| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GTEGran Tierra Energy Inc. | 170.83M | 4.84 | 48.40 | -2.37% | -13.91% | -23.55% | 2.98% | 1.84 |
| VISTVista Energy, S.A.B. de C.V. | 5.09B | 48.85 | 10.55 | 40.98% | 32.66% | 30.2% | 0.95 | |
| GPRKGeoPark Limited | 394.2M | 7.63 | 4.22 | -12.66% | 5.37% | 10% | 70.95% | 2.66 |
| TBNTamboran Resources Corp | 553.13M | 26.30 | -0.01 | -10.06% | 0.07 | |||
| ANNAAleAnna, Inc. | 105.31M | 2.59 | -0.59 | -32.16% | -9.19% | 3.33 | ||
| OBEObsidian Energy Ltd. | 427.53M | 6.37 | -2.39 | 28.23% | -24.19% | -13.29% | 0.24 | |
| INDOIndonesia Energy Corporation Limited | 54.55M | 3.64 | -5.87 | -24.34% | -173.01% | -42.14% | 0.05 | |
| VETVermilion Energy Inc. | 1.31B | 8.53 | -28.43 | -5.7% | -11.74% | -8.65% | 25.37% | 0.36 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.45M | 3.7M | 5.86M | 4.18M | 1.98M | 2.45M | 4.1M | 3.53M | 2.67M |
| Revenue Growth % | - | 0.51% | 0.58% | -0.29% | -0.53% | 0.24% | 0.67% | -0.14% | -0.24% |
| Cost of Goods Sold | 4.26M | 4M | 3.7M | 3.35M | 2.72M | 3.3M | 4.09M | 3.65M | 3.43M |
| COGS % of Revenue | 1.74% | 1.08% | 0.63% | 0.8% | 1.37% | 1.35% | 1% | 1.04% | 1.29% |
| Gross Profit | -1.81M | -294.4K | 2.16M | 832.45K | -735.93K | -850.79K | 4.43K | -127.63K | -762.64K |
| Gross Margin % | -0.74% | -0.08% | 0.37% | 0.2% | -0.37% | -0.35% | 0% | -0.04% | -0.29% |
| Gross Profit Growth % | - | 0.84% | 8.34% | -0.61% | -1.88% | -0.16% | 1.01% | -29.84% | -4.98% |
| Operating Expenses | 870.01K | 1.26M | 2.02M | 2.43M | 6.53M | 5.25M | 4.6M | 3.37M | 5.17M |
| OpEx % of Revenue | 0.36% | 0.34% | 0.34% | 0.58% | 3.3% | 2.14% | 1.12% | 0.96% | 1.94% |
| Selling, General & Admin | 870.01K | 1.26M | 2.02M | 2.43M | 6.53M | 5.25M | 4.6M | 3.37M | 5.17M |
| SG&A % of Revenue | 0.36% | 0.34% | 0.34% | 0.58% | 3.3% | 2.14% | 1.12% | 0.96% | 1.94% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.68M | -1.55M | 143.38K | -1.6M | -7.27M | -6.1M | -4.6M | -3.5M | -5.93M |
| Operating Margin % | -1.1% | -0.42% | 0.02% | -0.38% | -3.67% | -2.49% | -1.12% | -0.99% | -2.22% |
| Operating Income Growth % | - | 0.42% | 1.09% | -12.17% | -3.54% | 0.16% | 0.25% | 0.24% | -0.7% |
| EBITDA | -1.74M | -349K | 1.34M | -667.56K | -6.57M | -5.29M | -3.46M | -2.32M | -4.47M |
| EBITDA Margin % | -0.71% | -0.09% | 0.23% | -0.16% | -3.32% | -2.16% | -0.84% | -0.66% | -1.68% |
| EBITDA Growth % | - | 0.8% | 4.84% | -1.5% | -8.84% | 0.19% | 0.35% | 0.33% | -0.93% |
| D&A (Non-Cash Add-back) | 940.87K | 1.2M | 1.2M | 934.09K | 698.85K | 810.86K | 1.14M | 1.17M | 1.46M |
| EBIT | -3.22M | -1.55M | 189.65K | -1.6M | -7.27M | -6.1M | -4.6M | -3.56M | -5.99M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | -23.84K | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 42K | 35.27K | 26.22K | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 42K | 35.27K | 26.22K | 23.84K | 0 | 0 |
| Other Income/Expense | -538.73K | -66.57K | -2.4K | -72.08K | 317.88K | 18.03K | 1.48M | 852.98K | -410.8K |
| Pretax Income | -3.22M | -1.62M | 140.99K | -1.67M | -6.95M | -6.08M | -3.12M | -2.64M | -6.34M |
| Pretax Margin % | -1.32% | -0.44% | 0.02% | -0.4% | -3.51% | -2.48% | -0.76% | -0.75% | -2.38% |
| Income Tax | 0 | -13.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.99% | 0.99% | 1.03% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -3.19M | -1.6M | 145.72K | -1.67M | -6.95M | -6.05M | -3.12M | -2.64M | -6.34M |
| Net Margin % | -1.3% | -0.43% | 0.02% | -0.4% | -3.51% | -2.47% | -0.76% | -0.75% | -2.38% |
| Net Income Growth % | - | 0.5% | 1.09% | -12.49% | -3.15% | 0.13% | 0.48% | 0.15% | -1.4% |
| Net Income (Continuing) | -3.22M | -1.62M | 140.99K | -1.67M | -6.95M | -6.08M | -3.12M | -2.64M | -6.34M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -166.62K | -158.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.43 | -0.22 | 0.02 | -0.29 | -0.94 | -0.82 | -0.35 | -0.26 | -0.62 |
| EPS Growth % | - | 0.49% | 1.09% | -15.65% | -2.24% | 0.13% | 0.57% | 0.26% | -1.38% |
| EPS (Basic) | -0.43 | -0.22 | 0.02 | -0.29 | -0.94 | -0.82 | -0.35 | -0.26 | -0.62 |
| Diluted Shares Outstanding | 7.36M | 7.36M | 7.36M | 6.05M | 7.4M | 7.42M | 8.89M | 10.14M | 10.14M |
| Basic Shares Outstanding | 7.36M | 7.36M | 7.36M | 6.05M | 7.4M | 7.42M | 8.89M | 10.14M | 10.14M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.26M | 4.55M | 4M | 15.07M | 11.24M | 3.53M | 7.87M | 6.08M | 6.06M |
| Cash & Short-Term Investments | 2.36M | 182.63K | 898.74K | 12.24M | 6.9M | 595.01K | 5.9M | 2.01M | 4.57M |
| Cash Only | 2.36M | 182.63K | 898.74K | 12.24M | 6.9M | 595.01K | 5.9M | 2.01M | 4.57M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.2M | 1.94M | 760.27K | 350.67K | 1.13M | 1.01M | 654.99K | 890.03K | 894.34K |
| Days Sales Outstanding | 178.53 | 191.36 | 47.38 | 30.6 | 208.59 | 149.82 | 58.35 | 92.15 | 122.37 |
| Inventory | 645.97K | 311.89K | 251.82K | 248.37K | 296.61K | 136.62K | 121.74K | 148.38K | 190.58K |
| Days Inventory Outstanding | 55.38 | 28.47 | 24.86 | 27.05 | 39.85 | 15.1 | 10.86 | 14.83 | 20.28 |
| Other Current Assets | 38.59K | 2M | 2M | 2.06M | 2.5M | 1M | 0 | 1.57M | 0 |
| Total Non-Current Assets | 3.85M | 4.12M | 5.88M | 6.08M | 4.33M | 8.56M | 12.71M | 11.64M | 15.86M |
| Property, Plant & Equipment | 3.02M | 3.61M | 2.77M | 2.56M | 2.58M | 5.59M | 9.81M | 9.47M | 11.48M |
| Fixed Asset Turnover | 0.81x | 1.03x | 2.11x | 1.63x | 0.77x | 0.44x | 0.42x | 0.37x | 0.23x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 160.1K | 173.83K | 1.53M | 1.77M | 0 | 1.5M | 1.5M | 970K | 3.2M |
| Other Non-Current Assets | 661.5K | 335.24K | 1.57M | 1.75M | 1.75M | 1.46M | 1.4M | 1.2M | 1.18M |
| Total Assets | 8.1M | 8.67M | 9.88M | 21.16M | 15.58M | 12.09M | 20.57M | 17.72M | 21.91M |
| Asset Turnover | 0.30x | 0.43x | 0.59x | 0.20x | 0.13x | 0.20x | 0.20x | 0.20x | 0.12x |
| Asset Growth % | - | 0.07% | 0.14% | 1.14% | -0.26% | -0.22% | 0.7% | -0.14% | 0.24% |
| Total Current Liabilities | 1.78M | 3.81M | 2.67M | 2.74M | 1.83M | 2.83M | 1.22M | 1.61M | 1.91M |
| Accounts Payable | 1M | 1.21M | 1.03M | 917.24K | 297.08K | 1.6M | 719.1K | 753.82K | 899.64K |
| Days Payables Outstanding | 86 | 110.23 | 101.37 | 99.91 | 39.91 | 177.25 | 64.13 | 75.32 | 95.73 |
| Short-Term Debt | 236.8K | 1.85M | 1.11M | 1.11M | 980.45K | 980.45K | 52.14K | 0 | 0 |
| Deferred Revenue (Current) | 137.28K | 725.78K | 101.41K | 681.84K | 0 | 228.47K | 0 | 0 | 0 |
| Other Current Liabilities | 261.07K | 23.09K | 22.95K | -647.59K | 19.12K | -207.88K | 17.94K | 17.94K | 17.94K |
| Current Ratio | 2.40x | 1.20x | 1.50x | 5.50x | 6.15x | 1.25x | 6.47x | 3.77x | 3.18x |
| Quick Ratio | 2.03x | 1.11x | 1.40x | 5.41x | 5.99x | 1.20x | 6.37x | 3.68x | 3.08x |
| Cash Conversion Cycle | 147.91 | 109.61 | -29.12 | -42.26 | 208.52 | -12.34 | 5.08 | 31.65 | 46.92 |
| Total Non-Current Liabilities | 24.13M | 24.25M | 2.13M | 2.22M | 1.39M | 1.44M | 2.03M | 1.42M | 1.82M |
| Long-Term Debt | 23.88M | 23.88M | 2M | 2M | 1M | 1M | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 95.6K | 467.84K | 324.88K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 243.19K | 365.84K | 131.34K | 222.34K | 389.95K | 436.65K | 1.94M | 953.11K | 1.49M |
| Total Liabilities | 25.9M | 28.06M | 4.8M | 4.96M | 3.22M | 4.27M | 3.25M | 3.03M | 3.72M |
| Total Debt | 24.12M | 25.73M | 3.11M | 3.11M | 1.98M | 1.98M | 351.45K | 1.1M | 881.64K |
| Net Debt | 21.76M | 25.55M | 2.21M | -9.14M | -4.92M | 1.39M | -5.54M | -912.52K | -3.69M |
| Debt / Equity | - | - | 0.61x | 0.19x | 0.16x | 0.25x | 0.02x | 0.07x | 0.05x |
| Debt / EBITDA | - | - | 2.32x | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | 1.65x | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -38.13x | -206.11x | -232.70x | -192.91x | - | - |
| Total Equity | -17.8M | -19.39M | 5.07M | 16.19M | 12.36M | 7.82M | 17.32M | 14.69M | 18.19M |
| Equity Growth % | - | -0.09% | 1.26% | 2.19% | -0.24% | -0.37% | 1.22% | -0.15% | 0.24% |
| Book Value per Share | -2.42 | -2.63 | 0.69 | 2.68 | 1.67 | 1.05 | 1.95 | 1.45 | 1.79 |
| Total Shareholders' Equity | -17.63M | -19.23M | 5.07M | 16.19M | 12.36M | 7.82M | 17.32M | 14.69M | 18.19M |
| Common Stock | 16K | 16K | 16K | 19.64K | 19.75K | 19.86K | 27.05K | 27.05K | 36.27K |
| Retained Earnings | -17.65M | -19.26M | -19.11M | -20.78M | -27.73M | -33.82M | -36.94M | -39.58M | -45.93M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 16.45K | 25.9K | 46.26K | 46.8K | 0 | 30.7K | 89.95K | 98.49K | 103.2K |
| Minority Interest | -166.62K | -158.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.14M | -182.74K | 1.92M | -439.79K | -5.19M | -3.55M | -3.21M | -2.98M | -3.09M |
| Operating CF Margin % | -0.87% | -0.05% | 0.33% | -0.11% | -2.62% | -1.45% | -0.78% | -0.84% | -1.16% |
| Operating CF Growth % | - | 0.91% | 11.51% | -1.23% | -10.79% | 0.32% | 0.1% | 0.07% | -0.04% |
| Net Income | -3.19M | -1.62M | 140.99K | -1.67M | -6.95M | -6.08M | -3.12M | -2.64M | -6.34M |
| Depreciation & Amortization | 940.87K | 1.19M | 1.16M | 876.68K | 698.85K | 889.85K | 1.49M | 1.17M | 1.46M |
| Stock-Based Compensation | 0 | 228.93K | 0 | 247.82K | 3.16M | 1.51M | 737.27K | 0 | 1.46M |
| Deferred Taxes | 0 | 68.92K | 0 | -876.68K | -698.85K | -889.85K | 0 | 0 | 0 |
| Other Non-Cash Items | 1.63M | 16.25K | 43.19K | 934.09K | 578.14K | 967.24K | -1.51M | -781.63K | 614.41K |
| Working Capital Changes | 141.43K | -65.02K | 579.55K | 52.03K | -1.98M | 53.12K | -801.77K | -729.6K | -276.37K |
| Change in Receivables | -418.07K | -510.76K | 244.79K | 409.6K | -1.05M | 134.21K | 529.59K | -114.18K | 238K |
| Change in Inventory | 0 | 108.85K | 60.07K | -221.06K | -523.68K | 0 | 0 | 0 | 0 |
| Change in Payables | 642.46K | 214.24K | -180.78K | -109.43K | -473.5K | 0 | -255.15K | 102.92K | 145.81K |
| Cash from Investing | -1.16M | -1.59M | -853.58K | -1.05M | -357.33K | -2.76M | -5.42M | -419.46K | -2.82M |
| Capital Expenditures | -995.73K | -1.38M | -230.56K | -545.58K | -357.33K | -311.56K | -1.68K | -419.46K | -2.82M |
| CapEx % of Revenue | 0.41% | 0.37% | 0.04% | 0.13% | 0.18% | 0.13% | 0% | 0.12% | 1.06% |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -160.1K | -210.57K | -623.02K | -500K | 0 | -2.45M | -5.41M | 0 | 0 |
| Cash from Financing | 2.54M | 1.61M | 1.17M | 13.12M | -1.13M | 0 | 12.93M | 0 | 8.41M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | 2.54M | 0 | -443.31K | -525.93K | 0 | 0 | 1.95M | 472.78K | 796.5K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -3.13M | -1.57M | 1.69M | -985.37K | -5.54M | -3.86M | -3.21M | -3.4M | -3.09M |
| FCF Margin % | -1.28% | -0.42% | 0.29% | -0.24% | -2.8% | -1.57% | -0.78% | -0.96% | -1.16% |
| FCF Growth % | - | 0.5% | 2.08% | -1.58% | -4.63% | 0.3% | 0.17% | -0.06% | 0.09% |
| FCF per Share | -0.43 | -0.21 | 0.23 | -0.16 | -0.75 | -0.52 | -0.36 | -0.34 | -0.30 |
| FCF Conversion (FCF/Net Income) | 0.67x | 0.11x | 13.18x | 0.26x | 0.75x | 0.59x | 1.03x | 1.13x | 0.49x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | 2.87% | -15.74% | -48.7% | -60.02% | -24.84% | -16.51% | -38.59% |
| Return on Invested Capital (ROIC) | - | -22.99% | 1.6% | -16.76% | -75.24% | -55% | -32.87% | -20.52% | -31.47% |
| Gross Margin | -74.01% | -7.95% | 36.87% | 19.9% | -37.15% | -34.69% | 0.11% | -3.62% | -28.59% |
| Net Margin | -130.27% | -43.31% | 2.49% | -40.01% | -350.96% | -246.88% | -76.21% | -74.96% | -237.81% |
| Debt / Equity | - | - | 0.61x | 0.19x | 0.16x | 0.25x | 0.02x | 0.07x | 0.05x |
| Interest Coverage | - | - | - | -38.13x | -206.11x | -232.70x | -192.91x | - | - |
| FCF Conversion | 0.67x | 0.11x | 13.18x | 0.26x | 0.75x | 0.59x | 1.03x | 1.13x | 0.49x |
| Revenue Growth | - | 51.38% | 58.12% | -28.57% | -52.65% | 23.82% | 67.07% | -13.96% | -24.34% |
Indonesia Energy Corporation Limited (INDO) reported $4.4M in revenue for fiscal year 2024. This represents a 81% increase from $2.4M in 2016.
Indonesia Energy Corporation Limited (INDO) saw revenue decline by 24.3% over the past year.
Indonesia Energy Corporation Limited (INDO) reported a net loss of $7.7M for fiscal year 2024.
Indonesia Energy Corporation Limited (INDO) has a return on equity (ROE) of -38.6%. Negative ROE indicates the company is unprofitable.
Indonesia Energy Corporation Limited (INDO) had negative free cash flow of $6.5M in fiscal year 2024, likely due to heavy capital investments.