Haleon plc (HLN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Haleon plc (HLN) stock price & volume — 10-year historical chart
Haleon plc (HLN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Haleon plc (HLN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $0.26vs $0.25+3.4% | $7.5Bvs $7.6B-0.8% |
| Q4 2025 | Oct 30, 2025 | $0.14vs $0.24-42.8% | $7.5Bvs $2.8B+171.9% |
| Q3 2025 | Aug 7, 2025 | $0.08vs $0.24-67.3% | $7.3Bvs $2.8B+162.4% |
| Q1 2025 | Feb 27, 2025 | $0.05vs $25.25-99.8% | $7.1Bvs $2.7B+161.2% |
Haleon plc (HLN) competitors in Consumer health and OTC self-care — business model, growth, and fundamentals comparison
Haleon plc (HLN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Haleon plc (HLN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 8.48B | 9.89B | 9.54B | 10.86B | 11.3B | 11.23B | 10.79B |
| Revenue Growth % | - | 16.65% | -3.51% | 13.76% | 4.09% | -0.61% | -3.96% |
| Cost of Goods Sold | 3.68B | 3.98B | 3.6B | 4.28B | 4.34B | 4.29B | 3.8B |
| COGS % of Revenue | 43.37% | 40.25% | 37.66% | 39.43% | 38.41% | 38.15% | 35.23% |
| Gross Profit | 4.8B▲ 0% | 5.91B▲ 23.1% | 5.95B▲ 0.7% | 6.58B▲ 10.5% | 6.96B▲ 5.8% | 6.95B▼ 0.2% | 6.99B▲ 0.6% |
| Gross Margin % | 56.63% | 59.75% | 62.34% | 60.57% | 61.59% | 61.85% | 64.77% |
| Gross Profit Growth % | - | 23.07% | 0.68% | 10.54% | 5.84% | -0.19% | 0.57% |
| Operating Expenses | 3.9B | 4.31B | 4.31B | 4.75B | 4.96B | 4.74B | 4.57B |
| OpEx % of Revenue | 46.05% | 43.59% | 45.18% | 43.77% | 43.93% | 42.21% | 42.33% |
| Selling, General & Admin | 3.6B | 4.22B | 3.79B | 4.04B | 4.29B | 4.33B | 4.26B |
| SG&A % of Revenue | 42.41% | 42.66% | 39.74% | 37.18% | 37.94% | 38.57% | 39.47% |
| Research & Development | 292M | 304M | 257M | 300M | 311M | 298M | 308.1M |
| R&D % of Revenue | 3.44% | 3.07% | 2.69% | 2.76% | 2.75% | 2.65% | 2.86% |
| Other Operating Expenses | 17M | -212M | 262M | 415M | 366M | 111M | 0 |
| Operating Income | 897M▲ 0% | 1.6B▲ 78.1% | 1.64B▲ 2.5% | 1.82B▲ 11.4% | 2B▲ 9.4% | 2.21B▲ 10.5% | 2.42B▲ 9.7% |
| Operating Margin % | 10.58% | 16.15% | 17.16% | 16.81% | 17.66% | 19.64% | 22.44% |
| Operating Income Growth % | - | 78.15% | 2.5% | 11.42% | 9.37% | 10.52% | 9.74% |
| EBITDA | 1.16B | 1.9B | 1.91B | 2.11B | 2.31B | 2.4B | 2.77B |
| EBITDA Margin % | 13.64% | 19.24% | 19.97% | 19.45% | 20.39% | 21.38% | 25.7% |
| EBITDA Growth % | - | 64.48% | 0.16% | 10.81% | 9.14% | 4.21% | 15.44% |
| D&A (Non-Cash Add-back) | 260M | 305M | 268M | 287M | 309M | 196M | 352.11M |
| EBIT | 912M | 1.61B | 1.94B | 1.9B | 2.04B | 2.32B | 2.42B |
| Net Interest Income | -2.55M | -7.69M | -3M | -278.38M | -400M | -339M | -256.26M |
| Interest Income | 25.51M | 17.95M | 13M | 68.98M | 14M | 55M | 76.29M |
| Interest Expense | 28.07M | 25.65M | 16M | 347.36M | 414M | 394M | 332.55M |
| Other Income/Expense | -11M | -7M | -2M | -207M | -368M | -296M | -315.92M |
| Pretax Income | 886M▲ 0% | 1.59B▲ 79.6% | 1.64B▲ 2.8% | 1.62B▼ 1.1% | 1.63B▲ 0.6% | 1.91B▲ 17.3% | 2.1B▲ 10.2% |
| Pretax Margin % | 10.45% | 16.08% | 17.14% | 14.9% | 14.4% | 17% | 19.51% |
| Income Tax | 199M | 410M | 197M | 499M | 517M | 435M | 461.66M |
| Effective Tax Rate % | 22.46% | 25.77% | 12.04% | 30.84% | 31.76% | 22.77% | 21.93% |
| Net Income | 655M▲ 0% | 1.15B▲ 74.8% | 1.39B▲ 21.4% | 1.06B▼ 23.7% | 1.05B▼ 1.0% | 1.44B▲ 37.5% | 1.63B▲ 13.1% |
| Net Margin % | 7.72% | 11.58% | 14.56% | 9.76% | 9.28% | 12.84% | 15.11% |
| Net Income Growth % | - | 74.81% | 21.4% | -23.74% | -1.04% | 37.46% | 13.07% |
| Net Income (Continuing) | 687M | 1.18B | 1.44B | 1.12B | 1.11B | 1.48B | 1.64B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 91M | 111M | 125M | 126M | 123M | 58M | 58.9M |
| EPS (Diluted) | 0.14▲ 0% | 0.24▲ 71.4% | 0.30▲ 25.0% | 0.24▼ 20.0% | 0.24▲ 0.0% | 0.32▲ 33.3% | 0.36▲ 12.5% |
| EPS Growth % | - | 71.43% | 25% | -20% | 0% | 33.33% | 12.5% |
| EPS (Basic) | 0.14 | 0.24 | 0.30 | 0.24 | 0.24 | 0.32 | 0.36 |
| Diluted Shares Outstanding | 4.62B | 4.62B | 4.62B | 4.62B | 4.63B | 4.59B | 4.51B |
| Basic Shares Outstanding | 4.62B | 4.62B | 4.62B | 4.62B | 4.63B | 4.57B | 4.48B |
| Dividend Payout Ratio | 175.88% | 207.07% | 82.59% | 253.02% | 36.99% | 39.53% | 36.71% |
Haleon plc (HLN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.81B | 5.01B | 5.25B | 4.06B | 4.82B | 5.72B | 4.54B |
| Cash & Short-Term Investments | 340M | 334M | 414M | 684M | 1.04B | 2.25B | 1.32B |
| Cash Only | 340M | 334M | 414M | 684M | 1.04B | 2.19B | 1.32B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 55M | 0 |
| Accounts Receivable | 3.99B | 1.35B | 3.83B | 1.49B | 1.35B | 1.9B | 2.12B |
| Days Sales Outstanding | 171.91 | 49.74 | 146.27 | 49.99 | 43.66 | 61.87 | 71.7 |
| Inventory | 1.21B | 949M | 951M | 1.35B | 1.41B | 1.19B | 1.02B |
| Days Inventory Outstanding | 120.18 | 86.99 | 96.55 | 114.93 | 118.39 | 101.37 | 98.26 |
| Other Current Assets | 237M | 2.32B | 5M | 434M | 907M | 223M | 77.86M |
| Total Non-Current Assets | 29.9B | 29.12B | 29.2B | 30.76B | 29.24B | 28.6B | 28.03B |
| Property, Plant & Equipment | 1.62B | 1.6B | 1.66B | 1.9B | 1.9B | 1.92B | 1.99B |
| Fixed Asset Turnover | 5.23x | 6.17x | 5.74x | 5.72x | 5.94x | 5.85x | 5.41x |
| Goodwill | 8.17B | 8.27B | 8.25B | 8.4B | 8.32B | 8.2B | 0 |
| Intangible Assets | 19.84B | 18.95B | 18.95B | 20.04B | 18.54B | 18.01B | 0 |
| Long-Term Investments | 3M | 0 | 23M | 44M | 65M | 82M | 75.87M |
| Other Non-Current Assets | 10M | 51M | 8M | 157M | 415M | 383M | 104.82M |
| Total Assets | 35.71B▲ 0% | 34.13B▼ 4.4% | 34.45B▲ 0.9% | 34.81B▲ 1.1% | 34.05B▼ 2.2% | 34.31B▲ 0.8% | 32.57B▼ 5.1% |
| Asset Turnover | 0.24x | 0.29x | 0.28x | 0.31x | 0.33x | 0.33x | 0.33x |
| Asset Growth % | - | -4.43% | 0.94% | 1.06% | -2.18% | 0.76% | -5.08% |
| Total Current Liabilities | 4.27B | 4.01B | 4.24B | 4.37B | 4.64B | 5.81B | 4.92B |
| Accounts Payable | 1.9B | 1.83B | 1.58B | 1.83B | 1.85B | 1.97B | 3.72B |
| Days Payables Outstanding | 188.36 | 167.47 | 160.32 | 156.45 | 155.97 | 168.06 | 357.57 |
| Short-Term Debt | 481M | 348M | 874M | 393M | 608M | 1.44B | 834.53M |
| Deferred Revenue (Current) | 7M | 11M | 11M | 23M | 0 | 0 | 0 |
| Other Current Liabilities | 913M | 958M | 1.43B | 1.61B | 1.57B | 693M | 99.82M |
| Current Ratio | 1.36x | 1.25x | 1.24x | 0.93x | 1.04x | 0.98x | 0.92x |
| Quick Ratio | 1.08x | 1.01x | 1.01x | 0.62x | 0.73x | 0.78x | 0.71x |
| Cash Conversion Cycle | 103.73 | -30.74 | 82.51 | 8.46 | 6.08 | -4.83 | -187.61 |
| Total Non-Current Liabilities | 4.03B | 3.89B | 3.73B | 13.99B | 12.69B | 12.28B | 11.19B |
| Long-Term Debt | 0 | 0 | 0 | 9.89B | 8.71B | 8.54B | 7.76B |
| Capital Lease Obligations | 121M | 105M | 87M | 117M | 89M | 73M | 0 |
| Deferred Tax Liabilities | 3.51B | 0 | 3.36B | 3.6B | 3.49B | 3.35B | 3.22B |
| Other Non-Current Liabilities | 0 | 3.79B | 0 | 384M | 424M | 311M | 217.62M |
| Total Liabilities | 8.3B | 7.91B | 7.97B | 18.36B | 17.33B | 18.09B | 16.12B |
| Total Debt | 642M | 487M | 991M | 10.44B | 9.46B | 10.1B | 8.59B |
| Net Debt | 302M | 153M | 577M | 9.76B | 8.41B | 7.91B | 7.27B |
| Debt / Equity | 0.02x | 0.02x | 0.04x | 0.63x | 0.57x | 0.62x | 0.52x |
| Debt / EBITDA | 0.55x | 0.26x | 0.52x | 4.94x | 4.10x | 4.21x | 3.10x |
| Net Debt / EBITDA | 0.26x | 0.08x | 0.30x | 4.62x | 3.65x | 3.29x | 2.62x |
| Interest Coverage | 31.96x | 62.31x | 102.38x | 5.25x | 4.82x | 5.60x | 7.28x |
| Total Equity | 27.41B▲ 0% | 26.22B▼ 4.3% | 26.48B▲ 1.0% | 16.46B▼ 37.9% | 16.73B▲ 1.7% | 16.22B▼ 3.0% | 16.46B▲ 1.4% |
| Equity Growth % | - | -4.34% | 0.98% | -37.85% | 1.65% | -3.02% | 1.42% |
| Book Value per Share | 5.94 | 5.68 | 5.73 | 3.56 | 3.61 | 3.54 | 3.65 |
| Total Shareholders' Equity | 27.32B | 26.11B | 26.36B | 16.33B | 16.61B | 16.17B | 16.4B |
| Common Stock | 1M | 1M | 1M | 92M | 92M | 91M | 89.84M |
| Retained Earnings | 5.11B | 37.76B | 37.99B | 26.73B | 27.47B | 27.27B | 27.8B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -116M | 0 |
| Accumulated OCI | 1.37B | -11.65B | -11.63B | 1.2B | -10.96B | 0 | 0 |
| Minority Interest | 91M | 111M | 125M | 126M | 123M | 58M | 58.9M |
Haleon plc (HLN) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 786M | 1.41B | 1.36B | 2.06B | 2.1B | 2.3B | 2.29B |
| Operating CF Margin % | 9.27% | 14.22% | 14.21% | 19% | 18.58% | 20.48% | 21.19% |
| Operating CF Growth % | - | 79.01% | -3.62% | 52.14% | 1.79% | 9.57% | -0.66% |
| Net Income | 687M | 1.18B | 1.39B | 1.12B | 1.3B | 1.44B | 1.63B |
| Depreciation & Amortization | 260M | 305M | 268M | 287M | 309M | 324M | 352.11M |
| Stock-Based Compensation | 58M | 63M | 59M | 78M | 88M | 102M | 0 |
| Deferred Taxes | 199M | 0 | 197M | 62M | 0 | 0 | 0 |
| Other Non-Cash Items | 43M | -157M | -406M | 336M | 506.04M | 385M | 52.82M |
| Working Capital Changes | -461M | 15M | -152M | 181M | -107M | 48M | 250.39M |
| Change in Receivables | -57M | 18M | 14M | -85M | 38M | -312M | -63.58M |
| Change in Inventory | 232M | 130M | -17M | -292M | -131M | 216M | 130.09M |
| Change in Payables | -256M | 140M | 41M | 387M | 112M | 0 | 122.26M |
| Cash from Investing | 291M | 1.03B | -33M | -8.78B | -134M | 528M | -567.29M |
| Capital Expenditures | -243M | -318M | -298M | -328M | -234M | -250M | -403.95M |
| CapEx % of Revenue | 2.87% | 3.21% | 3.12% | 3.02% | 2.07% | 2.23% | 3.74% |
| Acquisitions | 120M | 241M | 112M | 9.21B | -71M | 0 | -157.47M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 142M | 853M | 165M | -9.16B | 171M | 778M | 0 |
| Cash from Financing | -925M | -2.44B | -1.24B | 6.91B | -1.57B | -1.54B | -2.55B |
| Debt Issued (Net) | 1M | 28M | 8M | 9.49B | -553M | 592M | -1.28B |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K |
| Dividends Paid | -1.15B | -2.37B | -1.15B | -2.68B | -388M | -570M | -598.59M |
| Share Repurchases | 0 | 0 | 0 | 0 | -38M | -121M | -639.67M |
| Other Financing | 226M | -94M | -96M | 107M | -589M | -1.44B | -39.12M |
| Net Change in Cash | 138M▲ 0% | -6M▼ 104.3% | 82M▲ 1466.7% | 205M▲ 150.0% | 383M▲ 86.8% | 1.21B▲ 216.7% | -769.66M▼ 163.5% |
| Free Cash Flow | 543M▲ 0% | 1.09B▲ 100.6% | 1.06B▼ 2.8% | 1.74B▲ 64.0% | 1.76B▲ 1.7% | 2.05B▲ 16.3% | 1.97B▼ 3.9% |
| FCF Margin % | 6.4% | 11.01% | 11.08% | 15.98% | 15.61% | 18.26% | 18.27% |
| FCF Growth % | - | 100.55% | -2.85% | 63.99% | 1.67% | 16.27% | -3.91% |
| FCF per Share | 0.12 | 0.24 | 0.23 | 0.38 | 0.38 | 0.45 | 0.44 |
| FCF Conversion (FCF/Net Income) | 1.20x | 1.23x | 0.98x | 1.95x | 2.00x | 1.60x | 1.40x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 360M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Haleon plc (HLN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.39% | 4.27% | 5.27% | 4.94% | 6.32% | 8.75% | 9.98% |
| Return on Invested Capital (ROIC) | 2.43% | 4.43% | 4.6% | 5.14% | 5.83% | 6.72% | 7.59% |
| Gross Margin | 56.63% | 59.75% | 62.34% | 60.57% | 61.59% | 61.85% | 64.77% |
| Net Margin | 7.72% | 11.58% | 14.56% | 9.76% | 9.28% | 12.84% | 15.11% |
| Debt / Equity | 0.02x | 0.02x | 0.04x | 0.63x | 0.57x | 0.62x | 0.52x |
| Interest Coverage | 31.96x | 62.31x | 102.38x | 5.25x | 4.82x | 5.60x | 7.28x |
| FCF Conversion | 1.20x | 1.23x | 0.98x | 1.95x | 2.00x | 1.60x | 1.40x |
| Revenue Growth | - | 16.65% | -3.51% | 13.76% | 4.09% | -0.61% | -3.96% |
Haleon plc (HLN) stock FAQ — growth, dividends, profitability & financials explained
Haleon plc (HLN) reported $22.01B in revenue for fiscal year 2025. This represents a 160% increase from $8.48B in 2019.
Haleon plc (HLN) saw revenue decline by 4.0% over the past year.
Yes, Haleon plc (HLN) is profitable, generating $3.18B in net income for fiscal year 2025 (15.1% net margin).
Yes, Haleon plc (HLN) pays a dividend with a yield of 1.96%. This makes it attractive for income-focused investors.
Haleon plc (HLN) has a return on equity (ROE) of 10.0%. This is below average, suggesting room for improvement.
Haleon plc (HLN) generated $3.12B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Haleon plc (HLN) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates