8-K Announcements
6Apr 14, 2026·SEC
Mar 27, 2026·SEC
Mar 24, 2026·SEC
i-80 Gold Corp. (IAUX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
i-80 Gold Corp. (IAUX) stock price & volume — 10-year historical chart
i-80 Gold Corp. (IAUX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
i-80 Gold Corp. (IAUX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 19, 2026 | $0.05vs $0.01-400.0% | $21Mvs $15M+39.4% |
| Q4 2025 | Nov 12, 2025 | $0.04 | $32M |
| Q2 2025 | May 5, 2025 | $0.05vs $0.01-400.0% | $14M |
| Q2 2025 | Mar 31, 2025 | $0.06vs $0.01-609.2% | $23Mvs $38M-38.4% |
i-80 Gold Corp. (IAUX) competitors in Gold developers and project builders — business model, growth, and fundamentals comparison
i-80 Gold Corp. (IAUX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
i-80 Gold Corp. (IAUX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 86.64M | 27.92M | 10.46M | 0 | 0 | 36.96M | 54.91M | 50.34M | 89.17M |
| Revenue Growth % | - | -67.77% | -62.53% | -100% | - | - | 48.57% | -8.33% | 77.16% |
| Cost of Goods Sold | 22.9M | 9.55M | 5.5M | 314K | 387K | 33.39M | 60.05M | 66.06M | 98.89M |
| COGS % of Revenue | 26.43% | 34.2% | 52.59% | - | - | 90.34% | 109.37% | 131.24% | 110.9% |
| Gross Profit | 63.74M▲ 0% | 18.37M▼ 71.2% | 4.96M▼ 73.0% | -314K▼ 106.3% | -387K▼ 23.2% | 3.57M▲ 1022.2% | -5.14M▼ 244.1% | -15.72M▼ 205.7% | -9.72M▲ 38.2% |
| Gross Margin % | 73.57% | 65.8% | 47.41% | - | - | 9.66% | -9.37% | -31.24% | -10.9% |
| Gross Profit Growth % | - | -71.18% | -73% | -106.33% | -23.25% | 1022.22% | -244.13% | -205.66% | 38.18% |
| Operating Expenses | 56.74M | 9.99M | 8.16M | 5.92M | 23.62M | 65.43M | 95.81M | 73.36M | 78.28M |
| OpEx % of Revenue | 65.49% | 35.79% | 77.95% | - | - | 177.04% | 174.48% | 145.75% | 87.78% |
| Selling, General & Admin | 17.06M | 10.3M | 8.16M | 5.92M | 23.62M | 20.37M | 21.64M | 20.77M | 26.65M |
| SG&A % of Revenue | 19.69% | 36.88% | 77.95% | - | - | 55.12% | 39.41% | 41.27% | 29.88% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 45.06M | 74.17M | 52.59M | 51.63M |
| Operating Income | 12.97M▲ 0% | 8.07M▼ 37.7% | -3.19M▼ 139.6% | -6.23M▼ 95.1% | -24M▼ 285.1% | -61.86M▼ 157.7% | -100.95M▼ 63.2% | -89.09M▲ 11.8% | -88M▲ 1.2% |
| Operating Margin % | 14.97% | 28.92% | -30.54% | - | - | -167.38% | -183.85% | -176.99% | -98.68% |
| Operating Income Growth % | - | -37.74% | -139.57% | -95.09% | -285.1% | -157.72% | -63.2% | 11.75% | 1.22% |
| EBITDA | 16.93M | 8.85M | -2.54M | -6.01M | -23.76M | -55.68M | -92.24M | -85.89M | -84.22M |
| EBITDA Margin % | 19.55% | 31.7% | -24.3% | - | - | -150.65% | -167.99% | -170.63% | -94.45% |
| EBITDA Growth % | - | -47.73% | -128.72% | -136.35% | -295.52% | -134.3% | -65.68% | 6.89% | 1.94% |
| D&A (Non-Cash Add-back) | 3.97M | 777K | 653K | 225K | 240K | 6.18M | 8.71M | 3.2M | 3.78M |
| EBIT | 12.97M | 1.59M | -3.89M | -6.29M | -24.31M | -73.9M | -66.53M | -88.47M | -148.19M |
| Net Interest Income | 0 | 0 | 0 | -242K | 338K | -17.13M | -29.08M | -31.24M | -27.85M |
| Interest Income | 4.75M | 4.6M | 4.56M | 4.59M | 1.51M | 0 | 533.35K | 323K | 972.09K |
| Interest Expense | 0 | 0 | 0 | 4.83M | 1.18M | 17.13M | 29.62M | 31.57M | 28.82M |
| Other Income/Expense | -10.72M | 0 | -4.9M | -6.26M | 120.68M | -29.17M | 8.09M | -30.95M | -89.01M |
| Pretax Income | 2.25M▲ 0% | 3.78M▲ 68.1% | -8.1M▼ 314.2% | -12.49M▼ 54.3% | 96.67M▲ 874.0% | -91.03M▼ 194.2% | -92.87M▼ 2.0% | -120.03M▼ 29.3% | -177.01M▼ 47.5% |
| Pretax Margin % | 2.59% | 13.54% | -77.39% | - | - | -246.31% | -169.13% | -238.47% | -198.5% |
| Income Tax | 2.5M | 614K | 0 | 0 | 20.05M | -11.83M | -3.21M | 1.5M | -2.36M |
| Effective Tax Rate % | 111.17% | 16.24% | 0% | 0% | 20.74% | 13% | 3.46% | -1.25% | 1.33% |
| Net Income | -251K▲ 0% | 3.17M▲ 1361.4% | -8.1M▼ 355.7% | -2.77M▲ 65.7% | 88.22M▲ 3280.4% | -79.2M▼ 189.8% | -89.65M▼ 13.2% | -121.53M▼ 35.6% | -174.65M▼ 43.7% |
| Net Margin % | -0.29% | 11.34% | -77.39% | - | - | -214.29% | -163.27% | -241.45% | -195.86% |
| Net Income Growth % | - | 1361.35% | -355.75% | 65.74% | 3280.35% | -189.77% | -13.2% | -35.56% | -43.7% |
| Net Income (Continuing) | -251K | 3.17M | -8.1M | -12.49M | 76.62M | -79.2M | -89.65M | -121.53M | -174.65M |
| Discontinued Operations | 0 | 0 | 0 | 9.72M | 11.6M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00▲ 0% | 0.02▲ 1346.7% | -0.05▼ 356.1% | -0.02▲ 66.6% | 0.37▲ 2412.5% | -0.33▼ 189.2% | -0.33▲ 0.0% | -0.34▼ 3.0% | -0.27▲ 20.6% |
| EPS Growth % | - | - | -356.15% | 66.6% | 2412.5% | -189.19% | 0% | -3.03% | 20.59% |
| EPS (Basic) | -0.00 | 0.02 | -0.05 | -0.02 | 0.37 | -0.33 | -0.33 | -0.34 | -0.27 |
| Diluted Shares Outstanding | 169.13M | 169.13M | 169.13M | 182.16M | 238.7M | 240.1M | 274.06M | 359.21M | 671.73M |
| Basic Shares Outstanding | 169.13M | 169.13M | 169.13M | 182.16M | 238.7M | 240.1M | 274.06M | 359.21M | 671.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
i-80 Gold Corp. (IAUX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 100.21M | 67.81M | 58.91M | 34.46M | 121.5M | 77.31M | 39.81M | 42.3M | 100.34M |
| Cash & Short-Term Investments | 5.25M | 6.92M | 26.21M | 15.24M | 87.66M | 48.28M | 16.28M | 19M | 63.24M |
| Cash Only | 5.25M | 6.92M | 26.21M | 15.24M | 87.66M | 48.28M | 16.28M | 19M | 63.24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 86.64M | 55.51M | 27.51M | 10.34M | 393K | 623K | 4.32M | 3.27M | 1.91M |
| Days Sales Outstanding | 365 | 725.67 | 959.82 | - | - | 6.15 | 28.69 | 23.73 | 7.83 |
| Inventory | 3.9M | 198K | 4.24M | 4.42M | 26M | 16.54M | 11.39M | 15.33M | 29.25M |
| Days Inventory Outstanding | 62.23 | 7.57 | 281.35 | 5.13K | 24.52K | 180.76 | 69.21 | 84.71 | 107.97 |
| Other Current Assets | 4.09M | 4.96M | 726K | 1.54M | 2.65M | 6.28M | 3.2M | 1.28M | 5.93M |
| Total Non-Current Assets | 65.23M | 72.09M | 103.35M | 108.77M | 534.85M | 564.65M | 614.47M | 613.33M | 603.08M |
| Property, Plant & Equipment | 54.09M | 63.26M | 94.72M | 100.16M | 426.26M | 420.55M | 569.4M | 572.44M | 556.39M |
| Fixed Asset Turnover | 1.60x | 0.44x | 0.11x | - | - | 0.09x | 0.10x | 0.09x | 0.16x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.14M | 8.82M | 8.62M | 8.62M | 108.59M | 144.1M | 45.07M | 40.88M | 46.69M |
| Total Assets | 165.44M▲ 0% | 139.9M▼ 15.4% | 162.25M▲ 16.0% | 143.23M▼ 11.7% | 656.35M▲ 358.2% | 641.96M▼ 2.2% | 654.28M▲ 1.9% | 655.63M▲ 0.2% | 703.42M▲ 7.3% |
| Asset Turnover | 0.52x | 0.20x | 0.06x | - | - | 0.06x | 0.08x | 0.08x | 0.13x |
| Asset Growth % | - | -15.44% | 15.98% | -11.72% | 358.24% | -2.19% | 1.92% | 0.21% | 7.29% |
| Total Current Liabilities | 97.83M | 67.61M | 98.49M | 151.46M | 29.92M | 85.65M | 65.17M | 74.05M | 138.26M |
| Accounts Payable | 1.43M | 3.02M | 20.06M | 113K | 8.53M | 10.62M | 27.18M | 26.42M | 0 |
| Days Payables Outstanding | 22.79 | 115.31 | 1.33K | 131.35 | 8.05K | 116.12 | 165.23 | 145.98 | - |
| Short-Term Debt | 46K | 0 | 0 | 70.5M | 58K | 21.29M | 31.16M | 37.84M | 76.81M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 95.31M | 63.66M | 63.57M | 66.05M | 15.79M | 47.13M | 6.33M | 9.59M | 61.45M |
| Current Ratio | 1.02x | 1.00x | 0.60x | 0.23x | 4.06x | 0.90x | 0.61x | 0.57x | 0.73x |
| Quick Ratio | 0.98x | 1.00x | 0.56x | 0.20x | 3.19x | 0.71x | 0.44x | 0.36x | 0.51x |
| Cash Conversion Cycle | 404.43 | 617.93 | -89.6 | - | - | 70.79 | -67.33 | -37.54 | - |
| Total Non-Current Liabilities | 77.85M | 78.76M | 77.86M | 8.31M | 219.45M | 222.9M | 243.82M | 240.91M | 218.39M |
| Long-Term Debt | 70.5M | 70.5M | 70.5M | 105K | 41.38M | 94.59M | 162.96M | 153.56M | 97.91M |
| Capital Lease Obligations | 0 | 0 | 187K | 0 | 0 | 0 | 310K | 685K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 8.02M | 0 | 0 | 13.11M |
| Other Non-Current Liabilities | 7.36M | 8.27M | 7.18M | 8.21M | 178.07M | 120.29M | 80.56M | 86.67M | 107.37M |
| Total Liabilities | 175.69M | 146.37M | 176.36M | 159.77M | 249.37M | 308.55M | 308.99M | 314.96M | 356.65M |
| Total Debt | 70.54M | 70.5M | 70.68M | 70.6M | 41.44M | 115.88M | 194.42M | 192.08M | 174.72M |
| Net Debt | 65.29M | 63.57M | 44.47M | 55.36M | -46.22M | 67.6M | 178.15M | 173.08M | 111.48M |
| Debt / Equity | - | - | - | - | 0.10x | 0.35x | 0.56x | 0.56x | 0.50x |
| Debt / EBITDA | 4.17x | 7.96x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.86x | 7.18x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -1.30x | -20.65x | -4.31x | -2.25x | -2.80x | -5.14x |
| Total Equity | -10.25M▲ 0% | -6.47M▲ 36.9% | -14.11M▼ 118.1% | -16.54M▼ 17.3% | 406.98M▲ 2560.7% | 333.41M▼ 18.1% | 345.3M▲ 3.6% | 340.66M▼ 1.3% | 346.77M▲ 1.8% |
| Equity Growth % | - | 36.88% | -118.07% | -17.26% | 2560.72% | -18.08% | 3.56% | -1.34% | 1.79% |
| Book Value per Share | -0.06 | -0.04 | -0.08 | -0.09 | 1.70 | 1.39 | 1.26 | 0.95 | 0.52 |
| Total Shareholders' Equity | -10.25M | -6.47M | -14.11M | -16.54M | 406.98M | 333.41M | 345.3M | 340.66M | 346.77M |
| Common Stock | 10.22M | 10.22M | 10.22M | 10.22M | 350.2M | 354.47M | 489.27M | 606.5M | 799.86M |
| Retained Earnings | -26.19M | -23.03M | -31.12M | -33.9M | 43.1M | -36.1M | -163.28M | -284.82M | -483.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 5.73M | 6.34M | 6.8M | 7.14M | 13.68M | 15.04M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
i-80 Gold Corp. (IAUX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.24M | 39.79M | 55.53M | 4.62M | -13.01M | -45.84M | -54.62M | -82.5M | -85.64M |
| Operating CF Margin % | -8.36% | 142.49% | 530.71% | - | - | -124.04% | -99.47% | -163.9% | -96.04% |
| Operating CF Growth % | - | 649.32% | 39.56% | -91.67% | -381.35% | -252.44% | -19.14% | -51.05% | -3.81% |
| Net Income | -251K | 3.17M | -8.1M | -12.49M | 76.62M | -79.2M | -65.2M | -121.53M | -198.85M |
| Depreciation & Amortization | 3.97M | 777K | 724K | 281K | 361K | 9.18M | 11.67M | 3.2M | 7.2M |
| Stock-Based Compensation | 989K | 673K | 858K | 0 | 2.68M | 0 | 0 | 570K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 19.85M | -11.83M | -8.02M | 1.5M | -3.29M |
| Other Non-Cash Items | 38.24M | 3.31M | 33.32M | 20.04M | -115.4M | 28.85M | -1.52M | 35.85M | 114.45M |
| Working Capital Changes | -50.19M | 31.86M | 28.73M | -3.21M | 2.87M | 7.16M | 8.45M | -2.09M | -5.16M |
| Change in Receivables | -6.62M | -1.03M | 4.91M | 1K | -307K | 1.22M | -3.6M | 1.08M | 0 |
| Change in Inventory | 4.28M | 1.5M | -4.23M | 0 | -4.58M | 9.22M | 1.38M | -3.62M | 0 |
| Change in Payables | 0 | 0 | 0 | -491K | 0 | -2.48M | 9.92M | 0 | 0 |
| Cash from Investing | -2.98M | -10.27M | -31.69M | -9.38M | -137.59M | -54.73M | -42.51M | -1.59M | -9.62M |
| Capital Expenditures | -1.47M | -8.98M | -32.93M | -7.59M | -6.01M | -50.22M | -39.51M | -2.02M | -9.62M |
| CapEx % of Revenue | 1.69% | 32.16% | 314.71% | - | - | 135.89% | 71.96% | 4.01% | 10.79% |
| Acquisitions | 0 | 0 | 0 | 0 | -98.39M | 0 | 10.03M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.52M | -1.29M | 1.24M | -1.79M | -31.22M | -3.89M | -11.59M | 425K | 0 |
| Cash from Financing | -683K | -27.85M | -4.55M | -6.22M | 222.9M | 61.43M | 65.16M | 82.67M | 141.09M |
| Debt Issued (Net) | 6.43M | -23.25M | -3.06M | -6.15M | 58.59M | 58.73M | 58.64M | -32.2M | -61.37M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 166.84M | 3.14M | 27.87M | 123.5M | 202.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -7.11M | -4.6M | -1.49M | -66K | -2.54M | -437K | -21.35M | -8.62M | -44K |
| Net Change in Cash | -10.91M▲ 0% | 1.67M▲ 115.3% | 19.29M▲ 1055.8% | 15.24M▼ 21.0% | 72.42M▲ 375.2% | -39.38M▼ 154.4% | -32M▲ 18.7% | -1.48M▲ 95.4% | 44.24M▲ 3099.3% |
| Free Cash Flow | -8.71M▲ 0% | 30.81M▲ 453.7% | 22.6M▼ 26.6% | -2.97M▼ 113.1% | -19.02M▼ 540.7% | -96.06M▼ 405.0% | -94.13M▲ 2.0% | -84.52M▲ 10.2% | -95.27M▼ 12.7% |
| FCF Margin % | -10.05% | 110.34% | 216% | - | - | -259.92% | -171.43% | -167.91% | -106.84% |
| FCF Growth % | - | 453.67% | -26.64% | -113.14% | -540.69% | -405.01% | 2.01% | 10.21% | -12.72% |
| FCF per Share | -0.05 | 0.18 | 0.13 | -0.02 | -0.08 | -0.40 | -0.34 | -0.24 | -0.14 |
| FCF Conversion (FCF/Net Income) | 28.86x | 12.57x | -6.86x | -1.67x | -0.15x | 0.58x | 0.61x | 0.68x | 0.49x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
i-80 Gold Corp. (IAUX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | 45.19% | -21.39% | -26.42% | -35.43% | -50.81% |
| Return on Invested Capital (ROIC) | 17.67% | 10.8% | -5.48% | -13.51% | -9.01% | -12.18% | -16.38% | -12.88% | -13.58% |
| Gross Margin | 73.57% | 65.8% | 47.41% | - | - | 9.66% | -9.37% | -31.24% | -10.9% |
| Net Margin | -0.29% | 11.34% | -77.39% | - | - | -214.29% | -163.27% | -241.45% | -195.86% |
| Debt / Equity | - | - | - | - | 0.10x | 0.35x | 0.56x | 0.56x | 0.50x |
| Interest Coverage | - | - | - | -1.30x | -20.65x | -4.31x | -2.25x | -2.80x | -5.14x |
| FCF Conversion | 28.86x | 12.57x | -6.86x | -1.67x | -0.15x | 0.58x | 0.61x | 0.68x | 0.49x |
| Revenue Growth | - | -67.77% | -62.53% | -100% | - | - | 48.57% | -8.33% | 77.16% |
i-80 Gold Corp. (IAUX) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 14, 2026·SEC
Mar 27, 2026·SEC
Mar 24, 2026·SEC
i-80 Gold Corp. (IAUX) stock FAQ — growth, dividends, profitability & financials explained
i-80 Gold Corp. (IAUX) reported $89.2M in revenue for fiscal year 2025. This represents a 3% increase from $86.6M in 2017.
i-80 Gold Corp. (IAUX) grew revenue by 77.2% over the past year. This is strong growth.
i-80 Gold Corp. (IAUX) reported a net loss of $174.6M for fiscal year 2025.
i-80 Gold Corp. (IAUX) has a return on equity (ROE) of -50.8%. Negative ROE indicates the company is unprofitable.
i-80 Gold Corp. (IAUX) had negative free cash flow of $77.3M in fiscal year 2025, likely due to heavy capital investments.
i-80 Gold Corp. (IAUX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates