Healthy Choice Wellness Corp. (HCWC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Healthy Choice Wellness Corp. (HCWC) stock price & volume — 10-year historical chart
Healthy Choice Wellness Corp. (HCWC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Healthy Choice Wellness Corp. (HCWC) competitors in Nutrition and functional foods — business model, growth, and fundamentals comparison
Healthy Choice Wellness Corp. (HCWC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Healthy Choice Wellness Corp. (HCWC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 11.46M | 11.24M | 29.01M | 55.69M | 69.37M | 78.34M |
| Revenue Growth % | - | -1.98% | 158.21% | 91.97% | 24.57% | 30.47% |
| Cost of Goods Sold | 7.11M | 7.19M | 18.93M | 35.34M | 42.31M | 47.28M |
| COGS % of Revenue | 62.03% | 63.98% | 65.24% | 63.46% | 60.98% | - |
| Gross Profit | 4.35M▲ 0% | 4.05M▼ 7.0% | 10.08M▲ 149.1% | 20.35M▲ 101.8% | 27.07M▲ 33.0% | 31.06M▲ 0% |
| Gross Margin % | 37.97% | 36.02% | 34.76% | 36.54% | 39.02% | 39.65% |
| Gross Profit Growth % | - | -7% | 149.14% | 101.8% | 33.01% | - |
| Operating Expenses | 5.96M | 5.81M | 14.25M | 30.87M | 28.84M | 32.2M |
| OpEx % of Revenue | 52.02% | 51.74% | 49.13% | 55.44% | 41.58% | - |
| Selling, General & Admin | 5.58M | 5.81M | 14.25M | 24.77M | 29.05M | 30.62M |
| SG&A % of Revenue | 48.69% | 51.74% | 49.13% | 44.48% | 41.87% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 380.65K | 0 | 0 | 6.1M | -205.15K | 794.85K |
| Operating Income | -1.61M▲ 0% | -1.77M▼ 9.7% | -4.17M▼ 136.1% | -10.52M▼ 152.5% | -1.78M▲ 83.1% | -1.14M▲ 0% |
| Operating Margin % | -14.05% | -15.71% | -14.37% | -18.9% | -2.56% | -1.46% |
| Operating Income Growth % | - | -9.66% | -136.07% | -152.52% | 83.11% | - |
| EBITDA | -1.11M | -1.31M | -3.16M | -9.09M | -201.02K | 1.5M |
| EBITDA Margin % | -9.66% | -11.64% | -10.91% | -16.33% | -0.29% | 1.92% |
| EBITDA Growth % | - | -18.01% | -142.06% | -187.34% | 97.79% | 118.05% |
| D&A (Non-Cash Add-back) | 502.15K | 458.21K | 1M | 1.43M | 1.58M | 2.64M |
| EBIT | -1.23M | -1.77M | -4.17M | -4.42M | -1.98M | -1.38M |
| Net Interest Income | -71.25K | -47.16K | -29.99K | -199.68K | -848.65K | -1.19M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 71.25K | 47.16K | 29.99K | 199.68K | 848.65K | 1.19M |
| Other Income/Expense | -71.34K | -47.19K | 844.91K | 591.45K | -2.73M | -3.12M |
| Pretax Income | -1.68M▲ 0% | -1.81M▼ 7.8% | -3.32M▼ 83.3% | -9.93M▼ 198.9% | -4.51M▲ 54.6% | -4.26M▲ 0% |
| Pretax Margin % | -14.67% | -16.13% | -11.45% | -17.84% | -6.5% | -5.44% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.68M▲ 0% | -1.81M▼ 7.8% | -3.32M▼ 83.3% | -9.93M▼ 198.9% | -4.51M▲ 54.6% | -4.26M▲ 0% |
| Net Margin % | -14.67% | -16.13% | -11.45% | -17.84% | -6.5% | -5.44% |
| Net Income Growth % | - | -7.82% | -83.31% | -198.93% | 54.63% | 56.11% |
| Net Income (Continuing) | -1.68M | -1.81M | -3.32M | -9.93M | -4.51M | -4.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.17▲ 0% | -0.18▼ 5.9% | -0.34▼ 88.9% | -1.08▼ 217.6% | -0.48▲ 55.6% | -0.35▲ 0% |
| EPS Growth % | - | -5.88% | -88.89% | -217.65% | 55.56% | 57.92% |
| EPS (Basic) | -0.17 | -0.18 | -0.34 | -1.08 | -0.48 | - |
| Diluted Shares Outstanding | 9.8M | 9.8M | 9.8M | 9.23M | 9.4M | 12.18M |
| Basic Shares Outstanding | 9.8M | 9.8M | 9.8M | 9.23M | 9.4M | 12.18M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Healthy Choice Wellness Corp. (HCWC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 1.59M | 1.77M | 6.2M | 5.94M | 9.71M | 14.5M |
| Cash & Short-Term Investments | 82K | 356.37K | 2.02M | 1.42M | 2.06M | 4.69M |
| Cash Only | 82K | 356.37K | 2.02M | 1.42M | 2.06M | 4.69M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.57K | 28.35K | 55.23K | 128.17K | 509.76K | 2.56M |
| Days Sales Outstanding | 0.43 | 0.92 | 0.69 | 0.84 | 2.68 | 5.88 |
| Inventory | 1.44M | 1.33M | 3.75M | 4.16M | 6.45M | 6.85M |
| Days Inventory Outstanding | 74.16 | 67.66 | 72.33 | 42.99 | 55.61 | 51.6 |
| Other Current Assets | 0 | 0 | 288.93K | 56.84K | 220.07K | 100.44K |
| Total Non-Current Assets | 7.98M | 6.66M | 26.96M | 22.49M | 24.41M | 21.9M |
| Property, Plant & Equipment | 4.02M | 3.6M | 13.64M | 14.09M | 16.21M | 14.3M |
| Fixed Asset Turnover | 2.85x | 3.12x | 2.13x | 3.95x | 4.28x | 5.10x |
| Goodwill | 916K | 916K | 5.75M | 0 | 2.21M | 2.21M |
| Intangible Assets | 974.33K | 697.66K | 4.78M | 4.18M | 5.44M | 4.85M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.07M | 1.45M | 2.79M | 4.22M | 543.37K | 2.17M |
| Total Assets | 9.58M▲ 0% | 8.42M▼ 12.0% | 33.15M▲ 293.5% | 28.43M▼ 14.2% | 34.11M▲ 20.0% | 36.4M▲ 0% |
| Asset Turnover | 1.20x | 1.33x | 0.88x | 1.96x | 2.03x | 2.27x |
| Asset Growth % | - | -12.02% | 293.53% | -14.24% | 19.98% | 79.55% |
| Total Current Liabilities | 1.27M | 721.24K | 7.23M | 8.58M | 11.94M | 13.23M |
| Accounts Payable | 634.14K | 324.89K | 3.12M | 4.41M | 5.13M | 7.68M |
| Days Payables Outstanding | 32.56 | 16.5 | 60.15 | 45.51 | 44.29 | 46.65 |
| Short-Term Debt | 282.47K | 2.6K | 536.54K | 702.7K | 2.13M | 1.04M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 86.35K |
| Other Current Liabilities | 16.01K | 18.51K | 973.51K | 207.51K | 80.46K | 0 |
| Current Ratio | 1.25x | 2.45x | 0.86x | 0.69x | 0.81x | 0.81x |
| Quick Ratio | 0.12x | 0.61x | 0.34x | 0.21x | 0.27x | 0.27x |
| Cash Conversion Cycle | 42.04 | 52.08 | 12.88 | -1.68 | 14 | 10.83 |
| Total Non-Current Liabilities | 3.52M | 2.68M | 10.42M | 10.86M | 19.79M | 17.41M |
| Long-Term Debt | 524.34K | 815 | 2.38M | 2.4M | 9.21M | 8.68M |
| Capital Lease Obligations | 3M | 2.68M | 8.04M | 8.46M | 10.58M | 39.19M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.79M | 3.4M | 17.65M | 19.44M | 31.73M | 30.64M |
| Total Debt | 4.11M | 3M | 13.18M | 14.32M | 25.52M | 22.13M |
| Net Debt | 4.03M | 2.65M | 11.16M | 12.89M | 23.46M | 17.44M |
| Debt / Equity | 0.86x | 0.60x | 0.85x | 1.59x | 10.72x | 10.72x |
| Debt / EBITDA | - | - | - | - | - | 14.74x |
| Net Debt / EBITDA | - | - | - | - | - | 11.62x |
| Interest Coverage | -22.60x | -37.43x | -138.96x | -52.70x | -2.09x | -1.15x |
| Total Equity | 4.78M▲ 0% | 5.03M▲ 5.1% | 15.51M▲ 208.4% | 8.99M▼ 42.0% | 2.38M▼ 73.5% | 5.76M▲ 0% |
| Equity Growth % | - | 5.14% | 208.44% | -42.03% | -73.52% | -266.45% |
| Book Value per Share | 0.49 | 0.51 | 1.58 | 0.97 | 0.25 | 0.47 |
| Total Shareholders' Equity | 4.78M | 5.03M | 15.51M | 8.99M | 2.38M | 5.76M |
| Common Stock | 4.78M | 5.03M | 15.51M | 8.99M | 9.82K | 12.57K |
| Retained Earnings | 0 | 0 | 0 | 0 | -730.91K | -1.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Healthy Choice Wellness Corp. (HCWC) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.98M | -852K | -1.37M | -2.53M | -3.06M | -3.06M |
| Operating CF Margin % | -17.23% | -7.58% | -4.72% | -4.53% | -4.42% | - |
| Operating CF Growth % | - | 56.86% | -60.69% | -84.46% | -21.36% | 2242.32% |
| Net Income | -1.68M | -1.81M | -3.32M | -9.93M | -4.51M | -4.26M |
| Depreciation & Amortization | 859.53K | 830.66K | 2.05M | 4M | 4.85M | 5.34M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.22M | 353.22K | 4.02M | 9.35M | 5.27M | 7.59M |
| Working Capital Changes | -3.38M | -223.27K | -4.11M | -5.94M | -8.68M | -6.58M |
| Change in Receivables | 10.18K | -14.78K | -26.88K | -88.37K | -394.52K | -308.3K |
| Change in Inventory | -337.21K | -530.87K | -1.47M | -2.03M | -2.38M | -2.67M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -22.51K | -128.44K | -10.68M | -929.62K | -4.98M | -5.07M |
| Capital Expenditures | -22.51K | -53.44K | -387.49K | -179.62K | -251.79K | -340.7K |
| CapEx % of Revenue | 0.2% | 0.48% | 1.34% | 0.32% | 0.36% | - |
| Acquisitions | 0 | -75K | -10.29M | -750K | -5.47M | -5.47M |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 749K | 749K |
| Cash from Financing | 1.5M | 1.25M | 13.71M | 2.86M | 8.68M | 6.7M |
| Debt Issued (Net) | -344.75K | -803.4K | -88.82K | -558.1K | 4.96M | -2.72M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.84M | 2.06M | 13.8M | 3.42M | -287.71K | 8M |
| Net Change in Cash | 82K▲ 0% | 274.37K▲ 234.6% | 1.66M▲ 506.6% | -597.99K▼ 135.9% | 633.89K▲ 206.0% | 3.73M▲ 0% |
| Free Cash Flow | -2M▲ 0% | -905.43K▲ 54.7% | -1.76M▼ 94.0% | -2.7M▼ 54.0% | -3.32M▼ 22.6% | 1.76M▲ 0% |
| FCF Margin % | -17.43% | -8.06% | -6.05% | -4.86% | -4.78% | 2.24% |
| FCF Growth % | - | 54.67% | -94% | -53.99% | -22.61% | 139.04% |
| FCF per Share | -0.20 | -0.09 | -0.18 | -0.29 | -0.35 | -0.35 |
| FCF Conversion (FCF/Net Income) | 1.17x | 0.47x | 0.41x | 0.25x | 0.68x | -0.41x |
| Interest Paid | 71.26K | 47.17K | 30.02K | 199.71K | 816.15K | 665.02K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Healthy Choice Wellness Corp. (HCWC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -36.96% | -32.36% | -81.1% | -79.28% | -73.95% |
| Return on Invested Capital (ROIC) | -16.07% | -18.2% | -32.51% | -5.59% | -5.59% |
| Gross Margin | 36.02% | 34.76% | 36.54% | 39.02% | 39.65% |
| Net Margin | -16.13% | -11.45% | -17.84% | -6.5% | -5.44% |
| Debt / Equity | 0.60x | 0.85x | 1.59x | 10.72x | 10.72x |
| Interest Coverage | -37.43x | -138.96x | -52.70x | -2.09x | -1.15x |
| FCF Conversion | 0.47x | 0.41x | 0.25x | 0.68x | -0.41x |
| Revenue Growth | -1.98% | 158.21% | 91.97% | 24.57% | 30.47% |
Healthy Choice Wellness Corp. (HCWC) stock FAQ — growth, dividends, profitability & financials explained
Healthy Choice Wellness Corp. (HCWC) reported $78.3M in revenue for fiscal year 2024. This represents a 584% increase from $11.5M in 2020.
Healthy Choice Wellness Corp. (HCWC) grew revenue by 24.6% over the past year. This is strong growth.
Healthy Choice Wellness Corp. (HCWC) reported a net loss of $4.3M for fiscal year 2024.
Healthy Choice Wellness Corp. (HCWC) has a return on equity (ROE) of -79.3%. Negative ROE indicates the company is unprofitable.
Healthy Choice Wellness Corp. (HCWC) generated $1.8M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Healthy Choice Wellness Corp. (HCWC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates