8-K Announcements
6Mar 19, 2026·SEC
Nov 12, 2025·SEC
Aug 19, 2025·SEC
Intellicheck, Inc. (IDN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Intellicheck, Inc. (IDN) stock price & volume — 10-year historical chart
Intellicheck, Inc. (IDN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Intellicheck, Inc. (IDN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 19, 2026 | $0.08vs $0.02+300.0% | $7Mvs $6M+7.0% |
| Q4 2025 | Nov 12, 2025 | $0.01vs $0.01+200.0% | $6Mvs $6M-2.9% |
| Q3 2025 | Aug 12, 2025 | $0.01vs $0.01+0.0% | $5Mvs $5M-3.7% |
| Q2 2025 | May 13, 2025 | $0.02vs $0.03+33.3% | $5Mvs $5M+2.3% |
Intellicheck, Inc. (IDN) competitors in Emerging tech platforms (AI, blockchain, identity) — business model, growth, and fundamentals comparison
Intellicheck, Inc. (IDN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Intellicheck, Inc. (IDN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 3.6M | 4.43M | 7.66M | 10.73M | 16.39M | 15.97M | 18.91M | 20M | 0 |
| Revenue Growth % | -6.27% | 23.21% | 72.86% | 40.08% | 52.71% | -2.6% | 18.41% | 5.77% | -100% |
| Cost of Goods Sold | 521.84K | 386.62K | 995.79K | 1.43M | 3.51M | 1.27M | 1.38M | 1.83M | 0 |
| COGS % of Revenue | 14.5% | 8.72% | 12.99% | 13.28% | 21.42% | 7.99% | 7.27% | 9.16% | - |
| Gross Profit | 3.08M▲ 0% | 4.05M▲ 31.5% | 6.67M▲ 64.8% | 9.31M▲ 39.6% | 12.88M▲ 38.4% | 14.69M▲ 14.0% | 17.53M▲ 19.3% | 18.17M▲ 3.6% | 0▼ 100.0% |
| Gross Margin % | 85.5% | 91.28% | 87.01% | 86.72% | 78.58% | 92.01% | 92.73% | 90.84% | - |
| Gross Profit Growth % | 0.21% | 31.54% | 64.77% | 39.61% | 38.38% | 14.04% | 19.33% | 3.62% | -100% |
| Operating Expenses | 7.78M | 8.14M | 9.32M | 12.61M | 20.38M | 18.72M | 19.81M | 19.33M | 0 |
| OpEx % of Revenue | 216.25% | 183.61% | 121.56% | 117.48% | 124.29% | 117.26% | 104.77% | 96.68% | - |
| Selling, General & Admin | 5.87M | 5.24M | 0 | 0 | 14.89M | 12.34M | 15.13M | 15.48M | 0 |
| SG&A % of Revenue | 163% | 118.11% | - | - | 90.86% | 77.3% | 80.01% | 77.4% | - |
| Research & Development | 1.92M | 2.9M | 3.66M | 3.67M | 5.48M | 6.01M | 4.68M | 3.86M | 0 |
| R&D % of Revenue | 53.25% | 65.51% | 47.71% | 34.23% | 33.43% | 37.67% | 24.75% | 19.29% | - |
| Other Operating Expenses | 0 | 0 | 5.66M | 8.94M | 0 | 366K | 0 | 0 | 0 |
| Operating Income | -6.08M▲ 0% | -4.09M▲ 32.7% | -2.65M▲ 35.3% | -3.3M▼ 24.7% | -7.49M▼ 126.9% | -4.03M▲ 46.2% | -2.28M▲ 43.5% | -1.17M▲ 48.7% | 0▲ 100.0% |
| Operating Margin % | -168.98% | -92.33% | -34.55% | -30.76% | -45.71% | -25.24% | -12.04% | -5.84% | - |
| Operating Income Growth % | -5.75% | 32.68% | 35.32% | -24.71% | -126.92% | 46.22% | 43.52% | 48.68% | 100% |
| EBITDA | -5.67M | -3.85M | -2.4M | -3.19M | -7.32M | -3.75M | -1.99M | -732K | 2.03M |
| EBITDA Margin % | -157.52% | -86.79% | -31.29% | -29.71% | -44.68% | -23.46% | -10.55% | -3.66% | - |
| EBITDA Growth % | -6.64% | 32.11% | 37.68% | -32.99% | -129.66% | 48.87% | 46.76% | 63.29% | 377.87% |
| D&A (Non-Cash Add-back) | 412.35K | 245.55K | 249.9K | 113K | 169K | 285K | 282K | 436K | 703K |
| EBIT | -4.7M | -4.09M | -2.65M | -3.3M | -7.49M | -3.97M | -2.28M | -1.17M | 0 |
| Net Interest Income | 59.84K | 129.92K | 99.06K | 22K | 5K | -5K | 234K | 283K | 0 |
| Interest Income | 59.84K | 129.92K | 99.06K | 22K | 5K | 0 | 234K | 283K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 5K | 0 | 0 | 0 |
| Other Income/Expense | 59.84K | 129.92K | 99.06K | 818K | 15K | -5K | 234K | 283K | 0 |
| Pretax Income | -6.02M▲ 0% | -3.96M▲ 34.2% | -2.55M▲ 35.7% | -2.48M▲ 2.5% | -7.48M▼ 201.0% | -4.04M▲ 46.0% | -2.04M▲ 49.4% | -885K▲ 56.7% | 1.27M▲ 243.8% |
| Pretax Margin % | -167.32% | -89.4% | -33.26% | -23.14% | -45.62% | -25.27% | -10.8% | -4.43% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 124K | -62K | 33K | 58K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | -3.07% | 3.04% | -3.73% | 4.56% |
| Net Income | -6.02M▲ 0% | -3.96M▲ 34.2% | -2.55M▲ 35.7% | -2.48M▲ 2.5% | -7.48M▼ 201.0% | -4.16M▲ 44.4% | -1.98M▲ 52.4% | -918K▲ 53.6% | 1.27M▲ 238.7% |
| Net Margin % | -167.32% | -89.4% | -33.26% | -23.14% | -45.62% | -26.05% | -10.47% | -4.59% | - |
| Net Income Growth % | -4.98% | 34.17% | 35.7% | 2.54% | -201.05% | 44.38% | 52.39% | 53.64% | 238.67% |
| Net Income (Continuing) | -6.02M | -3.96M | -2.55M | -2.48M | -7.48M | -4.16M | -1.98M | -918K | 0 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.48▲ 0% | -0.26▲ 45.8% | -0.16▲ 38.5% | -0.14▲ 12.5% | -0.40▼ 185.7% | -0.22▲ 45.0% | -0.10▲ 54.5% | -0.05▲ 52.5% | 0.00▲ 100.0% |
| EPS Growth % | 17.24% | 45.83% | 38.46% | 12.5% | -185.71% | 45% | 54.55% | 52.5% | 100% |
| EPS (Basic) | -0.48 | -0.26 | -0.16 | -0.14 | -0.40 | -0.22 | -0.10 | -0.05 | 0.00 |
| Diluted Shares Outstanding | 12.43M | 15.54M | 15.79M | 17.32M | 18.6M | 18.84M | 19.24M | 19.33M | 0 |
| Basic Shares Outstanding | 12.43M | 15.24M | 15.79M | 17.32M | 18.6M | 18.84M | 19.24M | 19.33M | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Intellicheck, Inc. (IDN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 8.97M | 5.75M | 5.38M | 15.58M | 16.49M | 13.32M | 14.38M | 9.91M | 13.91M |
| Cash & Short-Term Investments | 8.01M | 4.38M | 3.35M | 13.12M | 13.65M | 10.08M | 8.98M | 4.67M | 9.65M |
| Cash Only | 8.01M | 4.38M | 3.35M | 13.12M | 13.65M | 5.2M | 3.98M | 4.67M | 9.65M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.88M | 5M | 0 | 0 |
| Accounts Receivable | 652.63K | 1.02M | 1.67M | 2.12M | 2.19M | 2.64M | 4.7M | 4.67M | 3.37M |
| Days Sales Outstanding | 66.2 | 83.93 | 79.77 | 72.08 | 48.81 | 60.28 | 90.8 | 85.33 | - |
| Inventory | 85.32K | 82.34K | 6.11K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 59.68 | 77.73 | 2.24 | - | - | - | - | - | - |
| Other Current Assets | 218.84K | 271.42K | 348.24K | 341K | 643K | 608K | 692K | 571K | 892K |
| Total Non-Current Assets | 8.92M | 8.71M | 8.62M | 8.76M | 9.22M | 9.13M | 9.43M | 11.02M | 10.57M |
| Property, Plant & Equipment | 211.6K | 264.58K | 333.4K | 170K | 737K | 749K | 666K | 536K | 394K |
| Fixed Asset Turnover | 17.01x | 16.76x | 22.99x | 63.15x | 22.24x | 21.32x | 28.39x | 37.31x | - |
| Goodwill | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
| Intangible Assets | 463.58K | 306.57K | 174.24K | 483K | 378K | 273K | 575K | 2.37M | 2.08M |
| Long-Term Investments | 71.14K | 29.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 138.32K | 38.76K | 7.78K | 4K | 8K | 8K | 90K | 9K | 1K |
| Total Assets | 17.88M▲ 0% | 14.46M▼ 19.1% | 14M▼ 3.2% | 24.34M▲ 73.9% | 25.71M▲ 5.6% | 22.45M▼ 12.7% | 23.81M▲ 6.0% | 20.93M▼ 12.1% | 24.48M▲ 16.9% |
| Asset Turnover | 0.20x | 0.31x | 0.55x | 0.44x | 0.64x | 0.71x | 0.79x | 0.96x | - |
| Asset Growth % | 23.04% | -19.13% | -3.21% | 73.9% | 5.63% | -12.67% | 6.03% | -12.08% | 16.95% |
| Total Current Liabilities | 1.63M | 1.5M | 2.2M | 2.12M | 6.13M | 3.95M | 6.53M | 3.19M | 3.78M |
| Accounts Payable | 71.58K | 73.33K | 95.39K | 46K | 368K | 358K | 884K | 443K | 226K |
| Days Payables Outstanding | 50.07 | 69.23 | 34.96 | 11.77 | 38.26 | 102.49 | 234.66 | 88.31 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 739.98K | 704.54K | 572.39K | 403K | 1.27M | 906K | 2.21M | 1M | 1.66M |
| Other Current Liabilities | 0 | 0 | 0 | 835K | 1.62M | 708K | 1.46M | 465K | 2.12M |
| Current Ratio | 5.51x | 3.82x | 2.44x | 7.35x | 2.69x | 3.37x | 2.20x | 3.11x | 3.68x |
| Quick Ratio | 5.46x | 3.77x | 2.44x | 7.35x | 2.69x | 3.37x | 2.20x | 3.11x | 3.68x |
| Cash Conversion Cycle | 75.81 | 92.43 | 47.05 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 246.14K | 36.29K | 45.94K | 9K | 8K | 1K | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 32.62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | -13.32K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 158.41K | 6.8K | 13.32K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.87M | 1.54M | 2.25M | 2.13M | 6.13M | 3.95M | 6.53M | 3.19M | 3.78M |
| Total Debt | 0 | 0 | 158.47K | 33K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -8.01M | -4.38M | -3.19M | -13.09M | -13.65M | -5.2M | -3.98M | -4.67M | -9.65M |
| Debt / Equity | - | - | 0.01x | 0.00x | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | -4.74x |
| Interest Coverage | - | - | - | - | - | -806.00x | - | - | - |
| Total Equity | 16.01M▲ 0% | 12.92M▼ 19.3% | 11.75M▼ 9.1% | 22.21M▲ 89.0% | 19.58M▼ 11.9% | 18.5M▼ 5.5% | 17.28M▼ 6.6% | 17.75M▲ 2.7% | 20.7M▲ 16.6% |
| Equity Growth % | 23.76% | -19.3% | -9.06% | 89.04% | -11.86% | -5.48% | -6.64% | 2.73% | 16.62% |
| Book Value per Share | 1.29 | 0.83 | 0.74 | 1.28 | 1.05 | 0.98 | 0.90 | 0.92 | 1.02 |
| Total Shareholders' Equity | 16.01M | 12.92M | 11.75M | 22.21M | 19.58M | 18.5M | 17.28M | 17.75M | 20.7M |
| Common Stock | 15.01K | 15.64K | 16.04K | 18K | 19K | 19K | 19K | 19K | 20K |
| Retained Earnings | -110.42M | -114.39M | -116.94M | -119.42M | -126.9M | -130.75M | -133.56M | -134.48M | -133.21M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intellicheck, Inc. (IDN) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -3.75M | -4.22M | -1.84M | -19.02K | 1.12M | -3.48M | -647K | -2.69M | 4.54M |
| Operating CF Margin % | -104.09% | -95.2% | -24.02% | -0.18% | 6.81% | -21.8% | -3.42% | -13.47% | - |
| Operating CF Growth % | 11.68% | -12.69% | 56.38% | 98.97% | 5966.89% | -411.83% | 81.41% | -316.38% | 268.56% |
| Net Income | -6.02M | -3.96M | -2.55M | -2.48M | -7.48M | -4.16M | -1.98M | -918K | 1.27M |
| Depreciation & Amortization | 412.35K | 245.55K | 249.9K | 179.41K | 169K | 285K | 282K | 436K | 703K |
| Stock-Based Compensation | 435.68K | 186.71K | 584.87K | 3.45M | 6.4M | 2.46M | 1.6M | 876K | 777K |
| Deferred Taxes | 1.38M | 5.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -47.63K | -5.2K | 17.38K | -794.31K | -10K | 17K | -157K | 248K | 1.79M |
| Working Capital Changes | 99.4K | -690.01K | -144.28K | -371.12K | 2.04M | -2.08M | -388K | -3.34M | 0 |
| Change in Receivables | -150.5K | -372.73K | -672.84K | -445.89K | -72K | -462K | -2.12M | -219K | 1.17M |
| Change in Inventory | -14.77K | 2.98K | 61.61K | -261K | -1.55M | 0 | 0 | 0 | 0 |
| Change in Payables | 281.39K | -74.67K | 703.22K | 261K | 1.55M | 0 | 616K | -1.95M | -61K |
| Cash from Investing | 4.85K | -101.05K | 22.03K | -415.88K | -662K | -5.07M | -414K | 2.9M | -265K |
| Capital Expenditures | -37.61K | -141.53K | -20.09K | -444.9K | -662K | -192K | -93K | -57K | -52K |
| CapEx % of Revenue | 1.05% | 3.19% | 0.26% | 4.14% | 4.04% | 1.2% | 0.49% | 0.29% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 42.46K | 40.47K | 42.12K | 29.02K | 0 | 0 | -407K | -2.05M | -213K |
| Cash from Financing | 8.66M | 687.52K | 793.65K | 10.21M | 76K | 97K | -155K | 485K | 708K |
| Debt Issued (Net) | 0 | 0 | 0 | 796K | 10K | 97K | -98K | 178K | 0 |
| Equity Issued (Net) | 1000K | 0 | 793.65K | 1000K | 66K | 0 | -57K | 307K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -57K | 0 | 0 |
| Other Financing | 145.57K | 687.52K | 0 | -1.16M | 0 | 0 | 0 | 0 | 708K |
| Net Change in Cash | 4.92M▲ 0% | -3.63M▼ 173.9% | -1.03M▲ 71.8% | 9.77M▲ 1053.1% | 530K▼ 94.6% | -8.46M▼ 1695.3% | -1.22M▲ 85.6% | 686K▲ 156.4% | 4.98M▲ 626.5% |
| Free Cash Flow | -3.78M▲ 0% | -4.36M▼ 15.3% | -1.86M▲ 57.3% | -463.92K▲ 75.1% | 454K▲ 197.9% | -3.67M▼ 908.8% | -1.15M▲ 68.8% | -2.75M▼ 139.8% | 4.49M▲ 263.2% |
| FCF Margin % | -105.13% | -98.39% | -24.28% | -4.32% | 2.77% | -23% | -6.07% | -13.76% | - |
| FCF Growth % | 12.12% | -15.31% | 57.34% | 75.07% | 197.86% | -908.81% | 68.76% | -139.84% | 263.18% |
| FCF per Share | -0.30 | -0.28 | -0.12 | -0.03 | 0.02 | -0.19 | -0.06 | -0.14 | 0.22 |
| FCF Conversion (FCF/Net Income) | 0.62x | 1.06x | 0.72x | 0.01x | -0.15x | 0.84x | 0.33x | 2.93x | 3.57x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 5K | 2K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 31K | 80K | 0 | 0 |
Intellicheck, Inc. (IDN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -39.2% | -41.6% | -27.4% | -20.66% | -14.63% | -35.79% | -21.84% | -11.07% | -5.24% | 6.62% |
| Return on Invested Capital (ROIC) | -42.66% | -51.12% | -37.12% | -23.22% | -28.01% | -74.69% | -31.43% | -12.83% | -6.64% | - |
| Gross Margin | 79.97% | 85.5% | 91.28% | 87.01% | 86.72% | 78.58% | 92.01% | 92.73% | 90.84% | - |
| Net Margin | -149.38% | -167.32% | -89.4% | -33.26% | -23.14% | -45.62% | -26.05% | -10.47% | -4.59% | - |
| Debt / Equity | - | - | - | 0.01x | 0.00x | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | -806.00x | - | - | - |
| FCF Conversion | 0.74x | 0.62x | 1.06x | 0.72x | 0.01x | -0.15x | 0.84x | 0.33x | 2.93x | 3.57x |
| Revenue Growth | -45.27% | -6.27% | 23.21% | 72.86% | 40.08% | 52.71% | -2.6% | 18.41% | 5.77% | -100% |
Intellicheck, Inc. (IDN) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 19, 2026·SEC
Nov 12, 2025·SEC
Aug 19, 2025·SEC
Intellicheck, Inc. (IDN) stock FAQ — growth, dividends, profitability & financials explained
Intellicheck, Inc. (IDN) saw revenue decline by 100.0% over the past year.
Yes, Intellicheck, Inc. (IDN) is profitable, generating $1.3M in net income for fiscal year 2025.
Intellicheck, Inc. (IDN) has a return on equity (ROE) of 6.6%. This is below average, suggesting room for improvement.
Intellicheck, Inc. (IDN) generated $4.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Intellicheck, Inc. (IDN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates