Intelligent Group Limited(INTJ)Earnings, Financials & Key Ratios

INTJ•NASDAQ

Price updated Jun 19, 2026

SectorIndustrials IndustryConsulting Services Sub-IndustryOperations and human capital consulting

AboutIntelligent Group Limited, through its subsidiaries, provides financial public relations services in the Hong Kong. The company offers financial PR services, such as creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeting potential investors, organizing corporate events, and implementing crisis management policies and procedures. It provides training to its clients on public relations tactics and practices. It serves listing applicants and listed companies, as well as private companies, investors, and international investment banks. Intelligent Group Limited was founded in 2016 and is based in Admiralty, Hong Kong.Show more

Revenue$20M+673.1%
EBITDA-$2M-407.4%
Net Income-$426K-181.9%
EPS (Diluted)-0.03-180.8%
Gross Margin60.71%-21.4%
EBITDA Margin-8.34%-139.8%
Operating Margin-12.45%-161.9%
Net Margin-2.1%-110.6%
ROE-1.27%-104.7%

INTJ Key Insights

Intelligent Group Limited (INTJ) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

✓Company is almost debt free
✓High quality earnings: Operating CF exceeds net income
✓Healthy 5Y average net margin of 103.0%
✓Trading at only 0.9x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Negative free cash flow
✗Weak momentum: RS Rating 6 (bottom 6%)
✗Trading more than 30% below 52-week high
✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when INTJ posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

INTJ Price & Volume

Intelligent Group Limited (INTJ) stock price & volume — 10-year historical chart

Loading chart...

INTJ Growth Metrics

Intelligent Group Limited (INTJ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-

5 Years-

3 Years91.21%

TTM-13.62%

Profit CAGR

10 Years-

5 Years-

3 Years-

TTM-165.51%

EPS CAGR

10 Years-

5 Years-

3 Years-

TTM-158.87%

Return on Capital

10 Years8.78%

5 Years8.78%

3 Years4.11%

Last Year-8.9%

Company	Market Cap	Stock Price	P/E Ratio (TTM)	Revenue Growth 1Y	Net Margin	Return on Equity (ROE)	Debt / Equity
CLPSCLPS IncorporationDirect Competitor	27.8M	0.99	-3.82	15.17%	-1.27%	-6.06%	0.59
CODACoda Octopus Group, Inc.Direct Competitor	112.81M	10.00	27.03	30.75%	17.66%	8.33%	0.01
HIHOHighway Holdings LimitedProduct Competitor	3.47M	0.79	32.72	17.26%	-8.71%	-8.95%	0.13
CNETZW Data Action Technologies Inc.Product Competitor	3.27M	1.00	-1.49	-70.11%	-33.27%	-28.25%	0.04
MSFTMicrosoft CorporationSupply Chain	2.82T	379.40	27.82	14.93%	39.34%	33.13%	0.33
UPWKUpwork Inc.Supply Chain	994.32M	8.05	9.70	2.4%	13.81%	17.92%	0.60
MANManpowerGroup Inc.Supply Chain	1.55B	33.55	-115.69	0.58%	-0.07%	-0.65%	1.16
KFRCKforce Inc.Often Compared	829.64M	45.39	23.16	-5.43%	2.6%	27.22%	0.56

Compare INTJ vs Peers

Intelligent Group Limited (INTJ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs CLPS

Most directly comparable listed peer for INTJ.

Scale Benchmark

vs MSFT

Larger-name benchmark to compare INTJ against a more recognizable public peer.

Peer Set

Compare Top 5

vs CLPS, CODA, HIHO, CNET

INTJ Income Statement

Intelligent Group Limited (INTJ) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily

Metric	Nov'20	Nov'21	Nov'22	Nov'23	Nov'24	TTM
Sales/Revenue	1.46M	2.9M	1.83M	2.62M	20.29M	2.96M
Revenue Growth %	-	99.43%	-36.94%	43.4%	673.06%	-13.62%
Cost of Goods Sold	1.28M	284.14K	370.82K	597.56K	7.97M	1.15M
COGS % of Revenue	88.04%	9.79%	20.26%	22.77%	39.29%	-
Gross Profit	10M▲ 0%	2.62M▼ 73.8%	1.46M▼ 44.3%	2.03M▲ 38.9%	12.32M▲ 507.7%	1.81M▲ 0%
Gross Margin %	687.06%	90.21%	79.74%	77.23%	60.71%	61.1%
Gross Profit Growth %	-	-73.82%	-44.26%	38.89%	507.73%	-
Operating Expenses	693.58K	882.12K	972.9K	1.5M	14.84M	1.99M
OpEx % of Revenue	47.67%	30.4%	53.16%	57.1%	73.16%	-
Selling, General & Admin	3.85M	6.24M	7.08M	1.52M	9.96M	2.55M
SG&A % of Revenue	264.41%	214.89%	386.83%	58.06%	49.11%	-
Research & Development	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-
Other Operating Expenses	-3.15M	-5.35M	-6.11M	-25.03K	4.88M	-552.67K
Operating Income	761.5K▲ 0%	1.74M▲ 127.9%	486.3K▼ 72.0%	528.15K▲ 8.6%	-2.53M▼ 578.3%	-737.84K▲ 0%
Operating Margin %	52.33%	59.81%	26.57%	20.13%	-12.45%	-24.91%
Operating Income Growth %	-	127.92%	-71.98%	8.61%	-578.32%	-
EBITDA	1.47M	1.79M	539.01K	550.11K	-1.69M	-625.1K
EBITDA Margin %	101.09%	61.63%	29.45%	20.96%	-8.34%	-21.1%
EBITDA Growth %	-	21.59%	-69.86%	2.06%	-407.41%	-257.93%
D&A (Non-Cash Add-back)	709.38K	52.79K	52.72K	21.96K	835.14K	112.73K
EBIT	7.16M	1.73M	487.58K	529.23K	-1M	-626.61K
Net Interest Income	197	-8.11K	-94.72K	46.82K	1.83M	368.54K
Interest Income	197	51	2.45K	60.65K	1.94M	379.2K
Interest Expense	0	8.16K	97.17K	13.83K	101.71K	10.66K
Other Income/Expense	162.23K	8.88K	24.54K	59.52K	183.06K	213.28K
Pretax Income	923.74K▲ 0%	1.74M▲ 88.9%	510.84K▼ 70.7%	587.67K▲ 15.0%	-1.1M▼ 287.5%	-465.56K▲ 0%
Pretax Margin %	63.48%	60.12%	27.91%	22.39%	-5.43%	-15.72%
Income Tax	1.03M	246.72K	65.43K	67.8K	-676.05K	-51.29K
Effective Tax Rate %	111.31%	14.14%	12.81%	11.54%	61.36%	11.02%
Net Income	6.13M▲ 0%	1.5M▼ 75.5%	444.24K▼ 70.4%	519.87K▲ 17.0%	-425.71K▼ 181.9%	-314.16K▲ 0%
Net Margin %	421.4%	51.81%	24.28%	19.81%	-2.1%	-10.61%
Net Income Growth %	-	-75.48%	-70.45%	17.03%	-181.89%	-165.51%
Net Income (Continuing)	6.13M	1.5M	445.41K	519.87K	-425.71K	-414.26K
Discontinued Operations	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
EPS (Diluted)	0.47▲ 0%	0.11▼ 76.6%	0.03▼ 69.3%	0.04▲ 17.2%	-0.03▼ 180.8%	-0.02▲ 0%
EPS Growth %	-	-76.6%	-69.27%	17.16%	-180.81%	-158.87%
EPS (Basic)	0.47	0.11	0.03	0.04	-0.03	-
Diluted Shares Outstanding	13.13M	13.13M	13.13M	13.13M	13.13M	13.13M
Basic Shares Outstanding	13.13M	13.13M	13.13M	13.13M	13.13M	13.13M
Dividend Payout Ratio	48.93%	-	517.78%	-	-	-

INTJ Balance Sheet

Intelligent Group Limited (INTJ) balance sheet — assets, liabilities & shareholders' equity

Metric	Nov'20	Nov'21	Nov'22	Nov'23	Nov'24	TTM
Total Current Assets	13.59M	3.92M	2.36M	3.94M	69.69M	9.06M
Cash & Short-Term Investments	4.42M	1.67M	1.98M	3.24M	63.54M	8.4M
Cash Only	4.42M	1.67M	1.98M	25.3M	63.54M	8.4M
Short-Term Investments	0	0	0	0	0	0
Accounts Receivable	9M	2.23M	2.69M	694.02K	553.36K	413.87K
Days Sales Outstanding	2.26K	280.46	535.7	96.53	9.96	51.97
Inventory	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-
Other Current Assets	0	0	-2.33M	10.19K	3.75M	79.44K
Total Non-Current Assets	1.26M	172.02K	337.42K	3.38M	2.04M	272.56K
Property, Plant & Equipment	1.26M	172.02K	59.1K	1.22M	381.55K	114.15K
Fixed Asset Turnover	1.15x	16.87x	30.96x	2.16x	53.17x	17.96x
Goodwill	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0
Other Non-Current Assets	0	0	278.31K	2.12M	500K	158.41K
Total Assets	14.86M▲ 0%	4.09M▼ 72.4%	2.69M▼ 34.2%	4.38M▲ 62.4%	71.73M▲ 1539.1%	9.33M▲ 0%
Asset Turnover	0.10x	0.71x	0.68x	0.60x	0.28x	0.12x
Asset Growth %	-	-72.45%	-34.16%	62.4%	1539.06%	148.21%
Total Current Liabilities	1.94M	468.2K	641.36K	14.25M	5.11M	808.97K
Accounts Payable	0	0	0	0	59.2K	7.55K
Days Payables Outstanding	-	-	-	-	2.71	6.49
Short-Term Debt	0	9.66K	58.2K	1.02M	480.62K	208.16K
Deferred Revenue (Current)	69.85K	36.99K	149.49K	194.56K	128.4K	128.4K
Other Current Liabilities	0	22	-2.47M	11.67M	0	373.95K
Current Ratio	7.01x	8.37x	3.68x	0.28x	13.63x	11.19x
Quick Ratio	7.01x	8.37x	3.68x	0.28x	13.63x	11.19x
Cash Conversion Cycle	-	-	-	-	-	45.48
Total Non-Current Liabilities	0	469.94K	378.35K	356.87K	2.01M	274.71K
Long-Term Debt	0	437.02K	378.09K	319.26K	2.01M	224.17K
Capital Lease Obligations	0	32.83K	0	37.61K	0	101.48K
Deferred Tax Liabilities	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0
Total Liabilities	1.94M	938.15K	1.02M	2.18M	7.12M	1.08M
Total Debt	234.76K	543.96K	469.38K	4.11M	2.79M	543.89K
Net Debt	-4.19M	-1.12M	-1.51M	-21.19M	-60.75M	-7.86M
Debt / Equity	0.02x	0.17x	0.28x	1.87x	0.04x	0.07x
Debt / EBITDA	0.16x	0.30x	0.87x	7.47x	-	-0.87x
Net Debt / EBITDA	-2.85x	-0.63x	-2.81x	-38.51x	-	12.57x
Interest Coverage	-	212.75x	5.00x	38.19x	-24.84x	-58.79x
Total Equity	12.92M▲ 0%	3.15M▼ 75.6%	1.68M▼ 46.9%	2.19M▲ 31.0%	64.61M▲ 2843.3%	8.24M▲ 0%
Equity Growth %	-	-75.57%	-46.91%	31.04%	2843.34%	502.13%
Book Value per Share	0.98	0.24	0.13	0.17	4.92	0.63
Total Shareholders' Equity	12.92M	3.15M	1.68M	2.19M	64.61M	8.24M
Common Stock	874	112	112	874	1.02K	130
Retained Earnings	10.91M	2.9M	1.42M	15.13M	14.71M	1.88M
Treasury Stock	0	0	0	0	0	0
Accumulated OCI	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0

INTJ Cash Flow Statement

Intelligent Group Limited (INTJ) cash flow — operating, investing & free cash flow history

Metric	Nov'20	Nov'21	Nov'22	Nov'23	Nov'24	TTM
Cash from Operations	5.96M	1.31M	625K	348.67K	-1.25M	-19.67K
Operating CF Margin %	409.6%	45.21%	34.15%	13.29%	-6.15%	-
Operating CF Growth %	-	-77.99%	-52.36%	-44.21%	-457.92%	-19.7%
Net Income	6.13M	1.5M	444.24K	519.87K	-425.71K	-314.16K
Depreciation & Amortization	709.38K	113.76K	113.89K	114.84K	835.14K	56.17K
Stock-Based Compensation	0	0	0	0	0	0
Deferred Taxes	0	0	0	-45.43K	-804.02K	0
Other Non-Cash Items	6.32K	80.93K	-206.6K	360.15K	4.9M	243.53K
Working Capital Changes	-887.31K	-386.1K	273.48K	-600.77K	-5.75M	-111.36K
Change in Receivables	-561.7K	-497.32K	179.45K	-624.72K	-1.81M	-177.62K
Change in Inventory	0	0	0	0	0	0
Change in Payables	0	0	0	0	0	0
Cash from Investing	-1.24M	-655.07K	-6.39K	838	-9.09M	519.65K
Capital Expenditures	-1.18M	0	-1.55K	-4.02K	0	0
CapEx % of Revenue	81.18%	-	0.08%	0.15%	-	0%
Acquisitions	0	0	0	0	0	0
Investments	-	-	-	-	-	-
Other Investing	-53.82K	-655.07K	-4.84K	4.86K	-9.09M	519.65K
Cash from Financing	-3M	448.33K	-303.32K	904.93K	48.58M	-47.23K
Debt Issued (Net)	0	446.68K	-75.24K	-58.07K	-460.72K	-31.06K
Equity Issued (Net)	0	0	0	0	1000K	0
Dividends Paid	-3M	0	-2.3M	0	0	0
Share Repurchases	0	0	0	0	0	0
Other Financing	0	1.66K	2.07M	963K	42.76M	-16.16K
Net Change in Cash	1.73M▲ 0%	1.67M▼ 3.3%	314.26K▼ 81.2%	1.26M▲ 300.0%	38.24M▲ 2942.1%	-8.14M▲ 0%
Free Cash Flow	4.78M▲ 0%	1.31M▼ 72.5%	623.45K▼ 52.5%	344.66K▼ 44.7%	-1.25M▼ 462.1%	-12.23K▲ 0%
FCF Margin %	328.42%	45.21%	34.07%	13.13%	-6.15%	-0.41%
FCF Growth %	-	-72.55%	-52.48%	-44.72%	-462.09%	80.49%
FCF per Share	0.36	0.10	0.05	0.03	-0.10	-0.00
FCF Conversion (FCF/Net Income)	0.97x	0.87x	1.41x	0.67x	2.93x	0.04x
Interest Paid	0	1.05K	12.44K	13.86K	13.07K	4.59K
Taxes Paid	934.79K	54.33K	315.12K	6.12K	1.02M	0

INTJ Key Ratios

Intelligent Group Limited (INTJ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric	2021	2022	2023	2024	TTM
Return on Equity (ROE)	18.71%	18.4%	26.87%	-1.27%	-3.81%
Return on Invested Capital (ROIC)	24.2%	33.29%	-	-49.13%	-43.19%
Gross Margin	90.21%	79.74%	77.23%	60.71%	61.1%
Net Margin	51.81%	24.28%	19.81%	-2.1%	-10.61%
Debt / Equity	0.17x	0.28x	1.87x	0.04x	0.07x
Interest Coverage	212.75x	5.00x	38.19x	-24.84x	-58.79x
FCF Conversion	0.87x	1.41x	0.67x	2.93x	0.04x
Revenue Growth	99.43%	-36.94%	43.4%	673.06%	-13.62%

INTJ Frequently Asked Questions

Intelligent Group Limited (INTJ) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Intelligent Group Limited (INTJ) reported $3.0M in revenue for fiscal year 2024. This represents a 104% increase from $1.5M in 2020.

Intelligent Group Limited (INTJ) grew revenue by 673.1% over the past year. This is strong growth.

Intelligent Group Limited (INTJ) reported a net loss of $0.3M for fiscal year 2024.

Dividend & Returns

Intelligent Group Limited (INTJ) has a return on equity (ROE) of -1.3%. Negative ROE indicates the company is unprofitable.

Intelligent Group Limited (INTJ) had negative free cash flow of $0.0M in fiscal year 2024, likely due to heavy capital investments.

What if you invested $1,000 in INTJ back in 2020?

Total return calculator · dividends reinvested · 6+ years of data

See returns →

How much would $100/month in INTJ be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →

Intelligent Group Limited(INTJ)Earnings, Financials & Key Ratios

INTJ•NASDAQ

Price updated Jun 19, 2026

SectorIndustrials IndustryConsulting Services Sub-IndustryOperations and human capital consulting

Revenue$20M+673.1%
EBITDA-$2M-407.4%
Net Income-$426K-181.9%
EPS (Diluted)-0.03-180.8%
Gross Margin60.71%-21.4%
EBITDA Margin-8.34%-139.8%
Operating Margin-12.45%-161.9%
Net Margin-2.1%-110.6%
ROE-1.27%-104.7%