8-K Announcements
6Material company update
May 18, 2026·SEC
Material company update
May 7, 2026·SEC
Material company update
Mar 10, 2026·SEC
Inspired Entertainment, Inc.(INSE)Earnings, Financials & Key Ratios
INSE•NASDAQ
Price updated Jun 19, 2026
AboutInspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.Show more
- Revenue$304M+2.4%
- EBITDA$94M+20.2%
- Net Income-$17M-126.2%
- EPS (Diluted)-0.58-126.1%
- Gross Margin71.56%+3.8%
- EBITDA Margin30.98%+17.4%
- Operating Margin12.2%+18.1%
- Net Margin-5.59%-125.6%
INSE Key Insights
Inspired Entertainment, Inc. (INSE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y profit CAGR of 21.4%
✗Weaknesses
- ✗Thin 5Y average net margin of 1.2%
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when INSE posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
INSE Price & Volume
Inspired Entertainment, Inc. (INSE) stock price & volume — 10-year historical chart
Loading chart...
INSE Growth Metrics
Inspired Entertainment, Inc. (INSE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years9.08%
5 Years8.93%
3 Years2.25%
TTM2.49%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-124.93%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-124%
Return on Capital
10 Years3.57%
5 Years11.5%
3 Years12.77%
Last Year10.55%
INSE Recent Earnings
Inspired Entertainment, Inc. (INSE) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 4/12 qtrs (33%)●Beat Revenue 7/12 qtrs (58%)
Q2 2026Latest
May 7, 2026Metric
Actual
Est
EPS
$0.02+86.7%
$0.15
Rev
$57M-2.9%
$59M
Q2 2026
Mar 10, 2026Metric
Actual
Est
EPS
$0.18-172.0%
$0.25
Rev
$77M+1.9%
$76M
Q4 2025
Nov 5, 2025Metric
Actual
Est
EPS
$0.28-6.7%
$0.30
Rev
$86M+13.3%
$76M
Q3 2025
Aug 6, 2025Metric
Actual
Est
EPS
$0.19-850.0%
$0.02
Rev
$80M+6.7%
$75M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 7, 2026 | $0.02vs $0.15+86.7% | $57Mvs $59M-2.9% |
| Q2 2026 | Mar 10, 2026 | $0.18vs $0.25-172.0% | $77Mvs $76M+1.9% |
| Q4 2025 | Nov 5, 2025 | $0.28vs $0.30-6.7% | $86Mvs $76M+13.3% |
| Q3 2025 | Aug 6, 2025 | $0.19vs $0.02-850.0% | $80Mvs $75M+6.7% |
Based on last 12 quarters of dataView full earnings history →
INSE Peer Comparison
Inspired Entertainment, Inc. (INSE) competitors in Gaming Equipment, Content and Services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 LNW | 8.13B | 97.97 | 26.62 | 9.86% | 12.39% | 55.19% | 6.16 | |
 ACEL | 1.05B | 12.96 | 21.60 | 8.12% | 3.79% | 18.97% | 2.30 | |
 NCLH | 9.38B | 20.44 | 22.71 | 3.67% | 5.66% | 27.04% | 6.61 | |
 PENN | 2.84B | 21.30 | -3.65 | 5.82% | -12.11% | -34.66% | 4.58 | |
 CZR | 5.95B | 29.22 | -12.07 | 2.14% | -4.19% | -12.62% | 7.15 | |
 MGM | 11.98B | 46.84 | 61.63 | 1.72% | 1.03% | 5.3% | 17.14 | |
 DKNG | 13.08B | 26.39 | -3258.02 | 26.99% | 0.93% | 7.88% | 3.06 | |
 BALY | 681.39M | 13.86 | -0.96 | 8.42% | -29.98% | -55.95% | 2.53 |
Compare INSE vs Peers
Inspired Entertainment, Inc. (INSE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
INSE Income Statement
Inspired Entertainment, Inc. (INSE) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Sep'17 | Sep'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 122.54M | 141.38M | 153.4M | 198.3M | 205.8M | 284.5M | 322.9M | 297.1M | 304.1M | 300.9M |
Revenue Growth % | 2.31% | 15.37% | 8.5% | 29.27% | 3.78% | 38.24% | 13.5% | -7.99% | 2.36% | 2.49% |
Cost of Goods Sold | 26.68M | 30.78M | 36.1M | 60.9M | 69.6M | 94.9M | 128.6M | 92.3M | 86.5M | 92.3M |
COGS % of Revenue | 21.77% | 21.77% | 23.53% | 30.71% | 33.82% | 33.36% | 39.83% | 31.07% | 28.44% | - |
Gross Profit | 95.86M▲ 0% | 110.6M▲ 15.4% | 117.3M▲ 6.1% | 137.4M▲ 17.1% | 136.2M▼ 0.9% | 189.6M▲ 39.2% | 194.3M▲ 2.5% | 204.8M▲ 5.4% | 217.6M▲ 6.3% | 208.6M▲ 0% |
Gross Margin % | 78.22% | 78.23% | 76.47% | 69.29% | 66.18% | 66.64% | 60.17% | 68.93% | 71.56% | 69.33% |
Gross Profit Growth % | -3.52% | 15.38% | 6.06% | 17.14% | -0.87% | 39.21% | 2.48% | 5.4% | 6.25% | - |
Operating Expenses | 96.35M | 109.37M | 130.3M | 155.4M | 140.7M | 143.1M | 155.4M | 174.1M | 180.5M | 163.9M |
OpEx % of Revenue | 78.62% | 77.36% | 84.94% | 78.37% | 68.37% | 50.3% | 48.13% | 58.6% | 59.36% | - |
Selling, General & Admin | 62.54M | 67.54M | 81.6M | 72.4M | 90.3M | 102.7M | 115.8M | 130.8M | 128.1M | 122.1M |
SG&A % of Revenue | 51.03% | 47.77% | 53.19% | 36.51% | 43.88% | 36.1% | 35.86% | 44.03% | 42.12% | - |
Research & Development | 5.24M | 4.82M | 0 | 0 | 0 | 0 | 0 | 30.5M | 0 | 0 |
R&D % of Revenue | 4.27% | 3.41% | - | - | - | - | - | 10.27% | - | - |
Other Operating Expenses | -7.13M | 12.84M | 48.7M | 83M | 50.4M | 40.4M | 39.6M | 12.8M | 52.4M | 3M |
Operating Income | -11.9M▲ 0% | -7.31M▲ 38.5% | -13M▼ 77.8% | -18M▼ 38.5% | -4.5M▲ 75.0% | 46.5M▲ 1133.3% | 38.9M▼ 16.3% | 30.7M▼ 21.1% | 37.1M▲ 20.8% | 44.7M▲ 0% |
Operating Margin % | -9.71% | -5.17% | -8.47% | -9.08% | -2.19% | 16.34% | 12.05% | 10.33% | 12.2% | 14.86% |
Operating Income Growth % | -311.16% | 38.54% | -77.79% | -38.46% | 75% | 1133.33% | -16.34% | -21.08% | 20.85% | - |
EBITDA | 21.91M | 34.52M | 30M | 40.1M | 48.8M | 89.9M | 82.3M | 78.4M | 94.2M | 103.4M |
EBITDA Margin % | 17.88% | 24.42% | 19.56% | 20.22% | 23.71% | 31.6% | 25.49% | 26.39% | 30.98% | 34.36% |
EBITDA Growth % | -30.77% | 57.53% | -13.09% | 33.67% | 21.7% | 84.22% | -8.45% | -4.74% | 20.15% | 27.81% |
D&A (Non-Cash Add-back) | 33.81M | 41.83M | 43M | 58.1M | 53.3M | 43.4M | 43.4M | 47.7M | 57.1M | 58.7M |
EBIT | -19.35M | 37.1M | -10.5M | -24.2M | 3.8M | 50.7M | 42.7M | 34.6M | 35M | 41.5M |
Net Interest Income | -29.52M | -20.47M | -28.9M | -28.5M | -46M | -27.4M | -27.3M | -28.9M | -40.9M | -43.5M |
Interest Income | 55K | 205K | 100K | 600K | 0 | 0 | 3.8M | 3.9M | 0 | 0 |
Interest Expense | 29.36M | 20.68M | 29M | 29.1M | 46M | 27.4M | 31.1M | 32.8M | 40.9M | 43.5M |
Other Income/Expense | -37.03M | -26.99M | -28M | -38.4M | -37.7M | -23.2M | -27M | -28.9M | -43M | -46.6M |
Pretax Income | -48.93M▲ 0% | -20.41M▲ 58.3% | -41M▼ 100.8% | -56.4M▼ 37.6% | -42.2M▲ 25.2% | 23.3M▲ 155.2% | 11.9M▼ 48.9% | 1.8M▼ 84.9% | -5.9M▼ 427.8% | -1.9M▲ 0% |
Pretax Margin % | -39.93% | -14.44% | -26.73% | -28.44% | -20.51% | 8.19% | 3.69% | 0.61% | -1.94% | -0.63% |
Income Tax | 184K | 182K | 100K | 400K | -1.6M | 2.1M | 5M | -63M | 11.1M | 15.5M |
Effective Tax Rate % | -0.38% | -0.89% | -0.24% | -0.71% | 3.79% | 9.01% | 42.02% | -3500% | -188.14% | -815.79% |
Net Income | -49.11M▲ 0% | -20.6M▲ 58.1% | -41.1M▼ 99.6% | -56.8M▼ 38.2% | -40.6M▲ 28.5% | 21.2M▲ 152.2% | 6.9M▼ 67.5% | 64.8M▲ 839.1% | -17M▼ 126.2% | -17.4M▲ 0% |
Net Margin % | -40.08% | -14.57% | -26.79% | -28.64% | -19.73% | 7.45% | 2.14% | 21.81% | -5.59% | -5.78% |
Net Income Growth % | 17.98% | 58.06% | -99.55% | -38.2% | 28.52% | 152.22% | -67.45% | 839.13% | -126.23% | -124.93% |
Net Income (Continuing) | -49.11M | -20.6M | -41.1M | -56.8M | -40.6M | 21.2M | 6.9M | 64.8M | -17M | -17.4M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -2.68▲ 0% | -0.91▲ 66.0% | -1.69▼ 85.7% | -1.45▲ 14.2% | -1.66▼ 14.5% | 0.71▲ 142.8% | 0.26▼ 63.4% | 2.22▲ 753.8% | -0.58▼ 126.1% | -0.59▲ 0% |
EPS Growth % | 86.14% | 66.04% | -85.71% | 14.2% | -14.48% | 142.77% | -63.38% | 753.85% | -126.13% | -124% |
EPS (Basic) | -2.68 | -0.99 | -1.69 | -1.45 | -1.66 | 0.73 | 0.27 | 2.27 | -0.58 | - |
Diluted Shares Outstanding | 18.3M | 22.55M | 21.89M | 22.4M | 24.4M | 29.09M | 29.21M | 29.2M | 29.06M | 29.29M |
Basic Shares Outstanding | 18.3M | 20.75M | 21.89M | 22.4M | 24.4M | 28.05M | 28.07M | 28.52M | 29.06M | 29.29M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
INSE Balance Sheet
Inspired Entertainment, Inc. (INSE) balance sheet — assets, liabilities & shareholders' equity
| Metric | Sep'17 | Sep'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 63.2M | 58.55M | 95.3M | 109M | 124.1M | 126.9M | 155.7M | 159.9M | 158M | 146M |
Cash & Short-Term Investments | 20.03M | 22.45M | 29.1M | 47.1M | 47.8M | 25M | 40M | 29.3M | 42M | 42.3M |
Cash Only | 20.03M | 22.45M | 29.1M | 47.1M | 47.8M | 25M | 40M | 29.3M | 42M | 42.3M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 30.01M | 22.43M | 39.5M | 35.7M | 49.3M | 58.4M | 67.8M | 92.6M | 79.6M | 76.9M |
Days Sales Outstanding | 89.39 | 57.9 | 93.99 | 65.71 | 87.44 | 74.92 | 76.64 | 113.76 | 95.54 | 95.1 |
Inventory | 5.01M | 5.21M | 18.8M | 17.6M | 15.5M | 30.3M | 32.3M | 28M | 18.5M | 15.8M |
Days Inventory Outstanding | 68.54 | 61.78 | 190.08 | 105.48 | 81.29 | 116.54 | 91.68 | 110.73 | 78.06 | 84.92 |
Other Current Assets | 0 | 5.56M | 0 | 0 | -800K | -700K | 15.6M | 10M | 17.9M | 11M |
Total Non-Current Assets | 155.82M | 149.36M | 232.1M | 215.1M | 184.6M | 160.3M | 187.3M | 278.5M | 281.9M | 275.2M |
Property, Plant & Equipment | 43.48M | 45.71M | 88.7M | 78M | 70.8M | 61.1M | 74.9M | 91.3M | 90M | 85.5M |
Fixed Asset Turnover | 2.82x | 3.09x | 1.73x | 2.54x | 2.91x | 4.66x | 4.31x | 3.25x | 3.38x | 3.19x |
Goodwill | 47.08M | 45.82M | 80.9M | 83.7M | 62.2M | 55.5M | 58.8M | 57.8M | 62.1M | 60.8M |
Intangible Assets | 55.67M | 45.72M | 56.8M | 50.1M | 37M | 32.9M | 33.7M | 38.5M | 14M | 35.9M |
Long-Term Investments | 0 | 2.21M | 600K | 0 | 0 | 0 | 0 | 0 | 8.1M | 8.1M |
Other Non-Current Assets | 9.59M | 12.11M | 5.1M | 3.3M | 14.6M | 10.8M | 19.9M | 23.5M | 107.7M | 28.8M |
Total Assets | 219.02M▲ 0% | 207.91M▼ 5.1% | 327.4M▲ 57.5% | 324.1M▼ 1.0% | 308.7M▼ 4.8% | 287.2M▼ 7.0% | 343M▲ 19.4% | 438.4M▲ 27.8% | 439.9M▲ 0.3% | 421.2M▲ 0% |
Asset Turnover | 0.56x | 0.68x | 0.47x | 0.61x | 0.67x | 0.99x | 0.94x | 0.68x | 0.69x | 0.66x |
Asset Growth % | 15.35% | -5.07% | 57.47% | -1.01% | -4.75% | -6.96% | 19.43% | 27.81% | 0.34% | 66.19% |
Total Current Liabilities | 61.22M | 52.34M | 88.1M | 94.9M | 81.9M | 74.9M | 100.7M | 104M | 70.8M | 70.3M |
Accounts Payable | 20.41M | 14.4M | 22.2M | 15.8M | 20.8M | 23.7M | 41.9M | 29.3M | 20M | 15.4M |
Days Payables Outstanding | 279.14 | 170.76 | 224.46 | 94.7 | 109.08 | 91.15 | 118.92 | 115.87 | 84.39 | 120.02 |
Short-Term Debt | 7.93M | 474K | 2.6M | 0 | 0 | 0 | 19.1M | 18.8M | 7.2M | 6.8M |
Deferred Revenue (Current) | 11.55M | 9.19M | 12M | 13.1M | 10.6M | 7M | 8.5M | 9.7M | 7.1M | 28M |
Other Current Liabilities | 8.9M | 14.93M | 11.8M | 17.6M | 3.5M | 200K | 600K | 0 | 27.4M | 24.1M |
Current Ratio | 1.03x | 1.12x | 1.08x | 1.15x | 1.52x | 1.69x | 1.55x | 1.54x | 2.23x | 2.08x |
Quick Ratio | 0.95x | 1.02x | 0.87x | 0.96x | 1.33x | 1.29x | 1.23x | 1.27x | 1.97x | 1.85x |
Cash Conversion Cycle | -121.21 | -51.08 | 59.61 | 76.5 | 59.64 | 100.31 | 49.39 | 108.62 | 89.21 | 60.01 |
Total Non-Current Liabilities | 160.13M | 168.04M | 298.6M | 330.9M | 335.5M | 297.9M | 318.2M | 337.7M | 385.3M | 363.3M |
Long-Term Debt | 115.93M | 131.2M | 270.5M | 297.5M | 309M | 277.6M | 295.6M | 292.2M | 345.2M | 326.3M |
Capital Lease Obligations | 532K | 69K | 5.2M | 9.4M | 17.9M | 13.5M | 11.4M | 30.3M | 19.9M | 90.9M |
Deferred Tax Liabilities | 7.33M | -127.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 23.53M | 12.82M | 5.2M | 12.6M | 3.1M | 4M | 4.1M | 2.4M | 1.1M | 1.2M |
Total Liabilities | 221.35M | 220.38M | 386.7M | 425.8M | 417.4M | 372.8M | 418.9M | 441.7M | 456.1M | 433.6M |
Total Debt | 123.86M | 131.77M | 282M | 311.1M | 332.2M | 296M | 331.5M | 350.8M | 372.3M | 351.6M |
Net Debt | 103.83M | 109.32M | 252.9M | 264M | 284.4M | 271M | 291.5M | 321.5M | 330.3M | 309.3M |
Debt / Equity | - | - | - | - | - | - | - | - | - | -28.35x |
Debt / EBITDA | 5.65x | 3.82x | 9.40x | 7.76x | 6.81x | 3.29x | 4.03x | 4.47x | 3.95x | 3.40x |
Net Debt / EBITDA | 4.74x | 3.17x | 8.43x | 6.58x | 5.83x | 3.01x | 3.54x | 4.10x | 3.51x | 2.99x |
Interest Coverage | -0.66x | 1.79x | -0.36x | -0.83x | 0.08x | 1.85x | 1.37x | 1.05x | 0.86x | 0.95x |
Total Equity | -2.33M▲ 0% | -12.47M▼ 435.3% | -59.3M▼ 375.7% | -101.7M▼ 71.5% | -108.7M▼ 6.9% | -85.6M▲ 21.3% | -75.9M▲ 11.3% | -3.3M▲ 95.7% | -16.2M▼ 390.9% | -12.4M▲ 0% |
Equity Growth % | 99.21% | -435.29% | -375.66% | -71.5% | -6.88% | 21.25% | 11.33% | 95.65% | -390.91% | -678.31% |
Book Value per Share | -0.13 | -0.55 | -2.71 | -4.54 | -4.45 | -2.94 | -2.60 | -0.11 | -0.56 | -0.42 |
Total Shareholders' Equity | -2.33M | -12.47M | -59.3M | -101.7M | -108.7M | -85.6M | -75.9M | -3.3M | -16.2M | -12.4M |
Common Stock | 2K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -378.9M | -399.5M | -425M | -457.4M | -524.8M | -514.6M | -506.3M | -441.5M | -458.9M | -462M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 53.15M | 58.58M | 45.1M | 31.1M | 43.8M | 50.8M | 44.3M | 48.3M | 47.8M | 53.4M |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
INSE Cash Flow Statement
Inspired Entertainment, Inc. (INSE) cash flow — operating, investing & free cash flow history
| Metric | Sep'17 | Sep'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 18.25M | 34.22M | 30.7M | 52.9M | 6.2M | 34.8M | 45.5M | 31.7M | 52M | 53.2M |
Operating CF Margin % | 14.89% | 24.2% | 20.01% | 26.68% | 3.01% | 12.23% | 14.09% | 10.67% | 17.1% | - |
Operating CF Growth % | -2.12% | 87.47% | -10.28% | 72.31% | -88.28% | 461.29% | 30.75% | -30.33% | 64.04% | 592.98% |
Net Income | -49.11M | -20.6M | -37M | -29.2M | -36.7M | 22.3M | 7.6M | 64.8M | -17M | -17.4M |
Depreciation & Amortization | 33.81M | 41.83M | 43M | 55.9M | 50.3M | 40M | 43.7M | 47.7M | 57.1M | 57.2M |
Stock-Based Compensation | 4.24M | 7.12M | 9M | 4.8M | 13M | 10.8M | 11.2M | 7.6M | 6.7M | 3.9M |
Deferred Taxes | 1.23M | 9.82M | -4.3M | 7.2M | -4M | 0 | 0 | -69.4M | 2.9M | 7.5M |
Other Non-Cash Items | 24.34M | -1.96M | 11.3M | 3.4M | 17.2M | 2.5M | -8M | -400K | 8.4M | 11.5M |
Working Capital Changes | 3.75M | -2M | 8.7M | 10.8M | -33.6M | -40.8M | -9M | -18.6M | -6.1M | -9.5M |
Change in Receivables | -4.57M | 5.34M | 3.3M | -2.9M | -4.9M | -12M | 1.7M | -22.7M | 24.2M | 9.8M |
Change in Inventory | 2.74M | -448K | 2M | 1.3M | 1.6M | -16M | -400K | 3.8M | 7.3M | 11.7M |
Change in Payables | 10.5M | -4.05M | 6.9M | -4.8M | 2.8M | 7.5M | 4.5M | -10.5M | -10.7M | -22.8M |
Cash from Investing | -35.38M | -42.93M | -133.4M | -29.9M | -37.9M | -40.4M | -48.4M | -40.1M | -40.5M | -35.5M |
Capital Expenditures | -35.38M | -42.93M | -27.5M | -29.9M | -25.4M | -39.8M | -32.8M | -17M | -35.7M | -36.5M |
CapEx % of Revenue | 28.88% | 30.37% | 17.93% | 15.08% | 12.34% | 13.99% | 10.16% | 5.72% | 11.74% | 12.13% |
Acquisitions | 0 | 0 | -105.9M | 0 | -12.5M | -600K | 0 | 0 | 18.1M | 0 |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | -20.27M | -17.6M | 0 | 0 | 0 | 0 | -15.6M | -23.1M | -22.9M | 1M |
Cash from Financing | 34.55M | 11.15M | 113.5M | -8.2M | 31.2M | -11.1M | 16.2M | -1.6M | 0 | -15M |
Debt Issued (Net) | -3.75M | 15.8M | 128.7M | -5.1M | 11.9M | -600K | 17.8M | -1.6M | 19.2M | -12M |
Equity Issued (Net) | 1.65M | 0 | 0 | 0 | 30.5M | -10.4M | -1.6M | 0 | -400K | -3M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | -10.4M | -1.6M | 0 | -400K | -3M |
Other Financing | 36.66M | -4.65M | -15.2M | -3.1M | -11.2M | -100K | 0 | 0 | -18.8M | 0 |
Net Change in Cash | 18.54M▲ 0% | 2.42M▼ 86.9% | 13.1M▲ 440.7% | 18M▲ 37.4% | 700K▼ 96.1% | -22.8M▼ 3357.1% | 15M▲ 165.8% | -10.7M▼ 171.3% | 14M▲ 230.8% | 3.3M▲ 0% |
Free Cash Flow | -17.13M▲ 0% | -8.72M▲ 49.1% | 3.2M▲ 136.7% | 23M▲ 618.8% | -19.2M▼ 183.5% | -5M▲ 74.0% | -2.3M▲ 54.0% | 2.9M▲ 226.1% | 6.4M▲ 120.7% | 23M▲ 0% |
FCF Margin % | -13.98% | -6.17% | 2.09% | 11.6% | -9.33% | -1.76% | -0.71% | 0.98% | 2.1% | 7.64% |
FCF Growth % | -286.89% | 49.12% | 136.71% | 618.75% | -183.48% | 73.96% | 54% | 226.09% | 120.69% | -29.23% |
FCF per Share | -0.94 | -0.39 | 0.15 | 1.03 | -0.79 | -0.17 | -0.08 | 0.10 | 0.22 | 0.79 |
FCF Conversion (FCF/Net Income) | -0.37x | -1.66x | -0.75x | -0.93x | -0.15x | 1.64x | 6.59x | 0.49x | -3.06x | -1.32x |
Interest Paid | 10.5M | 0 | 0 | 13.3M | 30.8M | 0 | 24M | 26.6M | 0 | 16.1M |
Taxes Paid | 356K | 0 | 0 | 200K | 1.2M | 0 | 5M | 2.5M | 0 | 8.7M |
INSE Key Ratios
Inspired Entertainment, Inc. (INSE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | - | - | - | - | - | - | - | - | - | 147.77% |
Return on Invested Capital (ROIC) | -8.24% | -5.53% | -6.71% | -7.59% | -2% | 19.32% | 14.55% | 8.63% | 8.8% | 10.52% |
Gross Margin | 78.22% | 78.23% | 76.47% | 69.29% | 66.18% | 66.64% | 60.17% | 68.93% | 71.56% | 69.33% |
Net Margin | -40.08% | -14.57% | -26.79% | -28.64% | -19.73% | 7.45% | 2.14% | 21.81% | -5.59% | -5.78% |
Debt / Equity | - | - | - | - | - | - | - | - | - | -28.35x |
Interest Coverage | -0.66x | 1.79x | -0.36x | -0.83x | 0.08x | 1.85x | 1.37x | 1.05x | 0.86x | 0.95x |
FCF Conversion | -0.37x | -1.66x | -0.75x | -0.93x | -0.15x | 1.64x | 6.59x | 0.49x | -3.06x | -1.32x |
Revenue Growth | 2.31% | 15.37% | 8.5% | 29.27% | 3.78% | 38.24% | 13.5% | -7.99% | 2.36% | 2.49% |
Related:INSE Dividend History·INSE Revenue History·INSE Price History·INSE P/E History·INSE Financial Ratios·INSE Institutional Holders
INSE SEC Filings & Documents
Inspired Entertainment, Inc. (INSE) SEC filings — annual & quarterly reports (10-K, 10-Q)
INSE Frequently Asked Questions
Inspired Entertainment, Inc. (INSE) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Inspired Entertainment, Inc. (INSE) reported $300.9M in revenue for fiscal year 2025. This represents a 107% increase from $145.0M in 2012.
Inspired Entertainment, Inc. (INSE) grew revenue by 2.4% over the past year. Growth has been modest.
Inspired Entertainment, Inc. (INSE) reported a net loss of $17.4M for fiscal year 2025.
Dividend & Returns
Inspired Entertainment, Inc. (INSE) generated $23.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.