Haoxin Holdings Limited Class A Ordinary Shares (HXHX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) stock price & volume — 10-year historical chart
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) competitors in Truckload and Specialized Carriers — business model, growth, and fundamentals comparison
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Sales/Revenue | 13.95M | 29.93M | 28.95M | 26.66M | 25.57M |
| Revenue Growth % | - | 114.51% | -3.27% | -7.89% | -4.1% |
| Cost of Goods Sold | 11.14M | 22.1M | 21.21M | 19.81M | 19.09M |
| COGS % of Revenue | 79.82% | 73.85% | 73.25% | 74.27% | 74.64% |
| Gross Profit | 2.82M▲ 0% | 7.82M▲ 178.0% | 7.74M▼ 1.0% | 6.86M▼ 11.4% | 6.49M▼ 5.5% |
| Gross Margin % | 20.18% | 26.15% | 26.75% | 25.73% | 25.36% |
| Gross Profit Growth % | - | 177.95% | -1.05% | -11.4% | -5.45% |
| Operating Expenses | 629.71K | 679.87K | 1.54M | 851.51K | 945.05K |
| OpEx % of Revenue | 4.51% | 2.27% | 5.31% | 3.19% | 3.7% |
| Selling, General & Admin | 629.71K | 679.87K | 1.54M | 851.51K | 945.05K |
| SG&A % of Revenue | 4.51% | 2.27% | 5.31% | 3.19% | 3.7% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2.19M▲ 0% | 7.14M▲ 226.9% | 6.21M▼ 13.1% | 6.01M▼ 3.2% | 5.54M▼ 7.8% |
| Operating Margin % | 15.67% | 23.88% | 21.44% | 22.53% | 21.67% |
| Operating Income Growth % | - | 226.94% | -13.14% | -3.19% | -7.78% |
| EBITDA | 3.52M | 8.43M | 7.1M | 6.6M | 5.94M |
| EBITDA Margin % | 25.26% | 28.16% | 24.53% | 24.75% | 23.24% |
| EBITDA Growth % | - | 139.12% | -15.73% | -7.07% | -9.94% |
| D&A (Non-Cash Add-back) | 1.34M | 1.28M | 894.97K | 591.12K | 402.59K |
| EBIT | 2.27M | 7.26M | 6.09M | 5.66M | 4.78M |
| Net Interest Income | -361.97K | -254.33K | -166.02K | -154.05K | -188.9K |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 361.97K | 254.33K | 166.02K | 154.05K | 188.9K |
| Other Income/Expense | -277.67K | -141.83K | -282.84K | -503.75K | -946.47K |
| Pretax Income | 1.91M▲ 0% | 7M▲ 267.1% | 5.92M▼ 15.4% | 5.5M▼ 7.1% | 4.59M▼ 16.5% |
| Pretax Margin % | 13.68% | 23.4% | 20.46% | 20.64% | 17.96% |
| Income Tax | 352.85K | 1.73M | 1.64M | 1.53M | 1.42M |
| Effective Tax Rate % | 18.5% | 24.75% | 27.62% | 27.88% | 30.91% |
| Net Income | 1.55M▲ 0% | 5.27M▲ 238.9% | 4.29M▼ 18.6% | 3.97M▼ 7.4% | 3.17M▼ 20.0% |
| Net Margin % | 11.15% | 17.61% | 14.81% | 14.89% | 12.41% |
| Net Income Growth % | - | 238.9% | -18.64% | -7.41% | -20.05% |
| Net Income (Continuing) | 1.55M | 5.27M | 4.29M | 3.97M | 3.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.10▲ 0% | 0.35▲ 250.0% | 0.29▼ 17.1% | 0.26▼ 10.3% | 0.21▼ 19.2% |
| EPS Growth % | - | 250% | -17.14% | -10.34% | -19.23% |
| EPS (Basic) | 0.10 | 0.35 | 0.31 | 0.29 | 0.23 |
| Diluted Shares Outstanding | 15M | 15M | 15M | 15M | 15M |
| Basic Shares Outstanding | 15M | 15M | 13.75M | 13.75M | 13.75M |
| Dividend Payout Ratio | - | - | - | - | - |
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Total Current Assets | 8.77M | 17.47M | 19.54M | 26.47M | 31.06M |
| Cash & Short-Term Investments | 209.26K | 776.89K | 98.13K | 86.29K | 170.43K |
| Cash Only | 209.26K | 776.89K | 98.13K | 86.29K | 170.43K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.59M | 15.07M | 12.74M | 19.78M | 20.15M |
| Days Sales Outstanding | 198.55 | 183.85 | 160.6 | 270.74 | 287.68 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 3.75K | 3.84K | 3.54K | 3.44K | 3.35K |
| Total Non-Current Assets | 3.86M | 2.93M | 2.14M | 1.68M | 1.32M |
| Property, Plant & Equipment | 3.48M | 2.51M | 1.57M | 906.06K | 537.45K |
| Fixed Asset Turnover | 4.01x | 11.91x | 18.40x | 29.43x | 47.58x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 173 | 169 | 164 |
| Other Non-Current Assets | 383.63K | 392.01K | 502.51K | 636.28K | 645.61K |
| Total Assets | 12.63M▲ 0% | 20.39M▲ 61.5% | 21.69M▲ 6.3% | 28.15M▲ 29.8% | 32.38M▲ 15.0% |
| Asset Turnover | 1.10x | 1.47x | 1.33x | 0.95x | 0.79x |
| Asset Growth % | - | 61.46% | 6.34% | 29.8% | 15.03% |
| Total Current Liabilities | 8.51M | 11.26M | 9.28M | 12.06M | 13.86M |
| Accounts Payable | 2.11M | 2.73M | 1.04M | 1.27M | 608.23K |
| Days Payables Outstanding | 69.2 | 45.01 | 17.9 | 23.4 | 11.63 |
| Short-Term Debt | 2.54M | 2.84M | 2.41M | 3.15M | 3.32M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 209.44K | 165.7K | 125.56K | 121.6K | 200.08K |
| Current Ratio | 1.03x | 1.55x | 2.11x | 2.19x | 2.24x |
| Quick Ratio | 1.03x | 1.55x | 2.11x | 2.19x | 2.24x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 639.48K | 244.19K | 16.86K | 392.19K | 144.7K |
| Long-Term Debt | 287.97K | 244.19K | 0 | 389.19K | 144.7K |
| Capital Lease Obligations | 351.51K | 0 | 16.86K | 3K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9.15M | 11.5M | 9.3M | 12.45M | 14.01M |
| Total Debt | 4.16M | 3.45M | 2.47M | 3.56M | 3.47M |
| Net Debt | 3.95M | 2.67M | 2.37M | 3.47M | 3.3M |
| Debt / Equity | 1.20x | 0.39x | 0.20x | 0.23x | 0.19x |
| Debt / EBITDA | 1.18x | 0.41x | 0.35x | 0.54x | 0.58x |
| Net Debt / EBITDA | 1.12x | 0.32x | 0.33x | 0.53x | 0.56x |
| Interest Coverage | 6.04x | 28.09x | 37.38x | 39.00x | 29.33x |
| Total Equity | 3.48M▲ 0% | 8.89M▲ 155.6% | 12.39M▲ 39.3% | 15.7M▲ 26.7% | 18.37M▲ 17.0% |
| Equity Growth % | - | 155.58% | 39.26% | 26.74% | 17.04% |
| Book Value per Share | 0.23 | 0.59 | 0.83 | 1.05 | 1.22 |
| Total Shareholders' Equity | 3.48M | 8.89M | 12.39M | 15.7M | 18.37M |
| Common Stock | 0 | 1.2K | 1.2K | 1.2K | 1.2K |
| Retained Earnings | 311.59K | 5.18M | 9.05M | 12.73M | 15.91M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 211.06K | 754.03K | 378.63K | 6.4K | -492.74K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Cash from Operations | 2.46M | 1.54M | -433.88K | 933.49K | -3.96M |
| Operating CF Margin % | 17.65% | 5.14% | -1.5% | 3.5% | -15.48% |
| Operating CF Growth % | - | -37.5% | -128.19% | 315.15% | -523.99% |
| Net Income | 1.55M | 5.27M | 4.29M | 3.97M | 3.17M |
| Depreciation & Amortization | 1.34M | 1.28M | 894.97K | 591.12K | 402.59K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -95 | -20.98K | -49.93K | 21.91K | -5.67K |
| Other Non-Cash Items | -250.31K | -90.29K | 204.65K | -34.91K | 152.04K |
| Working Capital Changes | -180.88K | -4.9M | -5.77M | -3.61M | -7.68M |
| Change in Receivables | -894.09K | -7.33M | 66.73K | -6.73M | -3.92M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -87.62K | 557.76K | -1.52M | 259.72K | -635.62K |
| Cash from Investing | -304.9K | -287.56K | -66.74K | -5.51K | 995.78K |
| Capital Expenditures | -652.08K | -287.63K | -66.74K | -12.15K | -4.3K |
| CapEx % of Revenue | 4.67% | 0.96% | 0.23% | 0.05% | 0.02% |
| Acquisitions | 50.3K | 12 | 0 | 937 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 296.88K | 66 | 0 | 5.7K | 1M |
| Cash from Financing | -2.44M | -695.47K | -134.65K | -937.04K | 3.05M |
| Debt Issued (Net) | -823.99K | -1.29M | -394.24K | 1.19M | 65.39K |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.61M | 595.44K | 259.59K | -2.13M | 2.98M |
| Net Change in Cash | -263.86K▲ 0% | 567.72K▲ 315.2% | -679.06K▼ 219.6% | -11.94K▲ 98.2% | 84.05K▲ 804.0% |
| Free Cash Flow | 1.81M▲ 0% | 1.25M▼ 30.9% | -500.62K▼ 140.0% | 921.34K▲ 284.0% | -3.96M▼ 530.0% |
| FCF Margin % | 12.97% | 4.18% | -1.73% | 3.46% | -15.49% |
| FCF Growth % | - | -30.87% | -140.01% | 284.04% | -530.05% |
| FCF per Share | 0.12 | 0.08 | -0.03 | 0.06 | -0.26 |
| FCF Conversion (FCF/Net Income) | 1.58x | 0.29x | -0.10x | 0.24x | -1.25x |
| Interest Paid | 362.03K | 254.36K | 166.02K | 154.05K | 182.89K |
| Taxes Paid | 8.82K | 90.22K | 172.56K | 27.46K | 66.79K |
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 44.68% | 85.17% | 40.29% | 28.27% | 18.63% |
| Return on Invested Capital (ROIC) | 22.06% | 56.43% | 35.37% | 26.56% | 20.35% |
| Gross Margin | 20.18% | 26.15% | 26.75% | 25.73% | 25.36% |
| Net Margin | 11.15% | 17.61% | 14.81% | 14.89% | 12.41% |
| Debt / Equity | 1.20x | 0.39x | 0.20x | 0.23x | 0.19x |
| Interest Coverage | 6.04x | 28.09x | 37.38x | 39.00x | 29.33x |
| FCF Conversion | 1.58x | 0.29x | -0.10x | 0.24x | -1.25x |
| Revenue Growth | - | 114.51% | -3.27% | -7.89% | -4.1% |
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) stock FAQ — growth, dividends, profitability & financials explained
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) reported $25.6M in revenue for fiscal year 2024. This represents a 83% increase from $14.0M in 2020.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) saw revenue decline by 4.1% over the past year.
Yes, Haoxin Holdings Limited Class A Ordinary Shares (HXHX) is profitable, generating $3.2M in net income for fiscal year 2024 (12.4% net margin).
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) has a return on equity (ROE) of 18.6%. This is reasonable for most industries.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) had negative free cash flow of $4.0M in fiscal year 2024, likely due to heavy capital investments.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates