Intapp, Inc. (INTA) 10-Year Financial Performance & Capital Metrics

INTA • • Industrial / General

TechnologyApplication SoftwareFinancial Technology & PaymentsDigital Banking Platforms

AboutIntapp, Inc., through its subsidiary, Integration Appliance, Inc., provides industry-specific cloud-based software solutions for the professional and financial services industry in the United States, the United Kingdom, and internationally. Its solutions include DealCloud, a deal and relationship management solution that manages financial services firms' market relationships, prospective clients and investments, current engagements and deal processes, and operations and compliance activities; and OnePlace, a solution to manage various aspects of professional services firms' client and engagement lifecycle. The company's solutions enable private capital, investment banking, legal, accounting, and consulting firms to realize the benefits of modern AI and cloud-based architectures for their critical business functions without compromising industry-specific functionality or regulatory compliance. It sells its software on a subscription basis through a direct enterprise sales model. The company was formerly known as LegalApp Holdings, Inc. and changed its name to Intapp, Inc. in February 2021. Intapp, Inc. was founded in 2000 and is headquartered in Palo Alto, California.Show more

Revenue $504M +17.1%
EBITDA -$5M +56.6%
Net Income -$18M +43.1%
EPS (Diluted) -0.23 +48.9%
Gross Margin 73.98% +3.8%
EBITDA Margin -0.92% +62.9%
Operating Margin -5.43% +27.4%
Net Margin -3.61% +51.4%
ROE -3.5% +49.5%
ROIC -9.21% +16.6%
Debt/Equity 0.03
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓FCF machine: 24.2% free cash flow margin
✓Strong 5Y sales CAGR of 22.0%

✗Weaknesses

✗Shares diluted 10.1% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y21.96%

3Y22.82%

TTM13.55%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM10.12%

EPS CAGR

10Y-

5Y-

3Y-

TTM16.22%

ROCE

10Y Avg-10.91%

5Y Avg-13.72%

3Y Avg-9.63%

Latest-5.03%

Peer Comparison

Digital Banking Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
GWREGuidewire Software, Inc.	14.12B	166.09	205.05	22.64%	7.23%	6%	2.09%	0.49
DAVEDave Inc.	2.34B	192.06	45.84	33.96%	29.87%	50.37%	5.33%	0.41
INTUIntuit Inc.	154.33B	554.58	40.57	15.63%	21.19%	21.31%	3.94%	0.34
CCBCoastal Financial Corporation	1.72B	113.69	34.98	30.92%	7.84%	10.04%	14.54%	0.12
SPNSSapiens International Corporation N.V.	2.43B	43.45	33.68	5.4%	11.4%	12.2%	2.97%	0.13
SSNCSS&C Technologies Holdings, Inc.	21B	86.05	28.68	6.89%	13.86%	12.2%	6.32%	1.09
TBBKThe Bancorp, Inc.	3.09B	70.39	16.41	16.11%	30.63%	29.28%	7.2%	0.16
CWANClearwater Analytics Holdings, Inc.	6.98B	24.19	14.40	22.72%	61.25%	19.6%	0.99%	0.07

Profit & Loss

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Sales/Revenue+	143.22M	186.85M	214.63M	272.07M	350.87M	430.52M	504.12M
Revenue Growth %	-	0.3%	0.15%	0.27%	0.29%	0.23%	0.17%
Cost of Goods Sold+	44.89M	71.29M	74.37M	99.08M	111.46M	123.66M	131.15M
COGS % of Revenue	0.31%	0.38%	0.35%	0.36%	0.32%	0.29%	0.26%
Gross Profit+	98.33M	115.56M	140.26M	172.99M	239.41M	306.86M	372.97M
Gross Margin %	0.69%	0.62%	0.65%	0.64%	0.68%	0.71%	0.74%
Gross Profit Growth %	-	0.18%	0.21%	0.23%	0.38%	0.28%	0.22%
Operating Expenses+	102.43M	132.37M	163.22M	272.44M	308.67M	339.05M	400.33M
OpEx % of Revenue	0.72%	0.71%	0.76%	1%	0.88%	0.79%	0.79%
Selling, General & Admin	73.61M	87.39M	112.37M	198.03M	213.22M	225.42M	262.57M
SG&A % of Revenue	0.51%	0.47%	0.52%	0.73%	0.61%	0.52%	0.52%
Research & Development	28.83M	42.09M	50.85M	74.41M	93.85M	113.63M	137.76M
R&D % of Revenue	0.2%	0.23%	0.24%	0.27%	0.27%	0.26%	0.27%
Other Operating Expenses	0	2.89M	0	0	1.6M	0	0
Operating Income+	-4.1M	-16.81M	-22.96M	-99.46M	-69.26M	-32.19M	-27.36M
Operating Margin %	-0.03%	-0.09%	-0.11%	-0.37%	-0.2%	-0.07%	-0.05%
Operating Income Growth %	-	-3.1%	-0.37%	-3.33%	0.3%	0.54%	0.15%
EBITDA+	4.95M	-4.04M	-9.6M	-82.71M	-49.3M	-10.71M	-4.65M
EBITDA Margin %	0.03%	-0.02%	-0.04%	-0.3%	-0.14%	-0.02%	-0.01%
EBITDA Growth %	-	-1.82%	-1.37%	-7.62%	0.4%	0.78%	0.57%
D&A (Non-Cash Add-back)	9.05M	12.77M	13.37M	16.74M	19.96M	21.48M	22.71M
EBIT	-5M	-17.71M	-21.68M	-99.46M	-67.66M	-32.19M	-27.36M
Net Interest Income+	-19.94M	-27.86M	-24.61M	-274K	-156K	2.29M	0
Interest Income	0	0	0	0	0	2.29M	0
Interest Expense	19.94M	27.86M	24.61M	274K	156K	0	0
Other Income/Expense	-20.84M	-28.75M	-23.33M	-3.66M	-659K	2.29M	11.22M
Pretax Income+	-24.95M	-45.56M	-46.29M	-103.11M	-69.92M	-29.91M	-16.14M
Pretax Margin %	-0.17%	-0.24%	-0.22%	-0.38%	-0.2%	-0.07%	-0.03%
Income Tax+	-7.81M	353K	472K	-3.44M	-495K	2.12M	2.08M
Effective Tax Rate %	0.69%	1.01%	1.01%	0.97%	0.99%	1.07%	1.13%
Net Income+	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Net Margin %	-0.12%	-0.25%	-0.22%	-0.37%	-0.2%	-0.07%	-0.04%
Net Income Growth %	-	-1.68%	-0.02%	-1.13%	0.3%	0.54%	0.43%
Net Income (Continuing)	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Discontinued Operations	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0
EPS (Diluted)+	-0.28	-0.76	-1.03	-1.63	-0.45	-0.45	-0.23
EPS Growth %	-	-1.71%	-0.36%	-0.58%	0.72%	0%	0.49%
EPS (Basic)	-0.28	-0.76	-1.03	-1.63	-0.45	-0.45	-0.23
Diluted Shares Outstanding	60.35M	60.35M	60.68M	61.27M	71.49M	71.49M	78.71M
Basic Shares Outstanding	60.35M	60.35M	60.68M	61.27M	71.49M	71.49M	78.71M
Dividend Payout Ratio	-	-	-	-	-	-	-

Balance Sheet

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Total Current Assets+	67.5M	84.4M	147.39M	254.84M	342.65M	455.88M	455.88M
Cash & Short-Term Investments	21.5M	42.05M	50.78M	130.38M	208.37M	313.11M	313.11M
Cash Only	21.5M	42.05M	50.78M	130.38M	208.37M	313.11M	313.11M
Short-Term Investments	0	0	0	0	0	0	0
Accounts Receivable	37.97M	32.73M	76.91M	104.51M	111.15M	115M	115M
Days Sales Outstanding	96.77	63.93	130.79	140.21	115.62	97.49	83.26
Inventory	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-
Other Current Assets	4.81M	5.94M	13.71M	12.62M	14.11M	15.8M	15.8M
Total Non-Current Assets+	298.74M	292.62M	347.02M	374.07M	390.35M	438.28M	438.28M
Property, Plant & Equipment	4.45M	8.17M	12.28M	33.55M	40.33M	41.3M	41.3M
Fixed Asset Turnover	32.22x	22.86x	17.47x	8.11x	8.70x	10.43x	12.21x
Goodwill	227.93M	227.99M	269.1M	278.89M	285.97M	326.26M	326.26M
Intangible Assets	58.15M	46.81M	48.43M	43.26M	40.29M	40.7M	40.7M
Long-Term Investments	1.49M	0	0	0	0	0	0
Other Non-Current Assets	-14.92M	9.65M	17.21M	18.38M	23.76M	30.03M	30.03M
Total Assets+	366.24M	377.01M	494.41M	628.91M	733M	894.16M	894.16M
Asset Turnover	0.39x	0.50x	0.43x	0.43x	0.48x	0.48x	0.56x
Asset Growth %	-	0.03%	0.31%	0.27%	0.17%	0.22%	0%
Total Current Liabilities+	92.39M	116.81M	223.52M	259.35M	300.65M	349.86M	349.86M
Accounts Payable	8.1M	4.13M	4.22M	6.02M	13.35M	16.5M	16.5M
Days Payables Outstanding	65.87	21.14	20.71	22.17	43.71	48.69	45.91
Short-Term Debt	0	0	0	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	8.55M	29.37M	67.76M	50.66M	56.34M	63.72M	63.72M
Current Ratio	0.73x	0.72x	0.66x	0.98x	1.14x	1.30x	1.30x
Quick Ratio	0.73x	0.72x	0.66x	0.98x	1.14x	1.30x	1.30x
Cash Conversion Cycle	-	-	-	-	-	-	-
Total Non-Current Liabilities+	272.8M	286.72M	15.01M	28.35M	29.11M	24.54M	24.54M
Long-Term Debt	268.32M	279.46M	0	0	0	0	0
Capital Lease Obligations	0	0	0	16.2M	19.61M	16.11M	16.11M
Deferred Tax Liabilities	2.91M	2.62M	2.1M	1.42M	1.34M	1.72M	1.72M
Other Non-Current Liabilities	690K	3.81M	10.2M	9.38M	4.61M	4.71M	4.71M
Total Liabilities	365.19M	403.53M	238.53M	287.7M	329.76M	374.4M	374.4M
Total Debt+	268.32M	279.46M	0	16.2M	19.61M	16.11M	16.11M
Net Debt	246.82M	237.41M	-50.78M	-114.18M	-188.76M	-297M	-297M
Debt / Equity	256.77x	-	-	0.05x	0.05x	0.03x	0.03x
Debt / EBITDA	54.20x	-	-	-	-	-	-
Net Debt / EBITDA	49.85x	-	-	-	-	-	-
Interest Coverage	-0.21x	-0.60x	-0.93x	-362.98x	-443.98x	-	-
Total Equity+	1.04M	-26.52M	255.88M	341.21M	403.24M	519.76M	519.76M
Equity Growth %	-	-26.37%	10.65%	0.33%	0.18%	0.29%	0%
Book Value per Share	0.02	-0.44	4.22	5.57	5.64	7.27	6.60
Total Shareholders' Equity	1.04M	-26.52M	255.88M	341.21M	403.24M	519.76M	519.76M
Common Stock	24K	24K	63K	69K	75K	82K	82K
Retained Earnings	-189.92M	-238.2M	-385.74M	-455.16M	-487.18M	-505.4M	-505.4M
Treasury Stock	0	0	0	0	0	0	0
Accumulated OCI	-1.34M	-1.67M	-1.67M	-1.34M	-1.34M	-630K	-630K
Minority Interest	0	0	0	0	0	0	0

Cash Flow

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Cash from Operations+	-5.06M	-1.41M	-9.75M	14.24M	27.49M	67.23M	123.53M
Operating CF Margin %	-0.04%	-0.01%	-0.05%	0.05%	0.08%	0.16%	0.25%
Operating CF Growth %	-	0.72%	-5.91%	2.46%	0.93%	1.45%	0.84%
Net Income	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Depreciation & Amortization	9.05M	12.77M	13.37M	16.74M	19.96M	21.48M	22.71M
Stock-Based Compensation	2.92M	3.26M	18.06M	77.51M	67.77M	59.9M	88.09M
Deferred Taxes	-8.02M	974K	424K	0	-912K	0	448K
Other Non-Cash Items	1.86M	1.14M	1.16M	46.74M	915K	38.34M	-3.8M
Working Capital Changes	6.26M	26.37M	4.01M	-27.08M	9.18M	-20.46M	34.3M
Change in Receivables	-14.03M	7.74M	-26.04M	-16.86M	-26.4M	-7.78M	-4.99M
Change in Inventory	-10.04M	1.28M	-10.68M	0	-9.9M	0	0
Change in Payables	10.04M	-1.28M	10.68M	0	2.31M	0	13.49M
Cash from Investing+	-194.6M	-5.13M	-25.6M	-7.29M	-14.34M	-19.83M	-62.88M
Capital Expenditures	-4.29M	-5.13M	-5M	-554K	-7.74M	-2.46M	-1.67M
CapEx % of Revenue	0.03%	0.03%	0.02%	0%	0.02%	0.01%	0%
Acquisitions	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-
Other Investing	-1.92M	0	0	-4.23M	0	-6.4M	-7.37M
Cash from Financing+	204.28M	27.25M	32.4M	6.65M	64.1M	30.32M	41.18M
Debt Issued (Net)	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-
Other Financing	-1.72M	3.56M	10.28M	288.57M	-5.98M	30.32M	1.39M
Net Change in Cash	-	-	-	-	-	-	-
Free Cash Flow+	-9.36M	-6.54M	-14.75M	13.68M	19.75M	64.77M	121.86M
FCF Margin %	-0.07%	-0.04%	-0.07%	0.05%	0.06%	0.15%	0.24%
FCF Growth %	-	0.3%	-1.25%	1.93%	0.44%	2.28%	0.88%
FCF per Share	-0.16	-0.11	-0.24	0.22	0.28	0.91	1.55
FCF Conversion (FCF/Net Income)	0.30x	0.03x	0.21x	-0.14x	-0.40x	-2.10x	-6.78x
Interest Paid	17.65M	22.14M	24.14M	5.95M	3K	0	0
Taxes Paid	97K	182K	522K	0	1.81M	0	3.02M

Key Ratios

Metric	2019	2020	2021	2022	2023	2024	2025
Return on Equity (ROE)	-1640.1%	-	-40.78%	-33.39%	-18.65%	-6.94%	-3.5%
Return on Invested Capital (ROIC)	-1.24%	-5.5%	-8.28%	-34.52%	-23.53%	-11.04%	-9.21%
Gross Margin	68.66%	61.85%	65.35%	63.58%	68.23%	71.28%	73.98%
Net Margin	-11.97%	-24.57%	-21.79%	-36.64%	-19.79%	-7.44%	-3.61%
Debt / Equity	256.77x	-	-	0.05x	0.05x	0.03x	0.03x
Interest Coverage	-0.21x	-0.60x	-0.93x	-362.98x	-443.98x	-	-
FCF Conversion	0.30x	0.03x	0.21x	-0.14x	-0.40x	-2.10x	-6.78x
Revenue Growth	-	30.46%	14.87%	26.76%	28.96%	22.7%	17.09%

Revenue by Segment

	2022	2023	2024	2025
SaaS	-	-	-	331.95M
SaaS Growth	-	-	-	-
License	-	-	-	120.02M
License Growth	-	-	-	-
Professional Services	-	-	53.88M	52.15M
Professional Services Growth	-	-	-	-3.22%
Subscription License	-	-	60.68M	-
Subscription License Growth	-	-	-	-
Recurring Revenue	237.18M	301.28M	-	-
Recurring Revenue Growth	-	27.02%	-	-
Saa S And Support Recurring Revenue	192.98M	252.31M	-	-
Saa S And Support Recurring Revenue Growth	-	30.74%	-	-
Professional Services Non Recurring Revenue	34.89M	49.59M	-	-
Professional Services Non Recurring Revenue Growth	-	42.15%	-	-
Subscription License Recurring Revenue	44.2M	48.97M	-	-
Subscription License Recurring Revenue Growth	-	10.79%	-	-

Revenue by Geography

	2022	2023	2024	2025
UNITED STATES	188.97M	243.24M	292.01M	339.03M
UNITED STATES Growth	-	28.72%	20.05%	16.10%
Rest Of The World	38.08M	53.31M	74.31M	86M
Rest Of The World Growth	-	40.01%	39.40%	15.72%
UNITED KINGDOM	45.02M	54.33M	64.2M	79.09M
UNITED KINGDOM Growth	-	20.66%	18.17%	23.19%

Frequently Asked Questions

Growth & Financials

Intapp, Inc. (INTA) reported $508.4M in revenue for fiscal year 2025. This represents a 255% increase from $143.2M in 2019.

Intapp, Inc. (INTA) grew revenue by 17.1% over the past year. This is strong growth.

Intapp, Inc. (INTA) reported a net loss of $19.1M for fiscal year 2025.

Dividend & Returns

Intapp, Inc. (INTA) has a return on equity (ROE) of -3.5%. Negative ROE indicates the company is unprofitable.

Intapp, Inc. (INTA) generated $105.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

US Stock Screener

...

Intapp, Inc. (INTA) 10-Year Financial Performance & Capital Metrics

INTA • • Industrial / General

TechnologyApplication SoftwareFinancial Technology & PaymentsDigital Banking Platforms

Revenue $504M +17.1%
EBITDA -$5M +56.6%
Net Income -$18M +43.1%
EPS (Diluted) -0.23 +48.9%
Gross Margin 73.98% +3.8%
EBITDA Margin -0.92% +62.9%
Operating Margin -5.43% +27.4%
Net Margin -3.61% +51.4%
ROE -3.5% +49.5%
ROIC -9.21% +16.6%
Debt/Equity 0.03
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓FCF machine: 24.2% free cash flow margin
✓Strong 5Y sales CAGR of 22.0%

✗Weaknesses

✗Shares diluted 10.1% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y21.96%

3Y22.82%

TTM13.55%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM10.12%

EPS CAGR

10Y-

5Y-

3Y-

TTM16.22%

ROCE

10Y Avg-10.91%

5Y Avg-13.72%

3Y Avg-9.63%

Latest-5.03%

Peer Comparison

Digital Banking Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
GWREGuidewire Software, Inc.	14.12B	166.09	205.05	22.64%	7.23%	6%	2.09%	0.49
DAVEDave Inc.	2.34B	192.06	45.84	33.96%	29.87%	50.37%	5.33%	0.41
INTUIntuit Inc.	154.33B	554.58	40.57	15.63%	21.19%	21.31%	3.94%	0.34
CCBCoastal Financial Corporation	1.72B	113.69	34.98	30.92%	7.84%	10.04%	14.54%	0.12
SPNSSapiens International Corporation N.V.	2.43B	43.45	33.68	5.4%	11.4%	12.2%	2.97%	0.13
SSNCSS&C Technologies Holdings, Inc.	21B	86.05	28.68	6.89%	13.86%	12.2%	6.32%	1.09
TBBKThe Bancorp, Inc.	3.09B	70.39	16.41	16.11%	30.63%	29.28%	7.2%	0.16
CWANClearwater Analytics Holdings, Inc.	6.98B	24.19	14.40	22.72%	61.25%	19.6%	0.99%	0.07

Profit & Loss

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Sales/Revenue+	143.22M	186.85M	214.63M	272.07M	350.87M	430.52M	504.12M
Revenue Growth %	-	0.3%	0.15%	0.27%	0.29%	0.23%	0.17%
Cost of Goods Sold+	44.89M	71.29M	74.37M	99.08M	111.46M	123.66M	131.15M
COGS % of Revenue	0.31%	0.38%	0.35%	0.36%	0.32%	0.29%	0.26%
Gross Profit+	98.33M	115.56M	140.26M	172.99M	239.41M	306.86M	372.97M
Gross Margin %	0.69%	0.62%	0.65%	0.64%	0.68%	0.71%	0.74%
Gross Profit Growth %	-	0.18%	0.21%	0.23%	0.38%	0.28%	0.22%
Operating Expenses+	102.43M	132.37M	163.22M	272.44M	308.67M	339.05M	400.33M
OpEx % of Revenue	0.72%	0.71%	0.76%	1%	0.88%	0.79%	0.79%
Selling, General & Admin	73.61M	87.39M	112.37M	198.03M	213.22M	225.42M	262.57M
SG&A % of Revenue	0.51%	0.47%	0.52%	0.73%	0.61%	0.52%	0.52%
Research & Development	28.83M	42.09M	50.85M	74.41M	93.85M	113.63M	137.76M
R&D % of Revenue	0.2%	0.23%	0.24%	0.27%	0.27%	0.26%	0.27%
Other Operating Expenses	0	2.89M	0	0	1.6M	0	0
Operating Income+	-4.1M	-16.81M	-22.96M	-99.46M	-69.26M	-32.19M	-27.36M
Operating Margin %	-0.03%	-0.09%	-0.11%	-0.37%	-0.2%	-0.07%	-0.05%
Operating Income Growth %	-	-3.1%	-0.37%	-3.33%	0.3%	0.54%	0.15%
EBITDA+	4.95M	-4.04M	-9.6M	-82.71M	-49.3M	-10.71M	-4.65M
EBITDA Margin %	0.03%	-0.02%	-0.04%	-0.3%	-0.14%	-0.02%	-0.01%
EBITDA Growth %	-	-1.82%	-1.37%	-7.62%	0.4%	0.78%	0.57%
D&A (Non-Cash Add-back)	9.05M	12.77M	13.37M	16.74M	19.96M	21.48M	22.71M
EBIT	-5M	-17.71M	-21.68M	-99.46M	-67.66M	-32.19M	-27.36M
Net Interest Income+	-19.94M	-27.86M	-24.61M	-274K	-156K	2.29M	0
Interest Income	0	0	0	0	0	2.29M	0
Interest Expense	19.94M	27.86M	24.61M	274K	156K	0	0
Other Income/Expense	-20.84M	-28.75M	-23.33M	-3.66M	-659K	2.29M	11.22M
Pretax Income+	-24.95M	-45.56M	-46.29M	-103.11M	-69.92M	-29.91M	-16.14M
Pretax Margin %	-0.17%	-0.24%	-0.22%	-0.38%	-0.2%	-0.07%	-0.03%
Income Tax+	-7.81M	353K	472K	-3.44M	-495K	2.12M	2.08M
Effective Tax Rate %	0.69%	1.01%	1.01%	0.97%	0.99%	1.07%	1.13%
Net Income+	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Net Margin %	-0.12%	-0.25%	-0.22%	-0.37%	-0.2%	-0.07%	-0.04%
Net Income Growth %	-	-1.68%	-0.02%	-1.13%	0.3%	0.54%	0.43%
Net Income (Continuing)	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Discontinued Operations	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0
EPS (Diluted)+	-0.28	-0.76	-1.03	-1.63	-0.45	-0.45	-0.23
EPS Growth %	-	-1.71%	-0.36%	-0.58%	0.72%	0%	0.49%
EPS (Basic)	-0.28	-0.76	-1.03	-1.63	-0.45	-0.45	-0.23
Diluted Shares Outstanding	60.35M	60.35M	60.68M	61.27M	71.49M	71.49M	78.71M
Basic Shares Outstanding	60.35M	60.35M	60.68M	61.27M	71.49M	71.49M	78.71M
Dividend Payout Ratio	-	-	-	-	-	-	-

Balance Sheet

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Total Current Assets+	67.5M	84.4M	147.39M	254.84M	342.65M	455.88M	455.88M
Cash & Short-Term Investments	21.5M	42.05M	50.78M	130.38M	208.37M	313.11M	313.11M
Cash Only	21.5M	42.05M	50.78M	130.38M	208.37M	313.11M	313.11M
Short-Term Investments	0	0	0	0	0	0	0
Accounts Receivable	37.97M	32.73M	76.91M	104.51M	111.15M	115M	115M
Days Sales Outstanding	96.77	63.93	130.79	140.21	115.62	97.49	83.26
Inventory	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-
Other Current Assets	4.81M	5.94M	13.71M	12.62M	14.11M	15.8M	15.8M
Total Non-Current Assets+	298.74M	292.62M	347.02M	374.07M	390.35M	438.28M	438.28M
Property, Plant & Equipment	4.45M	8.17M	12.28M	33.55M	40.33M	41.3M	41.3M
Fixed Asset Turnover	32.22x	22.86x	17.47x	8.11x	8.70x	10.43x	12.21x
Goodwill	227.93M	227.99M	269.1M	278.89M	285.97M	326.26M	326.26M
Intangible Assets	58.15M	46.81M	48.43M	43.26M	40.29M	40.7M	40.7M
Long-Term Investments	1.49M	0	0	0	0	0	0
Other Non-Current Assets	-14.92M	9.65M	17.21M	18.38M	23.76M	30.03M	30.03M
Total Assets+	366.24M	377.01M	494.41M	628.91M	733M	894.16M	894.16M
Asset Turnover	0.39x	0.50x	0.43x	0.43x	0.48x	0.48x	0.56x
Asset Growth %	-	0.03%	0.31%	0.27%	0.17%	0.22%	0%
Total Current Liabilities+	92.39M	116.81M	223.52M	259.35M	300.65M	349.86M	349.86M
Accounts Payable	8.1M	4.13M	4.22M	6.02M	13.35M	16.5M	16.5M
Days Payables Outstanding	65.87	21.14	20.71	22.17	43.71	48.69	45.91
Short-Term Debt	0	0	0	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	8.55M	29.37M	67.76M	50.66M	56.34M	63.72M	63.72M
Current Ratio	0.73x	0.72x	0.66x	0.98x	1.14x	1.30x	1.30x
Quick Ratio	0.73x	0.72x	0.66x	0.98x	1.14x	1.30x	1.30x
Cash Conversion Cycle	-	-	-	-	-	-	-
Total Non-Current Liabilities+	272.8M	286.72M	15.01M	28.35M	29.11M	24.54M	24.54M
Long-Term Debt	268.32M	279.46M	0	0	0	0	0
Capital Lease Obligations	0	0	0	16.2M	19.61M	16.11M	16.11M
Deferred Tax Liabilities	2.91M	2.62M	2.1M	1.42M	1.34M	1.72M	1.72M
Other Non-Current Liabilities	690K	3.81M	10.2M	9.38M	4.61M	4.71M	4.71M
Total Liabilities	365.19M	403.53M	238.53M	287.7M	329.76M	374.4M	374.4M
Total Debt+	268.32M	279.46M	0	16.2M	19.61M	16.11M	16.11M
Net Debt	246.82M	237.41M	-50.78M	-114.18M	-188.76M	-297M	-297M
Debt / Equity	256.77x	-	-	0.05x	0.05x	0.03x	0.03x
Debt / EBITDA	54.20x	-	-	-	-	-	-
Net Debt / EBITDA	49.85x	-	-	-	-	-	-
Interest Coverage	-0.21x	-0.60x	-0.93x	-362.98x	-443.98x	-	-
Total Equity+	1.04M	-26.52M	255.88M	341.21M	403.24M	519.76M	519.76M
Equity Growth %	-	-26.37%	10.65%	0.33%	0.18%	0.29%	0%
Book Value per Share	0.02	-0.44	4.22	5.57	5.64	7.27	6.60
Total Shareholders' Equity	1.04M	-26.52M	255.88M	341.21M	403.24M	519.76M	519.76M
Common Stock	24K	24K	63K	69K	75K	82K	82K
Retained Earnings	-189.92M	-238.2M	-385.74M	-455.16M	-487.18M	-505.4M	-505.4M
Treasury Stock	0	0	0	0	0	0	0
Accumulated OCI	-1.34M	-1.67M	-1.67M	-1.34M	-1.34M	-630K	-630K
Minority Interest	0	0	0	0	0	0	0

Cash Flow

	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Cash from Operations+	-5.06M	-1.41M	-9.75M	14.24M	27.49M	67.23M	123.53M
Operating CF Margin %	-0.04%	-0.01%	-0.05%	0.05%	0.08%	0.16%	0.25%
Operating CF Growth %	-	0.72%	-5.91%	2.46%	0.93%	1.45%	0.84%
Net Income	-17.14M	-45.91M	-46.76M	-99.68M	-69.42M	-32.02M	-18.22M
Depreciation & Amortization	9.05M	12.77M	13.37M	16.74M	19.96M	21.48M	22.71M
Stock-Based Compensation	2.92M	3.26M	18.06M	77.51M	67.77M	59.9M	88.09M
Deferred Taxes	-8.02M	974K	424K	0	-912K	0	448K
Other Non-Cash Items	1.86M	1.14M	1.16M	46.74M	915K	38.34M	-3.8M
Working Capital Changes	6.26M	26.37M	4.01M	-27.08M	9.18M	-20.46M	34.3M
Change in Receivables	-14.03M	7.74M	-26.04M	-16.86M	-26.4M	-7.78M	-4.99M
Change in Inventory	-10.04M	1.28M	-10.68M	0	-9.9M	0	0
Change in Payables	10.04M	-1.28M	10.68M	0	2.31M	0	13.49M
Cash from Investing+	-194.6M	-5.13M	-25.6M	-7.29M	-14.34M	-19.83M	-62.88M
Capital Expenditures	-4.29M	-5.13M	-5M	-554K	-7.74M	-2.46M	-1.67M
CapEx % of Revenue	0.03%	0.03%	0.02%	0%	0.02%	0.01%	0%
Acquisitions	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-
Other Investing	-1.92M	0	0	-4.23M	0	-6.4M	-7.37M
Cash from Financing+	204.28M	27.25M	32.4M	6.65M	64.1M	30.32M	41.18M
Debt Issued (Net)	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-
Other Financing	-1.72M	3.56M	10.28M	288.57M	-5.98M	30.32M	1.39M
Net Change in Cash	-	-	-	-	-	-	-
Free Cash Flow+	-9.36M	-6.54M	-14.75M	13.68M	19.75M	64.77M	121.86M
FCF Margin %	-0.07%	-0.04%	-0.07%	0.05%	0.06%	0.15%	0.24%
FCF Growth %	-	0.3%	-1.25%	1.93%	0.44%	2.28%	0.88%
FCF per Share	-0.16	-0.11	-0.24	0.22	0.28	0.91	1.55
FCF Conversion (FCF/Net Income)	0.30x	0.03x	0.21x	-0.14x	-0.40x	-2.10x	-6.78x
Interest Paid	17.65M	22.14M	24.14M	5.95M	3K	0	0
Taxes Paid	97K	182K	522K	0	1.81M	0	3.02M

Key Ratios

Metric	2019	2020	2021	2022	2023	2024	2025
Return on Equity (ROE)	-1640.1%	-	-40.78%	-33.39%	-18.65%	-6.94%	-3.5%
Return on Invested Capital (ROIC)	-1.24%	-5.5%	-8.28%	-34.52%	-23.53%	-11.04%	-9.21%
Gross Margin	68.66%	61.85%	65.35%	63.58%	68.23%	71.28%	73.98%
Net Margin	-11.97%	-24.57%	-21.79%	-36.64%	-19.79%	-7.44%	-3.61%
Debt / Equity	256.77x	-	-	0.05x	0.05x	0.03x	0.03x
Interest Coverage	-0.21x	-0.60x	-0.93x	-362.98x	-443.98x	-	-
FCF Conversion	0.30x	0.03x	0.21x	-0.14x	-0.40x	-2.10x	-6.78x
Revenue Growth	-	30.46%	14.87%	26.76%	28.96%	22.7%	17.09%

Revenue by Segment

	2022	2023	2024	2025
SaaS	-	-	-	331.95M
SaaS Growth	-	-	-	-
License	-	-	-	120.02M
License Growth	-	-	-	-
Professional Services	-	-	53.88M	52.15M
Professional Services Growth	-	-	-	-3.22%
Subscription License	-	-	60.68M	-
Subscription License Growth	-	-	-	-
Recurring Revenue	237.18M	301.28M	-	-
Recurring Revenue Growth	-	27.02%	-	-
Saa S And Support Recurring Revenue	192.98M	252.31M	-	-
Saa S And Support Recurring Revenue Growth	-	30.74%	-	-
Professional Services Non Recurring Revenue	34.89M	49.59M	-	-
Professional Services Non Recurring Revenue Growth	-	42.15%	-	-
Subscription License Recurring Revenue	44.2M	48.97M	-	-
Subscription License Recurring Revenue Growth	-	10.79%	-	-

Revenue by Geography

	2022	2023	2024	2025
UNITED STATES	188.97M	243.24M	292.01M	339.03M
UNITED STATES Growth	-	28.72%	20.05%	16.10%
Rest Of The World	38.08M	53.31M	74.31M	86M
Rest Of The World Growth	-	40.01%	39.40%	15.72%
UNITED KINGDOM	45.02M	54.33M	64.2M	79.09M
UNITED KINGDOM Growth	-	20.66%	18.17%	23.19%

Frequently Asked Questions

Growth & Financials

Intapp, Inc. (INTA) reported $508.4M in revenue for fiscal year 2025. This represents a 255% increase from $143.2M in 2019.

Intapp, Inc. (INTA) grew revenue by 17.1% over the past year. This is strong growth.

Intapp, Inc. (INTA) reported a net loss of $19.1M for fiscal year 2025.

Dividend & Returns

Intapp, Inc. (INTA) has a return on equity (ROE) of -3.5%. Negative ROE indicates the company is unprofitable.

Intapp, Inc. (INTA) generated $105.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.