| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BDMDBaird Medical Investment Holdings Limited | 45.91M | 1.25 | 2.55 | 17.74% | 33.62% | 33% | 0.53 | |
| IVFINVO Fertility, Inc. | 12.29M | 0.81 | -0.03 | 116.25% | -417.01% | -495.09% | 0.78 | |
| AEMDAethlon Medical, Inc. | 2.64M | 2.71 | -0.03 | -0.2% | 0.13 | |||
| HYPDHyperion DeFi, Inc. | 27.38M | 3.35 | -0.06 | 14.14% | -73.86% | -36.05% | ||
| NAOVNanoVibronix, Inc. | 1.59M | 1.46 | -0.11 | 12.05% | -133.04% | -8.41% | 0.19 | |
| ALURAllurion Technologies Inc. | 23.21M | 1.89 | -0.16 | -39.94% | -251.56% | |||
| RBOTVicarious Surgical Inc. | 18.48M | 2.86 | -0.27 | -380.42% | 0.30 | |||
| TELATELA Bio, Inc. | 44.09M | 0.99 | -0.74 | 18.56% | -50.61% | -25.05% | 1.51 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 882.73M | 992.08M | 1.19B | 1.47B | 1.52B | 1.37B | 1.54B | 1.56B | 1.54B | 1.61B |
| Revenue Growth % | -0.05% | 0.12% | 0.2% | 0.24% | 0.03% | -0.1% | 0.12% | 0.01% | -0.01% | 0.04% |
| Cost of Goods Sold | 326.54M | 349.09M | 435.51M | 571.5M | 564.68M | 520.83M | 597.81M | 587.36M | 656.84M | 728.47M |
| COGS % of Revenue | 0.37% | 0.35% | 0.37% | 0.39% | 0.37% | 0.38% | 0.39% | 0.38% | 0.43% | 0.45% |
| Gross Profit | 556.19M | 642.99M | 752.73M | 900.95M | 952.88M | 851.03M | 944.64M | 970.31M | 884.74M | 882.06M |
| Gross Margin % | 0.63% | 0.65% | 0.63% | 0.61% | 0.63% | 0.62% | 0.61% | 0.62% | 0.57% | 0.55% |
| Gross Profit Growth % | -0.03% | 0.16% | 0.17% | 0.2% | 0.06% | -0.11% | 0.11% | 0.03% | -0.09% | -0% |
| Operating Expenses | 476.61M | 527.65M | 707.92M | 789.95M | 859.12M | 699.66M | 747.41M | 731.39M | 773.21M | 853.65M |
| OpEx % of Revenue | 0.54% | 0.53% | 0.6% | 0.54% | 0.57% | 0.51% | 0.48% | 0.47% | 0.5% | 0.53% |
| Selling, General & Admin | 415.76M | 455.63M | 624.1M | 690.75M | 687.6M | 594.53M | 637.45M | 616.32M | 656.64M | 716.98M |
| SG&A % of Revenue | 0.47% | 0.46% | 0.53% | 0.47% | 0.45% | 0.43% | 0.41% | 0.4% | 0.43% | 0.45% |
| Research & Development | 50.9M | 58.16M | 63.45M | 78.04M | 79.57M | 77.38M | 93.05M | 101.19M | 104.19M | 115.38M |
| R&D % of Revenue | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% |
| Other Operating Expenses | 4.59M | 845K | 1.34M | 8.29M | 91.94M | 27.76M | 16.91M | 13.88M | 12.38M | 21.29M |
| Operating Income | 79.59M | 115.34M | 44.8M | 111M | 93.76M | 151.37M | 197.23M | 238.92M | 111.53M | 28.41M |
| Operating Margin % | 0.09% | 0.12% | 0.04% | 0.08% | 0.06% | 0.11% | 0.13% | 0.15% | 0.07% | 0.02% |
| Operating Income Growth % | 0.21% | 0.45% | -0.61% | 1.48% | -0.16% | 0.61% | 0.3% | 0.21% | -0.53% | -0.75% |
| EBITDA | 89.54M | 188M | 133.7M | 226.7M | 203.22M | 270.36M | 320.9M | 360.04M | 235.04M | 168.91M |
| EBITDA Margin % | 0.1% | 0.19% | 0.11% | 0.15% | 0.13% | 0.2% | 0.21% | 0.23% | 0.15% | 0.1% |
| EBITDA Growth % | 0.15% | 1.1% | -0.29% | 0.7% | -0.1% | 0.33% | 0.19% | 0.12% | -0.35% | -0.28% |
| D&A (Non-Cash Add-back) | 9.95M | 72.67M | 88.9M | 115.7M | 109.46M | 118.99M | 123.67M | 121.11M | 123.51M | 140.5M |
| EBIT | 84.2M | 116.21M | 46.33M | 125.34M | 114.06M | 148.95M | 242.66M | 263.49M | 132.45M | 52.4M |
| Net Interest Income | -23.5M | -25.78M | -34.76M | -61.88M | -43.18M | -62.28M | -43.66M | -37.68M | -34.17M | -50.59M |
| Interest Income | 13K | 24K | 255K | 2.8M | 10.78M | 9.3M | 6.74M | 11.92M | 17.2M | 20.04M |
| Interest Expense | 23.52M | 25.8M | 35.02M | 64.68M | 53.96M | 71.58M | 50.4M | 49.59M | 51.38M | 70.63M |
| Other Income/Expense | -18.92M | -24.93M | -33.42M | -53.59M | -33.66M | -57.85M | 17.45M | -25.03M | -30.46M | -46.65M |
| Pretax Income | 60.67M | 90.41M | 11.38M | 57.4M | 60.1M | 93.52M | 214.68M | 213.89M | 81.07M | -18.24M |
| Pretax Margin % | 0.07% | 0.09% | 0.01% | 0.04% | 0.04% | 0.07% | 0.14% | 0.14% | 0.05% | -0.01% |
| Income Tax | 53.82M | 15.84M | -53.36M | -3.4M | 9.9M | -40.37M | 45.6M | 33.34M | 13.33M | -11.29M |
| Effective Tax Rate % | -0.06% | 0.82% | 5.69% | 1.06% | 0.84% | 1.43% | 0.79% | 0.84% | 0.84% | 0.38% |
| Net Income | -3.52M | 74.56M | 64.74M | 60.8M | 50.2M | 133.89M | 169.07M | 180.55M | 67.74M | -6.94M |
| Net Margin % | -0% | 0.08% | 0.05% | 0.04% | 0.03% | 0.1% | 0.11% | 0.12% | 0.04% | -0% |
| Net Income Growth % | -1.1% | 22.19% | -0.13% | -0.06% | -0.17% | 1.67% | 0.26% | 0.07% | -0.62% | -1.1% |
| Net Income (Continuing) | 6.85M | 74.56M | 64.74M | 60.8M | 50.2M | 133.89M | 169.07M | 180.55M | 67.74M | -6.94M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05 | 0.94 | 0.82 | 0.72 | 0.58 | 1.57 | 1.98 | 2.16 | 0.84 | -0.09 |
| EPS Growth % | -1.09% | 20.75% | -0.13% | -0.12% | -0.19% | 1.71% | 0.26% | 0.09% | -0.61% | -1.11% |
| EPS (Basic) | -0.05 | 1.00 | 0.83 | 0.73 | 0.59 | 1.58 | 2.00 | 2.18 | 0.87 | -0.09 |
| Diluted Shares Outstanding | 73.88M | 79.19M | 79.12M | 84.45M | 86.49M | 85.23M | 85.48M | 83.52M | 80.34M | 77.01M |
| Basic Shares Outstanding | 73.88M | 74.72M | 78.39M | 82.86M | 85.64M | 84.65M | 84.7M | 83M | 78.17M | 77.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 438.5M | 495.17M | 822.15M | 775.08M | 858.17M | 1.24B | 1.15B | 1.16B | 1.06B | 1.08B |
| Cash & Short-Term Investments | 48.13M | 102.06M | 174.94M | 138.84M | 198.91M | 470.17M | 513.45M | 456.66M | 309.1M | 273.57M |
| Cash Only | 48.13M | 102.06M | 174.94M | 138.84M | 198.91M | 470.17M | 513.45M | 456.66M | 276.4M | 246.38M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.69M | 27.19M |
| Accounts Receivable | 132.24M | 148.19M | 251.8M | 265.74M | 275.3M | 225.53M | 231.83M | 263.46M | 259.33M | 272.37M |
| Days Sales Outstanding | 54.68 | 54.52 | 77.35 | 65.87 | 66.21 | 60.01 | 54.86 | 61.74 | 61.4 | 61.73 |
| Inventory | 211.43M | 217.26M | 296.33M | 280.35M | 316.05M | 310.12M | 317.39M | 324.58M | 389.61M | 429.09M |
| Days Inventory Outstanding | 236.33 | 227.17 | 248.35 | 179.05 | 204.29 | 217.33 | 193.78 | 201.71 | 216.5 | 215 |
| Other Current Assets | 4.07M | 27.67M | 99.08M | 0 | 0 | 162.1M | 0 | 31.03M | 32.64M | 29.65M |
| Total Non-Current Assets | 1.34B | 1.31B | 2.39B | 2.33B | 2.45B | 2.38B | 2.63B | 2.73B | 2.72B | 2.96B |
| Property, Plant & Equipment | 205.18M | 222.37M | 269.25M | 300.11M | 431.93M | 371.16M | 396.25M | 459.59M | 496.38M | 549.76M |
| Fixed Asset Turnover | 4.30x | 4.46x | 4.41x | 4.91x | 3.51x | 3.70x | 3.89x | 3.39x | 3.11x | 2.93x |
| Goodwill | 512.39M | 510.57M | 937.9M | 926.48M | 954.28M | 932.37M | 1.01B | 1.04B | 1.06B | 1.1B |
| Intangible Assets | 603.74M | 561.17M | 1.16B | 1.08B | 1.03B | 989.44M | 1.15B | 1.13B | 1.07B | 1.21B |
| Long-Term Investments | 0 | 1.63M | 2.49M | 5.35M | 3.46M | 474.83M | 6.48M | 567.34M | 30.71M | 38.3M |
| Other Non-Current Assets | 7.97M | 10.11M | 13.59M | 14.57M | 11.18M | -463.56M | 9.96M | -510.15M | 27.48M | 28.21M |
| Total Assets | 1.77B | 1.81B | 3.21B | 3.11B | 3.3B | 3.62B | 3.78B | 3.89B | 3.78B | 4.04B |
| Asset Turnover | 0.50x | 0.55x | 0.37x | 0.47x | 0.46x | 0.38x | 0.41x | 0.40x | 0.41x | 0.40x |
| Asset Growth % | 0.12% | 0.02% | 0.78% | -0.03% | 0.06% | 0.09% | 0.05% | 0.03% | -0.03% | 0.07% |
| Total Current Liabilities | 139.13M | 123.6M | 348.91M | 262.55M | 331.31M | 401.01M | 340.02M | 320.91M | 306.98M | 922.13M |
| Accounts Payable | 34.77M | 29.06M | 93.97M | 76.05M | 113.09M | 54.61M | 61.84M | 102.1M | 92.33M | 82.5M |
| Days Payables Outstanding | 38.87 | 30.38 | 78.75 | 48.57 | 73.1 | 38.27 | 37.76 | 63.45 | 51.3 | 41.34 |
| Short-Term Debt | 14.38M | 0 | 60M | 22.5M | 57.25M | 146.25M | 59.77M | 52.75M | 14.53M | 607.08M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 39.16M | 34.97M | 110.5M | 75.69M | 67.13M | 105.94M | 105.68M | 65.41M | 100.84M | 37.79M |
| Current Ratio | 3.15x | 4.01x | 2.36x | 2.95x | 2.59x | 3.09x | 3.39x | 3.62x | 3.45x | 1.17x |
| Quick Ratio | 1.63x | 2.25x | 1.51x | 1.88x | 1.64x | 2.31x | 2.46x | 2.61x | 2.18x | 0.71x |
| Cash Conversion Cycle | 252.14 | 251.3 | 246.95 | 196.35 | 197.41 | 239.07 | 210.89 | 199.99 | 226.6 | 235.39 |
| Total Non-Current Liabilities | 884.13M | 844.69M | 1.9B | 1.47B | 1.56B | 1.7B | 1.76B | 1.76B | 1.89B | 1.57B |
| Long-Term Debt | 700.12M | 665M | 1.78B | 1.33B | 1.3B | 1.41B | 1.5B | 1.41B | 1.49B | 1.2B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 97.5M | 88.12M | 90.33M | 157.42M | 166.85M | 166.93M |
| Deferred Tax Liabilities | 154.89M | 148.94M | 65.13M | 57.78M | 36.55M | 16.19M | 45.79M | 63.34M | 35.32M | 60.83M |
| Other Non-Current Liabilities | 28.65M | 30.75M | 53.77M | 80.05M | 125.07M | 186.73M | 120.26M | 138.5M | 192.24M | 137.04M |
| Total Liabilities | 1.02B | 968.29M | 2.25B | 1.73B | 1.89B | 2.1B | 2.1B | 2.09B | 2.19B | 2.49B |
| Total Debt | 714.97M | 665M | 1.84B | 1.35B | 1.46B | 1.66B | 1.67B | 1.63B | 1.68B | 1.98B |
| Net Debt | 666.84M | 562.95M | 1.67B | 1.22B | 1.26B | 1.19B | 1.15B | 1.17B | 1.41B | 1.74B |
| Debt / Equity | 0.95x | 0.79x | 1.91x | 0.98x | 1.03x | 1.09x | 0.99x | 0.90x | 1.06x | 1.28x |
| Debt / EBITDA | 7.98x | 3.54x | 13.77x | 5.97x | 7.17x | 6.12x | 5.19x | 4.53x | 7.15x | 11.75x |
| Net Debt / EBITDA | 7.45x | 2.99x | 12.46x | 5.36x | 6.19x | 4.38x | 3.59x | 3.26x | 5.98x | 10.29x |
| Interest Coverage | 3.38x | 4.47x | 1.28x | 1.72x | 1.74x | 2.11x | 3.91x | 4.82x | 2.17x | 0.40x |
| Total Equity | 751.44M | 839.67M | 962.31M | 1.38B | 1.42B | 1.51B | 1.68B | 1.8B | 1.59B | 1.55B |
| Equity Growth % | 0.07% | 0.12% | 0.15% | 0.43% | 0.03% | 0.07% | 0.11% | 0.07% | -0.12% | -0.03% |
| Book Value per Share | 10.17 | 10.60 | 12.16 | 16.29 | 16.38 | 17.77 | 19.71 | 21.61 | 19.77 | 20.07 |
| Total Shareholders' Equity | 751.44M | 839.67M | 962.31M | 1.38B | 1.42B | 1.51B | 1.68B | 1.8B | 1.59B | 1.55B |
| Common Stock | 459K | 777K | 813K | 880K | 887K | 893K | 896K | 905K | 909K | 916K |
| Retained Earnings | 145.88M | 220.44M | 285.19M | 348.37M | 398.57M | 532.26M | 698.57M | 879.12M | 946.86M | 939.91M |
| Treasury Stock | -367.12M | -123.05M | -121.64M | -120.61M | -119.94M | -235.14M | -234.45M | -362.86M | -647.26M | -691.41M |
| Accumulated OCI | -47.9M | -57.15M | -23.81M | -45.44M | -76.4M | -74.06M | -45.16M | 10.27M | -15.11M | -27.57M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 94.48M | 116.41M | 114.54M | 199.68M | 231.43M | 203.83M | 312.43M | 264.47M | 139.96M | 129.38M |
| Operating CF Margin % | 0.11% | 0.12% | 0.1% | 0.14% | 0.15% | 0.15% | 0.2% | 0.17% | 0.09% | 0.08% |
| Operating CF Growth % | 0.19% | 0.23% | -0.02% | 0.74% | 0.16% | -0.12% | 0.53% | -0.15% | -0.47% | -0.08% |
| Net Income | 6.85M | 74.56M | 64.74M | 60.8M | 50.2M | 133.89M | 169.07M | 180.55M | 67.74M | -6.94M |
| Depreciation & Amortization | 58.86M | 72.67M | 88.94M | 110.73M | 109.46M | 116.03M | 119.84M | 118.3M | 123.51M | 140.89M |
| Stock-Based Compensation | 15.45M | 17.31M | 21.55M | 20.78M | 21.25M | 19.59M | 36.21M | 27.73M | 20.14M | 24.38M |
| Deferred Taxes | -351K | -6.47M | -67.3M | -8.18M | -19.05M | -64.14M | -2.75M | -4.58M | -11.88M | -20.73M |
| Other Non-Cash Items | 30.57M | -30.43M | 7.93M | 13.81M | 84.07M | 39.77M | -28.1M | -18.1M | 22.02M | 22.79M |
| Working Capital Changes | -16.9M | -11.23M | -1.32M | 1.75M | -14.51M | -41.31M | 18.16M | -39.42M | -81.57M | -31.01M |
| Change in Receivables | -16.23M | -17.52M | -89.7M | -17.02M | -9.43M | 52.1M | 7.26M | -33.91M | 4.59M | 7.4M |
| Change in Inventory | -3.76M | -9.58M | 99K | 8.3M | -43.31M | -48.35M | 5.37M | -29.12M | -59.77M | -28.15M |
| Change in Payables | 1.63M | -414K | 95.32M | 3.59M | 14.67M | -57.51M | 32.87M | 17.34M | -20.23M | -2.67M |
| Cash from Investing | -372.01M | -42.62M | -1.22B | -49.7M | -162.67M | -68.07M | -161.44M | -58.58M | -94.18M | -390.81M |
| Capital Expenditures | -33.41M | -47.33M | -43.5M | -77.74M | -69.54M | -63.89M | -48.02M | -47.09M | -66.86M | -104.42M |
| CapEx % of Revenue | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.06% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -9.71M | 4.48M | 483K | 1.33M | -64.21M | 3.66M | -55K | 16.05M | 0 | -14.08M |
| Cash from Financing | 258.51M | -15.12M | 1.17B | -180.87M | -8.77M | 121.63M | -98.23M | -251.95M | -229.93M | 237.86M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 172M | 1.1M | -13.93M | -41.66M | 434K | -78.8M | 1.77M | -24.62M | -9.43M | -9.04M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 61.07M | 69.08M | 71.04M | 121.94M | 96.9M | 139.94M | 264.35M | 217.38M | 73.09M | 24.96M |
| FCF Margin % | 0.07% | 0.07% | 0.06% | 0.08% | 0.06% | 0.1% | 0.17% | 0.14% | 0.05% | 0.02% |
| FCF Growth % | 0.65% | 0.13% | 0.03% | 0.72% | -0.21% | 0.44% | 0.89% | -0.18% | -0.66% | -0.66% |
| FCF per Share | 0.83 | 0.87 | 0.90 | 1.44 | 1.12 | 1.64 | 3.09 | 2.60 | 0.91 | 0.32 |
| FCF Conversion (FCF/Net Income) | -26.85x | 1.56x | 1.77x | 3.28x | 4.61x | 1.52x | 1.85x | 1.46x | 2.07x | -18.63x |
| Interest Paid | 12.7K | 57.2K | 32.3K | 58.3K | 48.9K | 47.3K | 43.2M | 42.2M | 44.3M | 64.4M |
| Taxes Paid | 21.3K | 4.3K | 14.6K | 10.4K | 16.2K | 29.8K | 49.5M | 35.9M | 23.6M | 22.7M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -0.48% | 9.37% | 7.19% | 5.2% | 3.6% | 9.13% | 10.57% | 10.35% | 3.99% | -0.44% |
| Return on Invested Capital (ROIC) | 4.45% | 6.13% | 1.67% | 3.19% | 2.67% | 4.22% | 5.34% | 6.16% | 2.8% | 0.68% |
| Gross Margin | 63.01% | 64.81% | 63.35% | 61.19% | 62.79% | 62.03% | 61.24% | 62.29% | 57.39% | 54.77% |
| Net Margin | -0.4% | 7.52% | 5.45% | 4.13% | 3.31% | 9.76% | 10.96% | 11.59% | 4.39% | -0.43% |
| Debt / Equity | 0.95x | 0.79x | 1.91x | 0.98x | 1.03x | 1.09x | 0.99x | 0.90x | 1.06x | 1.28x |
| Interest Coverage | 3.38x | 4.47x | 1.28x | 1.72x | 1.74x | 2.11x | 3.91x | 4.82x | 2.17x | 0.40x |
| FCF Conversion | -26.85x | 1.56x | 1.77x | 3.28x | 4.61x | 1.52x | 1.85x | 1.46x | 2.07x | -18.63x |
| Revenue Growth | -4.91% | 12.39% | 19.77% | 23.92% | 3.06% | -9.6% | 12.43% | 0.99% | -1.03% | 4.47% |
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Codman Specialty Surgical | - | - | - | 720.3M | 963.93M | 996.21M | 894.83M | 1.03B | 1.02B | 1.14B |
| Codman Specialty Surgical Growth | - | - | - | - | 33.82% | 3.35% | -10.18% | 14.57% | -0.55% | 12.17% |
| Tissue Technologies | - | - | - | - | - | - | - | 517.22M | 538.1M | 466.89M |
| Tissue Technologies Growth | - | - | - | - | - | - | - | - | 4.04% | -13.23% |
| Orthopedics and Tissue Technologies | - | - | 359.55M | 467.94M | 508.51M | 521.35M | 477.04M | - | - | - |
| Orthopedics and Tissue Technologies Growth | - | - | - | 30.14% | 8.67% | 2.52% | -8.50% | - | - | - |
| Specialty Surgical Solutions | - | - | 632.52M | - | - | - | - | - | - | - |
| Specialty Surgical Solutions Growth | - | - | - | - | - | - | - | - | - | - |
| U S Neurosurgery | 244.6M | 586.92M | - | - | - | - | - | - | - | - |
| U S Neurosurgery Growth | - | 139.95% | - | - | - | - | - | - | - | - |
| U S Instruments | 157.82M | 295.82M | - | - | - | - | - | - | - | - |
| U S Instruments Growth | - | 87.44% | - | - | - | - | - | - | - | - |
| International | 211.14M | - | - | - | - | - | - | - | - | - |
| International Growth | - | - | - | - | - | - | - | - | - | - |
| U S Spine And Other | 171.36M | - | - | - | - | - | - | - | - | - |
| U S Spine And Other Growth | - | - | - | - | - | - | - | - | - | - |
| U S Extremities | 143.38M | - | - | - | - | - | - | - | - | - |
| U S Extremities Growth | - | - | - | - | - | - | - | - | - | - |
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 714.04M | 680.82M | 765.61M | 894.26M | 1.05B | 1.08B | 971.98M | 1.09B | 1.13B | 1.19B |
| UNITED STATES Growth | - | -4.65% | 12.45% | 16.80% | 16.96% | 3.01% | -9.78% | 12.09% | 3.42% | 5.85% |
| Asia Pacific | - | - | - | - | 144.25M | 157.39M | 157.17M | 182.03M | 176.48M | 176.61M |
| Asia Pacific Growth | - | - | - | - | - | 9.11% | -0.14% | 15.82% | -3.05% | 0.08% |
| Europe | 105.7M | 103.06M | 120.59M | 150.15M | 201.35M | 197.47M | 172.69M | 191.33M | 170.9M | 158.5M |
| Europe Growth | - | -2.50% | 17.01% | 24.51% | 34.10% | -1.93% | -12.55% | 10.79% | -10.67% | -7.26% |
| Rest Of The World | - | - | - | - | - | - | - | - | - | 82.74M |
| Rest Of The World Growth | - | - | - | - | - | - | - | - | - | - |
| Rest Of World | 108.57M | 98.85M | 105.88M | 143.83M | 80.95M | 85.32M | 70.03M | 79.56M | 83.48M | - |
| Rest Of World Growth | - | -8.95% | 7.11% | 35.84% | -43.72% | 5.40% | -17.92% | 13.61% | 4.92% | - |
Integra LifeSciences Holdings Corporation (IART) reported $1.64B in revenue for fiscal year 2024. This represents a 111% increase from $780.1M in 2011.
Integra LifeSciences Holdings Corporation (IART) grew revenue by 4.5% over the past year. Growth has been modest.
Integra LifeSciences Holdings Corporation (IART) reported a net loss of $495.3M for fiscal year 2024.
Integra LifeSciences Holdings Corporation (IART) has a return on equity (ROE) of -0.4%. Negative ROE indicates the company is unprofitable.
Integra LifeSciences Holdings Corporation (IART) had negative free cash flow of $14.5M in fiscal year 2024, likely due to heavy capital investments.