.56x | 3.65x | 0.86x | 0.86x |
| Quick Ratio | 0.92x | 0.92x | 0.90x | 0.90x | 0.99x | 0.51x | 3.61x | 0.84x | 0.84x |
| Cash Conversion Cycle | -18.18 | 22.48 | -13.87 | -3.68 | 81.29 | -6.65 | 227.2 | -38.23 | -100.8 |
| Total Non-Current Liabilities | 1.93M | 6.03M | 3.87M | 2.47M | 53.93M | 6.25M | 10.04M | 12.7M | 4.68M |
| Long-Term Debt | 1.5M | 3.54M | 1.69M | 852.1K | 2.65M | 256.27K | 10.04M | 0 | 4.68M |
| Capital Lease Obligations | 0 | 1.73M | 1.31M | 894.59K | 11.39M | 0 | 0 | 2.07M | 0 |
| Deferred Tax Liabilities | 0 | 736.64K | 875.42K | 723.12K | 3.39M | 2.28M | 0 | 907.5K | 0 |
| Other Non-Current Liabilities | 434.2K | 25.15K | 875.42K | 723.12K | 36.49M | 3.72M | 0 | 9.72M | 1.96K |
| Total Liabilities | 6.11M | 12.23M | 9.25M | 9.61M | 77.3M | 23.5M | 21.64M | 40.32M | 17.19M |
| Total Debt | 1.53M | 6.31M | 4.2M | 3.18M | 25.19M | 7.75M | 14.31M | 10.9M | 4.89M |
| Net Debt | -1.21M | 3.02M | 1.92M | 1.4M | 19.47M | 7.14M | 12.69M | 8.48M | 7.13M |
| Debt / Equity | 0.14x | 1.18x | 0.54x | 0.40x | 1.81x | 0.39x | 0.18x | 0.11x | 0.11x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | -0.16x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | -0.23x |
| Interest Coverage | - | -2.20x | -2.81x | -8.90x | -10.06x | -9.64x | -26.11x | -7.60x | -26.45x |
| Total Equity | 11.24M▲ 0% | 5.33M▼ 52.6% | 7.71M▲ 44.6% | 7.99M▲ 3.6% | 13.95M▲ 74.7% | 19.71M▲ 41.3% | 79.41M▲ 302.8% | 96.62M▲ 21.7% | 67.83M▲ 0% |
| Equity Growth % | - | -52.58% | 44.56% | 3.63% | 74.74% | 41.28% | 302.79% | 21.67% | 653.93% |
| Book Value per Share | 0.52 | 0.23 | 0.33 | 0.39 | 0.62 | 3.55 | 7.21 | 0.95 | 1.28 |
| Total Shareholders' Equity | 11.24M | 5.33M | 7.45M | 3.64M | 7.16M | 14.03M | 73.78M | 89.25M | 62.23M |
| Common Stock | 16.46M | 26.85M | 50.63M | 50.92M | 108.63M | 81.62M | 166.3M | 238.7M | 173.25M |
| Retained Earnings | -5.07M | -6.05M | -9.17M | -13.49M | -68.54M | -59.13M | -84.01M | -146.36M | -102.99M |
| Treasury Stock | -132.5K | -494.48K | 0 | 0 | 0 | 0 | 0 | -4.35M | 0 |
| Accumulated OCI | -14.89K | -13.84M | -32.11M | -31.89M | -32.93M | -8.46M | -8.51M | 1.27M | -8.03M |
| Minority Interest | 0 | 0 | 257.15K | 4.34M | 6.79M | 5.69M | 5.63M | 7.36M | 5.6M |
Genius Group Limited (GNS) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -257.65K | -1.29M | -2.13M | -3.08M | -8.24M | -12.41M | -46.35M | -13.31M | -13.31M |
| Operating CF Margin % | -2.82% | -12.92% | -27.87% | -24.11% | -45.27% | -53.81% | -585.74% | -158.64% | - |
| Operating CF Growth % | - | -398.99% | -65.46% | -44.85% | -167.31% | -50.66% | -273.5% | 71.29% | -1379.21% |
| Net Income | -135.46K | -1.23M | -3.19M | -4.49M | -55.25M | -5.66M | -24.94M | -55.8M | -34.63M |
| Depreciation & Amortization | 443.22K | 1.26M | 1.57M | 1.57M | 2.35M | 3.27M | 2.06M | 2.33M | 2.06M |
| Stock-Based Compensation | 133.24K | 171.77K | 398.61K | 293.84K | 1.31M | 532.47K | 4.22M | 0 | -976.11K |
| Deferred Taxes | 0 | -815.44K | -68.81K | 105.65K | -1.28M | -755.97K | 0 | 0 | 0 |
| Other Non-Cash Items | -127.31K | -480.75K | 606.93K | 386.71K | 40.93M | -10.87M | 5.33M | 33.45M | 14.53M |
| Working Capital Changes | -571.34K | -193.01K | -1.44M | -953.12K | 3.71M | 1.07M | -33.01M | 6.71M | -25.92M |
| Change in Receivables | 55.03K | -557.04K | 153.72K | -30.55K | 1.16M | 2.59M | -352.25K | 1.02M | 850.02K |
| Change in Inventory | 19.37K | -27.79K | 6.97K | 20.01K | -545.45K | 120.98K | 288.05K | -20.41K | 107.23K |
| Change in Payables | 0 | -138.63K | 334.95K | 256.56K | -107.37K | 2.71M | -1.12M | -790.15K | 0 |
| Cash from Investing | -488.32K | -1.84M | -1.16M | -882.11K | -10.09M | -2.84M | -8.09M | -2.21M | -7.58M |
| Capital Expenditures | -71.55K | -1.06M | -671.59K | -882.11K | -1.25M | -131.06K | -7K | -2.26M | -6.56M |
| CapEx % of Revenue | 0.78% | 10.66% | 8.8% | 6.9% | 6.85% | 0.57% | 0.09% | 26.95% | - |
| Acquisitions | 0 | -785.24K | -516.3K | 0 | -8.84M | -2.3M | 0 | 58.09K | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -416.77K | -420.41K | 25.24K | -804.31K | -8.84M | -393.12K | -7.09M | 0 | -1.02M |
| Cash from Financing | 977.02K | 3.98M | 3.08M | 3.1M | 21.94M | 9.85M | 55.36M | 16.6M | 54.36M |
| Debt Issued (Net) | 170.35K | 1.88M | 846.52K | -71.97K | 2.41M | 9.55M | 7.45M | 2.3M | 0 |
| Equity Issued (Net) | -263.5K | 1000K | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 0 |
| Dividends Paid | -179.08K | -147.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -263.5K | -656.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.25M | -86.08K | 2.24M | 40.22K | -1.32M | 295.7K | -1.63M | -7.78M | 54.36M |
| Net Change in Cash | 9.58K▲ 0% | 552.21K▲ 5665.4% | -1.02M▼ 284.2% | -488.21K▲ 52.0% | 3.94M▲ 906.1% | -5.11M▼ 229.7% | 1M▲ 119.6% | 808.05K▼ 19.2% | 0▲ 0% |
| Free Cash Flow | -329.2K▲ 0% | -2.35M▼ 612.6% | -2.8M▼ 19.3% | -3.96M▼ 41.6% | -9.48M▼ 139.3% | -12.98M▼ 36.9% | -46.85M▼ 261.0% | -15.23M▲ 67.5% | -51.5M▲ 0% |
| FCF Margin % | -3.61% | -23.58% | -36.66% | -31.02% | -52.12% | -56.27% | -592.06% | -181.55% | -895.75% |
| FCF Growth % | - | -612.57% | -19.31% | -41.61% | -139.26% | -36.87% | -260.96% | 67.5% | -166.36% |
| FCF per Share | -0.02 | -0.10 | -0.12 | -0.19 | -0.42 | -2.34 | -4.26 | -0.15 | -0.15 |
| FCF Conversion (FCF/Net Income) | 1.90x | 1.04x | 0.67x | 0.69x | 0.15x | 2.19x | 1.86x | 0.24x | 1.49x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Genius Group Limited (GNS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -14.85% | -48.97% | -57.22% | -503.64% | -33.6% | -50.2% | -62.79% | -47.04% |
| Return on Invested Capital (ROIC) | -17.39% | -21.35% | -31.58% | -47.2% | -89.75% | -37.97% | -20.62% | -20.62% |
| Gross Margin | 49.5% | 45.84% | 21.58% | 47.49% | 50.02% | 32.64% | 13.4% | 27.86% |
| Net Margin | -12.37% | -41.82% | -35.13% | -303.69% | -24.53% | -314.46% | -658.94% | -602.33% |
| Debt / Equity | 1.18x | 0.54x | 0.40x | 1.81x | 0.39x | 0.18x | 0.11x | 0.11x |
| Interest Coverage | -2.20x | -2.81x | -8.90x | -10.06x | -9.64x | -26.11x | -7.60x | -26.45x |
| FCF Conversion | 1.04x | 0.67x | 0.69x | 0.15x | 2.19x | 1.86x | 0.24x | 1.49x |
| Revenue Growth | 9.06% | -23.27% | 67.39% | 42.38% | 26.76% | -65.69% | 6% | -64.39% |
Genius Group Limited (GNS) stock FAQ — growth, dividends, profitability & financials explained
Genius Group Limited (GNS) reported $5.7M in revenue for fiscal year 2025. This represents a 37% decrease from $9.1M in 2018.
Genius Group Limited (GNS) grew revenue by 6.0% over the past year. This is steady growth.
Genius Group Limited (GNS) reported a net loss of $34.6M for fiscal year 2025.
Genius Group Limited (GNS) has a return on equity (ROE) of -62.8%. Negative ROE indicates the company is unprofitable.
Genius Group Limited (GNS) had negative free cash flow of $51.5M in fiscal year 2025, likely due to heavy capital investments.
Genius Group Limited (GNS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates