| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IRDMIridium Communications Inc. | 2.05B | 19.56 | 20.81 | 5.05% | 14.44% | 27.94% | 9.53% | 3.13 |
| GSATGlobalstar, Inc. | 8.09B | 63.80 | -108.14 | 11.86% | -19.04% | -13.68% | 2.21% | 1.51 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411.38M | 433.64M | 448.05M | 523.01M | 560.44M | 583.44M | 614.5M | 721.03M | 790.72M | 830.68M |
| Revenue Growth % | 0.01% | 0.05% | 0.03% | 0.17% | 0.07% | 0.04% | 0.05% | 0.17% | 0.1% | 0.05% |
| Cost of Revenue | 152.95M | 158.64M | 247.11M | 361.08M | 442.85M | 445.87M | 455.83M | 504.63M | 507.62M | 433.69M |
| Gross Profit | 258.43M | 275M | 200.94M | 161.93M | 117.59M | 137.57M | 158.67M | 216.4M | 283.1M | 396.99M |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 0.17% | 0.06% | -0.27% | -0.19% | -0.27% | 0.17% | 0.15% | 0.36% | 0.31% | 0.4% |
| Operating Expenses | 97.59M | 98.63M | 99.65M | 120.28M | 107.47M | 102.09M | 112.36M | 139.72M | 163.97M | 193.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 212.68M | 225.76M | 223.55M | 259.86M | 307.82M | 338.66M | 351.75M | 380.16M | 401.63M | 406.61M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 0.07% | 0.06% | -0.01% | 0.16% | 0.18% | 0.1% | 0.04% | 0.08% | 0.06% | 0.01% |
| Depreciation & Amortization | 51.83M | 49.39M | 122.27M | 218.21M | 297.7M | 303.17M | 305.43M | 303.48M | 282.5M | 203.13M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income (EBIT) | 160.84M | 176.37M | 101.29M | 41.65M | 10.12M | 35.48M | 46.31M | 76.68M | 119.13M | 203.48M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.29% | 0.1% | -0.43% | -0.59% | -0.76% | 2.51% | 0.31% | 0.66% | 0.55% | 0.71% |
| Interest Expense | 3.29M | 0 | 25K | 55.14M | 140.1M | 98.6M | 73.91M | 72.09M | 102.32M | 102.76M |
| Interest Coverage | 48.90x | - | 4051.64x | 0.76x | 0.07x | 0.36x | 0.63x | 1.06x | 1.16x | 1.98x |
| Interest / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 73.11M | 178.16M | 119.57M | -20.65M | -218.12M | -88.96M | -28.89M | 9.01M | -10.84M | 125.03M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 65.99M | 67.13M | -114.28M | -7.26M | -56.12M | -32.91M | -19.57M | 292K | -26.25M | 12.26M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 7.12M | 111.03M | 233.86M | -13.38M | -162M | -56.05M | -9.32M | 8.72M | 15.41M | 112.78M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.91% | 14.59% | 1.11% | -1.06% | -11.1% | 0.65% | 0.83% | 1.94% | 0.77% | 6.32% |
| EPS (Diluted) | -0.09 | 1.00 | 2.22 | -0.12 | -1.29 | -0.42 | -0.07 | 0.07 | 0.12 | 0.94 |
| EPS Growth % | -1.13% | 12.44% | 1.22% | -1.05% | -9.75% | 0.67% | 0.83% | 1.96% | 0.79% | 6.83% |
| EPS (Basic) | -0.09 | 1.00 | 2.22 | -0.12 | -1.29 | -0.42 | -0.07 | 0.07 | 0.12 | 0.95 |
| Diluted Shares Outstanding | 95.13M | 95.88M | 98.2M | 112.2M | 125.17M | 133.49M | 133.53M | 130.13M | 127.22M | 119.79M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 3.2B | 3.5B | 3.78B | 4.01B | 3.62B | 3.36B | 3.18B | 2.95B | 2.66B | 2.67B |
| Asset Growth % | 0.1% | 0.09% | 0.08% | 0.06% | -0.1% | -0.07% | -0.05% | -0.07% | -0.1% | 0% |
| PP&E (Net) | 2.44B | 2.81B | 3.21B | 3.37B | 3.21B | 2.94B | 2.68B | 2.45B | 2.21B | 2.09B |
| PP&E / Total Assets % | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 481.72M | 516.77M | 411.07M | 390.38M | 342.94M | 343.97M | 424.41M | 306.2M | 271.08M | 292.73M |
| Cash & Equivalents | 185.66M | 371.17M | 285.87M | 273.35M | 223.56M | 237.18M | 320.91M | 168.77M | 71.87M | 93.53M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 27.93M | 18.2M | 20.07M | 27.54M | 39.94M | 32.48M | 29.04M | 39.78M | 91.14M | 81.28M |
| Other Current Assets | 13.13M | 30.7M | 25.35M | 18.28M | 10.74M | 5.61M | 11.04M | 15.38M | 16.36M | 19.12M |
| Long-Term Investments | 91.11M | 113.14M | 102.38M | 191.94M | 800K | 0 | 4.9M | 142.15M | 133.63M | 89.82M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.19M |
| Intangible Assets | 46.59M | 45.8M | 50.02M | 48.54M | 46.98M | 45.5M | 44M | 42.58M | 41.09M | 90.88M |
| Other Assets | 141.24M | -155.25M | 8.41M | 12.56M | 23.54M | 26.53M | 23.68M | 12.85M | 2.27M | 3.23M |
| Total Liabilities | 1.98B | 2.16B | 2.19B | 2.41B | 2.16B | 1.94B | 1.89B | 1.83B | 1.77B | 2.09B |
| Total Debt | 1.52B | 1.66B | 1.7B | 1.96B | 1.81B | 1.64B | 1.62B | 1.51B | 1.5B | 1.81B |
| Net Debt | 1.34B | 1.29B | 1.42B | 1.68B | 1.58B | 1.4B | 1.3B | 1.34B | 1.43B | 1.71B |
| Long-Term Debt | 1.39B | 1.66B | 1.62B | 1.83B | 1.77B | 1.6B | 1.58B | 1.47B | 1.47B | 1.76B |
| Short-Term Borrowings | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 26.86M | 23.26M | 19.59M | 15.8M | 14.09M | 16.1M |
| Total Current Liabilities | 101.61M | 83.19M | 214.23M | 262.72M | 113.75M | 113.07M | 108.84M | 141.58M | 131.55M | 169.21M |
| Accounts Payable | 31.52M | 11.13M | 43.1M | 12.87M | 6.71M | 14.39M | 16.2M | 21.37M | 28.67M | 19.71M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 36.97M | 34.09M | 38.39M | 37.43M | 39.08M | 32.41M | 28.02M | 35.74M | 33.06M | 51.57M |
| Other Current Liabilities | 33.12M | 37.98M | 47.24M | 86.42M | 53.69M | 45.67M | 44.42M | 64.18M | 50.5M | 59.77M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 26.67M | 17.45M | 59.52M | 4.16M | 2.42M | 1.95M | 560K | 559K | 1.94M | 4.39M |
| Total Equity | 1.23B | 1.34B | 1.6B | 1.6B | 1.46B | 1.42B | 1.29B | 1.13B | 888.1M | 576.64M |
| Equity Growth % | -0% | 0.09% | 0.19% | 0% | -0.09% | -0.03% | -0.09% | -0.12% | -0.21% | -0.35% |
| Shareholders Equity | 1.23B | 1.34B | 1.6B | 1.6B | 1.46B | 1.42B | 1.29B | 1.13B | 888.1M | 576.64M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 95K | 96K | 98K | 112K | 132K | 134K | 131K | 126K | 123K | 110K |
| Additional Paid-in Capital | 1.04B | 1.06B | 1.08B | 1.11B | 1.13B | 1.16B | 1.15B | 1.12B | 1.09B | 964.35M |
| Retained Earnings | 193.2M | 288.8M | 518.79M | 501.71M | 331.97M | 275.92M | 140.81M | -47.74M | -235.4M | -406.09M |
| Accumulated OCI | -9.06M | -5.45M | -3.8M | -8.8M | -6.87M | -17.18M | -7.05M | 51.56M | 33.91M | 18.27M |
| Return on Assets (ROA) | 0% | 0.03% | 0.06% | -0% | -0.04% | -0.02% | -0% | 0% | 0.01% | 0.04% |
| Return on Equity (ROE) | 0.01% | 0.09% | 0.16% | -0.01% | -0.11% | -0.04% | -0.01% | 0.01% | 0.02% | 0.15% |
| Debt / Equity | 1.24x | 1.23x | 1.07x | 1.22x | 1.24x | 1.16x | 1.26x | 1.34x | 1.69x | 3.13x |
| Debt / Assets | 0.47% | 0.47% | 0.45% | 0.49% | 0.5% | 0.49% | 0.51% | 0.51% | 0.56% | 0.68% |
| Net Debt / EBITDA | 6.28x | 5.70x | 6.34x | 6.47x | 5.14x | 4.14x | 3.70x | 3.52x | 3.56x | 4.21x |
| Book Value per Share | 12.92 | 14.02 | 16.26 | 14.27 | 11.66 | 10.63 | 9.65 | 8.67 | 6.98 | 4.81 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 217.48M | 225.2M | 259.62M | 263.71M | 198.14M | 249.77M | 302.87M | 344.73M | 314.91M | 375.95M |
| Operating CF Growth % | 0.01% | 0.04% | 0.15% | 0.02% | -0.25% | 0.26% | 0.21% | 0.14% | -0.09% | 0.19% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 7.12M | 111.03M | 233.86M | -13.38M | -162M | -56.05M | -9.32M | 8.72M | 15.41M | 112.78M |
| Depreciation & Amortization | 51.83M | 49.39M | 122.27M | 218.21M | 297.7M | 303.17M | 305.43M | 303.48M | 320M | 203.13M |
| Deferred Taxes | 63.38M | 63.81M | -115.81M | -8.33M | -53.9M | -33.68M | -21.31M | -1.19M | -31.83M | 6.56M |
| Other Non-Cash Items | 89.43M | 2.81M | -14.14M | 17.61M | 146.7M | 34.99M | 4.92M | 7.92M | 10.56M | -12.01M |
| Working Capital Changes | -2.89M | -15.55M | 17.5M | 35.12M | -30.37M | -15.37M | -3.63M | -17.94M | -56.69M | 2.05M |
| Capital Expenditures | -494.81M | -405.69M | -400.11M | -391.39M | -117.82M | -38.69M | -42.15M | -121.27M | -73.49M | -180.6M |
| CapEx / Revenue % | - | - | - | - | - | - | - | - | - | - |
| CapEx / D&A | - | - | - | - | - | - | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | - | - | - | - | - | - | - | - | - | - |
| Cash from Investing | -439.37M | -242.36M | -372.68M | -378.91M | -127.82M | -46.47M | -36.38M | -121.27M | -83.49M | -180.6M |
| Acquisitions | 494.81M | 494.81M | 400.11M | 391.39M | 0 | -152K | 42.15M | 0 | 0 | -110.71M |
| Purchase of Investments | -204.67M | -19.86M | -7.01M | -235.53M | -10M | -7.78M | -1.64M | -50M | 0 | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 0 | 0 | 0 |
| Other Investing | -494.81M | -494.81M | -400.11M | -391.39M | 0 | -7.78M | -42.15M | 0 | -10M | 0 |
| Cash from Financing | 197.07M | 224.18M | 16.87M | 193.5M | -313.28M | -188.19M | -182.47M | -374.98M | -327.05M | -170.48M |
| Dividends Paid | -15.44M | -15.44M | -3.86M | -15.43M | -8.39M | 0 | 0 | 0 | -64.77M | -64.74M |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | 4.2% | 0.57% |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K |
| Stock Issued | 0 | 0 | 0 | 0 | 13.47M | 12.71M | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -627K | -1.86M | -1.98M | 0 | 0 | -163.44M | -257.06M | -247.02M | -407.73M |
| Other Financing | -20.07M | -11.26M | -1.48M | -8.79M | -4.6M | -7.08M | -2.53M | -5.29M | -6.88M | -3.61M |
| Net Change in Cash | -25.58M | 185.5M | -96.05M | 77.03M | -49.79M | 13.62M | 83.73M | -152.14M | -96.9M | 21.66M |
| Exchange Rate Effect | -755K | 512K | 144K | -1000K | 1000K | -1000K | -288K | -625K | -1000K | -1000K |
| Cash at Beginning | 211.25M | 185.66M | 484.31M | 388.26M | 273.35M | 223.56M | 237.18M | 320.91M | 168.77M | 71.87M |
| Cash at End | 185.66M | 371.17M | 388.26M | 465.29M | 223.56M | 237.18M | 320.91M | 168.77M | 71.87M | 93.53M |
| Free Cash Flow | -277.33M | -180.49M | -140.49M | -127.68M | 80.32M | 211.08M | 260.73M | 223.46M | 241.43M | 195.35M |
| FCF Growth % | -0.23% | 0.35% | 0.22% | 0.09% | 1.63% | 1.63% | 0.24% | -0.14% | 0.08% | -0.19% |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF / Net Income % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.58% | 8.63% | 15.91% | -0.84% | -10.59% | -3.89% | -0.69% | 0.72% | 1.53% | 15.4% |
| EBITDA Margin | 51.7% | 52.06% | 49.9% | 49.69% | 54.93% | 58.04% | 57.24% | 52.72% | 50.79% | 48.95% |
| Net Debt / EBITDA | 6.28x | 5.70x | 6.34x | 6.47x | 5.14x | 4.14x | 3.70x | 3.52x | 3.56x | 4.21x |
| Interest Coverage | 48.90x | - | 4051.64x | 0.76x | 0.07x | 0.36x | 0.63x | 1.06x | 1.16x | 1.98x |
| CapEx / Revenue | 120.28% | 93.55% | 89.3% | 74.83% | 21.02% | 6.63% | 6.86% | 16.82% | 9.29% | 21.74% |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | 420.2% | 57.4% |
| Debt / Equity | 1.24x | 1.23x | 1.07x | 1.22x | 1.24x | 1.16x | 1.26x | 1.34x | 1.69x | 3.13x |
| EPS Growth | -113.04% | 1244.16% | 122% | -105.41% | -975% | 67.44% | 83.38% | 195.99% | 79.1% | 683.33% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Service | - | - | - | 406.76M | 447.16M | 463.1M | 491.99M | 534.72M | 584.45M | 614.91M |
| Service Growth | - | - | - | - | 9.93% | 3.56% | 6.24% | 8.69% | 9.30% | 5.21% |
| Engineering and Support Services | - | - | - | 18.4M | 30.43M | 34.23M | 30.44M | 51.6M | 101.13M | 124.35M |
| Engineering and Support Services Growth | - | - | - | - | 65.35% | 12.47% | -11.07% | 69.52% | 96.00% | 22.96% |
| Subscription and Circulation | - | - | - | - | - | 86.12M | 92.07M | 134.71M | 105.14M | 91.42M |
| Subscription and Circulation Growth | - | - | - | - | - | - | 6.91% | 46.32% | -21.96% | -13.05% |
| Commercial Service Revenue | - | - | - | - | 350.03M | - | - | - | - | - |
| Commercial Service Revenue Growth | - | - | - | - | - | - | - | - | - | - |
| Commercial Voice and Data Services | - | - | - | 193.18M | 203.62M | - | - | - | - | - |
| Commercial Voice and Data Services Growth | - | - | - | - | 5.41% | - | - | - | - | - |
| Government Services | - | - | - | 88M | 97.13M | - | - | - | - | - |
| Government Services Growth | - | - | - | - | 10.38% | - | - | - | - | - |
| Commercial IoT Data Services | - | - | - | 85.05M | 96.44M | - | - | - | - | - |
| Commercial IoT Data Services Growth | - | - | - | - | 13.38% | - | - | - | - | - |
| Hosted Payload and Other Data Services | - | - | - | 40.53M | 49.97M | - | - | - | - | - |
| Hosted Payload and Other Data Services Growth | - | - | - | - | 23.30% | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | - | 226.19M | 229.74M | 276.4M | 300.49M | 323.61M | 330.95M | 374.69M | 431.48M | 437.98M |
| UNITED STATES Growth | - | - | 1.57% | 20.31% | 8.72% | 7.69% | 2.27% | 13.22% | 15.16% | 1.51% |
| Non-US | - | - | - | - | - | - | - | 346.35M | 359.25M | 304.31M |
| Non-US Growth | - | - | - | - | - | - | - | - | 3.72% | -15.29% |
| Other Countries | 120.53M | 117.94M | 127.95M | 146.75M | 156.35M | 212.35M | 283.55M | - | - | - |
| Other Countries Growth | - | -2.14% | 8.49% | 14.69% | 6.54% | 35.82% | 33.53% | - | - | - |
| CANADA | - | 42.37M | 44.11M | 48.51M | 53.2M | - | - | - | - | - |
| CANADA Growth | - | - | 4.09% | 9.98% | 9.66% | - | - | - | - | - |
| U S | 204.78M | - | - | - | - | - | - | - | - | - |
| U S Growth | - | - | - | - | - | - | - | - | - | - |
| C A | 42.06M | - | - | - | - | - | - | - | - | - |
| C A Growth | - | - | - | - | - | - | - | - | - | - |
Iridium Communications Inc. (IRDM) has a price-to-earnings (P/E) ratio of 20.8x. This is roughly in line with market averages.
Iridium Communications Inc. (IRDM) reported $871.7M in revenue for fiscal year 2024. This represents a 127% increase from $384.3M in 2011.
Iridium Communications Inc. (IRDM) grew revenue by 5.1% over the past year. This is steady growth.
Yes, Iridium Communications Inc. (IRDM) is profitable, generating $125.8M in net income for fiscal year 2024 (13.6% net margin).
Yes, Iridium Communications Inc. (IRDM) pays a dividend with a yield of 2.76%. This makes it attractive for income-focused investors.
Iridium Communications Inc. (IRDM) has a return on equity (ROE) of 15.4%. This is reasonable for most industries.
Iridium Communications Inc. (IRDM) generated $305.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Iridium Communications Inc. (IRDM) has a dividend payout ratio of 57%. This suggests the dividend is well-covered and sustainable.