← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

ITRG logoIntegra Resources Corp.(ITRG)Earnings, Financials & Key Ratios

ITRG•AMEX
$2.83
$570M mkt cap·Price updated May 7, 2026
SectorBasic MaterialsIndustryPrecious MetalsSub-IndustryGold and Silver Miners and Developers
AboutIntegra Resources Corp., a mineral resources company, engages in the acquisition, exploration, and development of mineral properties in the Americas. It primarily focuses on the development of DeLamar project that consists of DeLamar and Florida Mountain gold and silver deposits comprising 790 unpatented lode, placer, and millsite claims, as well as 16 tax parcels covering an area of approximately 8,673 hectares located in the Owyhee County, south western Idaho. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.Show more
  • Revenue$30M
  • EBITDA-$13M+52.8%
  • Net Income-$10M+67.3%
  • EPS (Diluted)-0.10+85.3%
  • Gross Margin17.71%
  • EBITDA Margin-42.59%
  • Operating Margin-51.67%
  • Net Margin-31.3%
  • ROE-11.11%+88.2%
  • ROIC-16.03%+77.0%
  • Debt/Equity0.19-30.1%
  • Interest Coverage-7.16+42.8%
Technical→

ITRG Key Insights

Integra Resources Corp. (ITRG) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

No significant strengths identified

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Shares diluted 71.2% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

ITRG Price & Volume

Integra Resources Corp. (ITRG) stock price & volume — 10-year historical chart

Loading chart...

ITRG Growth Metrics

Integra Resources Corp. (ITRG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM149.79%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM1717.88%

Return on Capital

10 Years-26.43%
5 Years-31.24%
3 Years-32.19%
Last Year-12.41%

ITRG Recent Earnings

Integra Resources Corp. (ITRG) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 1/12 qtrs (8%)●Beat Revenue 4/12 qtrs (100%)
Q2 2026Latest
Mar 24, 2026
EPS
$0.09
Est $0.06
+50.0%
Revenue
$55M
Est $53M
+4.3%
Q4 2025
Nov 12, 2025
EPS
$0.10
Est $0.13
-23.1%
Revenue
$70M
Est $65M
+6.9%
Q3 2025
Aug 13, 2025
EPS
$0.07
Est $0.07
+0.0%
Revenue
$45M
Est $38M
+18.1%
Q2 2025
May 14, 2025
EPS
$0.03
Est $0.07
-57.1%
Revenue
$40M
Est $38M
+5.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMar 24, 2026
$0.09vs $0.06+50.0%
$55Mvs $53M+4.3%
Q4 2025Nov 12, 2025
$0.10vs $0.13-23.1%
$70Mvs $65M+6.9%
Q3 2025Aug 13, 2025
$0.07vs $0.07+0.0%
$45Mvs $38M+18.1%
Q2 2025May 14, 2025
$0.03vs $0.07-57.1%
$40Mvs $38M+5.5%
Based on last 12 quarters of dataView full earnings history →

ITRG Peer Comparison

Integra Resources Corp. (ITRG) competitors in Gold and Silver Miners and Developers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
EXK logoEXKEndeavour Silver Corp.Direct Competitor2.99B10.15-78.085.93%-28.43%-18.44%0.25
MUX logoMUXMcEwen Mining Inc.Direct Competitor1.39B23.3739.6113.23%45.66%13.62%0.00
USAS logoUSASAmericas Gold and Silver CorporationDirect Competitor2.03B6.38-15.195.28%-56.17%-122.08%0.45
HL logoHLHecla Mining CompanyProduct Competitor12.13B18.0936.9253.03%35.55%22.55%0.12
CDE logoCDECoeur Mining, Inc.Product Competitor11.63B18.1220.1396.41%31.15%15.17%0.11
PAAS logoPAASPan American Silver Corp.Product Competitor24.36B57.8122.1530.63%31.69%19.63%0.13
FSM logoFSMFortuna Mining Corp.Product Competitor3.18B10.4411.60-9.6%27.64%17.82%0.15
AG logoAGFirst Majestic Silver Corp.Product Competitor10.55B21.3761.06128.18%13.73%5.85%0.10

Compare ITRG vs Peers

Integra Resources Corp. (ITRG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs EXK

Most directly comparable listed peer for ITRG.

Scale Benchmark

vs CAT

Larger-name benchmark to compare ITRG against a more recognizable public peer.

Peer Set

Compare Top 5

vs EXK, MUX, USAS, HL

ITRG Income Statement

Integra Resources Corp. (ITRG) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue0000000030.35M218.34M
Revenue Growth %----------
Cost of Goods Sold00231.62K1.31M1.38M927.96K968.64K024.98M148.59M
COGS % of Revenue--------82.29%-
Gross Profit
0▲ 0%
-2.39M▲ 0%
-232K▲ 90.3%
-1.31M▼ 462.7%
-1.38M▼ 5.8%
-927.96K▲ 32.8%
-968.64K▼ 4.4%
0▲ 100.0%
5.37M▲ 0%
69.75M▲ 0%
Gross Margin %--------17.71%31.95%
Gross Profit Growth %--90.28%-462.69%-5.84%32.84%-4.38%100%--
Operating Expenses54.86K2.03M12.09M15.29M19.51M30.77M18.24M28.43M21.06M17.27M
OpEx % of Revenue--------69.38%-
Selling, General & Admin54.86K1.81M14.92M15.29M19.51M4.67M4.49M5.38M6.01M7.73M
SG&A % of Revenue--------19.8%-
Research & Development00000303.03K286.78K401.56K00
R&D % of Revenue----------
Other Operating Expenses0106.12K477.85K0025.8M13.47M22.65M15.05M3M
Operating Income
-54.86K▲ 0%
-2.55M▼ 4555.5%
-11.3M▼ 342.6%
-16.6M▼ 46.8%
-20.89M▼ 25.9%
-31.7M▼ 51.7%
-19.21M▲ 39.4%
-28.43M▼ 48.0%
-15.68M▲ 44.8%
52.48M▲ 0%
Operating Margin %---------51.67%24.04%
Operating Income Growth %76.37%-4555.49%-342.6%-46.81%-25.9%-51.73%39.4%-47.98%44.84%-
EBITDA-363.86K-168K-9.82M-15.29M-19.51M-30.77M-18.24M-27.39M-12.93M66.54M
EBITDA Margin %---------42.59%30.48%
EBITDA Growth %-56.78%53.83%-5748.21%-55.62%-27.62%-57.72%40.72%-50.1%52.8%383.28%
D&A (Non-Cash Add-back)-309K2.39M1.48M1.31M1.38M927.96K968.64K1.05M2.76M14.06M
EBIT342.03K-4.83M-14.71M-16.63M-21.23M-32.82M-19.16M-27.33M-6.57M36.16M
Net Interest Income0033.88K108.38K119.14K-66.41K-369K-1.19M-1.52M-2.13M
Interest Income07.33K104.02K176.1K214.49K47.35K275.56K1.08M669K2.33M
Interest Expense07.33K70.15K67.72K95.34K113.75K644.52K2.27M2.19M4.46M
Other Income/Expense309.32K-1.84M588.66K-102.79K-427.42K-1.23M-594.1K-585K6.92M-20.78M
Pretax Income
254.46K▲ 0%
-4.39M▼ 1826.4%
-14.81M▼ 237.1%
-16.7M▼ 12.8%
-21.32M▼ 27.7%
-32.93M▼ 54.5%
-19.81M▲ 39.9%
-29.02M▼ 46.5%
-8.77M▲ 69.8%
31.7M▲ 0%
Pretax Margin %---------28.88%14.52%
Income Tax-332K466.44K502.34K00000736K18.64M
Effective Tax Rate %-130.47%-10.62%-3.39%0%0%0%0%0%-8.4%58.81%
Net Income
254.46K▲ 0%
-4.39M▼ 1826.4%
-10.87M▼ 147.5%
-16.7M▼ 53.6%
-21.32M▼ 27.7%
-32.93M▼ 54.5%
-19.81M▲ 39.9%
-29.02M▼ 46.5%
-9.5M▲ 67.3%
13.06M▲ 0%
Net Margin %---------31.3%5.98%
Net Income Growth %252.01%-1826.37%-147.48%-53.59%-27.69%-54.46%39.86%-46.49%67.26%149.79%
Net Income (Continuing)342.03K-5.52M-14.81M-16.7M-21.32M-32.93M-19.81M-29.02M-9.5M13.06M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
1.30▲ 0%
-1.45▼ 211.5%
-1.15▲ 20.7%
-1.23▼ 7.0%
-1.08▲ 12.2%
-1.45▼ 34.3%
-0.72▲ 50.3%
-0.68▲ 5.6%
-0.10▲ 85.3%
0.08▲ 0%
EPS Growth %256.63%-211.54%20.69%-6.96%12.2%-34.26%50.34%5.56%85.29%1717.88%
EPS (Basic)1.30-1.45-1.15-1.23-1.09-1.46-0.72-0.69-0.10-
Diluted Shares Outstanding262.72K3.03M9.46M13.54M19.94M22.81M27.8M56.35M96.47M169.01M
Basic Shares Outstanding262K3.03M9.46M13.53M19.75M22.71M27.8M55.8M96.47M169.01M
Dividend Payout Ratio----------

ITRG Balance Sheet

Integra Resources Corp. (ITRG) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets15.12K13.57M11.69M24.52M37.85M15.11M16.99M9.87M114.55M127.32M
Cash & Short-Term Investments9.91K13.25M11.32M23.98M36.98M14.34M15.92M8.82M52.55M81.49M
Cash Only2.75K13.25M11.32M23.98M36.98M14.34M15.92M8.82M52.19M81.11M
Short-Term Investments7.16K0000000363K379.63K
Accounts Receivable0064.37K85.91K085.03K98.14K153.51K733K397.61K
Days Sales Outstanding--------8.820.9
Inventory0000000058.02M42.24M
Days Inventory Outstanding--------847.91120.34
Other Current Assets2.38K04.23M072.33K000551K0
Total Non-Current Assets050.72M46.18M50.28M75.66M60.05M44.43M72.52M122.54M156.11M
Property, Plant & Equipment047.25M44.2M48.79M75.46M59.88M43.84M71.43M105.12M139.53M
Fixed Asset Turnover--------0.29x1.83x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments03.65M2.27M1.93M0174K62.33K298.43K015.73M
Other Non-Current Assets0-167.35K-284.94K-436.02K199.92K-2.96K523.59K797.22K15.85M48.39M
Total Assets
15.12K▲ 0%
64.3M▲ 425161.6%
57.87M▼ 10.0%
74.8M▲ 29.3%
113.51M▲ 51.7%
75.16M▼ 33.8%
61.42M▼ 18.3%
82.39M▲ 34.1%
237.08M▲ 187.8%
283.43M▲ 0%
Asset Turnover--------0.13x0.86x
Asset Growth %-1.07%425161.6%-9.99%29.25%51.75%-33.79%-18.28%34.14%187.76%805.24%
Total Current Liabilities656.89K2.49M6.31M3.4M7.24M5.72M15.39M16.67M50.14M80.82M
Accounts Payable30.46K413.8K807.7K583.95K2.65M1.53M2.05M2.43M9.51M13.87M
Days Payables Outstanding--1.27K163.27699.82602.55773.76-138.9823.99
Short-Term Debt003.39M233.98K168.41K663.27K11.75M10.16M16.71M20.95M
Deferred Revenue (Current)0000000000
Other Current Liabilities41.66K1.93M1.5M1.53M2.44M1.29M136.24K1.67M1.8M34.44M
Current Ratio0.02x5.44x1.85x7.21x5.23x2.64x1.10x0.59x2.28x2.28x
Quick Ratio0.02x5.44x1.85x7.21x5.23x2.64x1.10x0.59x1.13x1.13x
Cash Conversion Cycle--------717.7497.25
Total Non-Current Liabilities040.25M29.85M32.7M53.05M40.37M24.71M25.2M56.39M67.03M
Long-Term Debt03.21M588.57K548.92K458.97K775K178.06K42.4K00
Capital Lease Obligations00588.57K552.08K719.12K978.93K622.79K718.49K3.48M11.18M
Deferred Tax Liabilities0000000009.43M
Other Non-Current Liabilities037.04M28.68M31.6M51.87M38.61M23.91M24.44M52.91M220.52M
Total Liabilities656.89K42.74M36.16M36.1M60.29M46.09M40.1M41.87M106.53M147.84M
Total Debt03.21M3.98M1.57M1.82M3M12.78M11.29M25.42M23.23M
Net Debt-2.75K-10.04M-7.34M-22.41M-35.16M-11.34M-3.13M2.47M-26.77M-57.89M
Debt / Equity-0.15x0.18x0.04x0.03x0.10x0.60x0.28x0.19x0.19x
Debt / EBITDA---------0.35x
Net Debt / EBITDA----------0.87x
Interest Coverage--348.38x-161.15x-245.04x-219.15x-278.69x-29.81x-12.52x-7.16x8.11x
Total Equity
-641.77K▲ 0%
21.55M▲ 3458.1%
21.72M▲ 0.8%
38.71M▲ 78.2%
53.22M▲ 37.5%
29.08M▼ 45.4%
21.32M▼ 26.7%
40.52M▲ 90.0%
130.56M▲ 222.2%
135.59M▲ 0%
Equity Growth %30.54%3458.14%0.77%78.23%37.5%-45.37%-26.66%90.03%222.2%937.72%
Book Value per Share-2.447.102.292.862.671.270.770.721.350.80
Total Shareholders' Equity-641.77K21.55M21.72M38.71M53.22M29.08M21.32M40.52M130.56M135.59M
Common Stock13.57M45.89M45.31M79.29M131.25M122.01M125.08M176.94M257.48M257.61M
Retained Earnings-11.43M-16.61M-26.21M-43.9M-85.68M-100.27M-120.08M-149.1M-158.6M-155.01M
Treasury Stock0000000000
Accumulated OCI693.12K1.67M2.62M3.32M7.66M7.34M16.32M12.67M21.77M32.99M
Minority Interest0000000000

ITRG Cash Flow Statement

Integra Resources Corp. (ITRG) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-5.08K-2.11M-10.63M-15.42M-16.85M-30.51M-18.1M-26.9M-9.43M-9.43M
Operating CF Margin %---------31.05%-
Operating CF Growth %-74.18%-41384.92%-404.63%-45.08%-9.23%-81.11%40.69%-48.64%64.96%1733.7%
Net Income254.46K-5.52M-10.87M-16.58M-20.25M-32.93M-19.81M-29.55M-9.5M13.06M
Depreciation & Amortization02.39M231.62K348.11K607.86K927.96K968.64K2.11M2.76M14M
Stock-Based Compensation0491.26K1.16M1.25M1.69M1.86M1.74M01.54M961K
Deferred Taxes00-880.71K17.2K00001.31M16.28M
Other Non-Cash Items-309.32K-2.53M-652.75K-721.97K-273.28K-237.7K-682.39K435.54K-12.92M5.84M
Working Capital Changes49.78K-68.76K383.9K258.7K1.37M-133.19K-320.22K100.81K7.39M25.37M
Change in Receivables-814000-244.11K-98.01K-356.99K45.18K4.01M4.12M
Change in Inventory000000004.12M16.86M
Change in Payables00391.52K142.63K1.41M-6.29K-11.86K008.02M
Cash from Investing0-6.32M-1.77M-4.29M913.25K-1.29M-95.09K-4.27M27.33M-14.45M
Capital Expenditures0-62.48K-2.92M-4.47M-479.26K-1.3M-233.52K-3.49M0-30.48M
CapEx % of Revenue----------
Acquisitions0-3.36M00000-925.95K21.66M20.53M
Investments----------
Other Investing000-54.21K1.39M7.56K138.42K06.33M-4.25M
Cash from Financing021.67M11.49M31.89M20.88M17.08M19.78M23.86M25.51M8.52M
Debt Issued (Net)00-137.51K-161.01K-339.45K-616.88K9.2M-397.5K2.64M396.77K
Equity Issued (Net)027.25M12.48M33.98M23.07M18.98M11.9M24.71M25.55M12.96M
Dividends Paid0000000000
Share Repurchases0000000-29.31K044.61K
Other Financing00-848.8K-1.93M-1.85M-1.28M-1.32M-452.55K-2.69M-4.84M
Net Change in Cash
-5.08K▲ 0%
13.25M▲ 260946.8%
-910.22K▼ 106.9%
12.17M▲ 1437.5%
4.94M▼ 59.4%
-14.72M▼ 397.8%
1.58M▲ 110.7%
-7.14M▼ 551.3%
43.38M▲ 707.3%
71.78M▲ 0%
Free Cash Flow
-5.08K▲ 0%
-2.17M▼ 42619.2%
-13.55M▼ 524.6%
-19.89M▼ 46.8%
-17.33M▲ 12.9%
-31.81M▼ 83.6%
-18.33M▲ 42.4%
-27.29M▼ 48.8%
-9.43M▲ 65.5%
47.14M▲ 0%
FCF Margin %---------31.05%21.59%
FCF Growth %-74.18%-42615.1%-524.61%-46.8%12.89%-83.6%42.38%-48.84%65.46%297.29%
FCF per Share-0.02-0.71-1.43-1.47-0.87-1.39-0.66-0.48-0.10-0.10
FCF Conversion (FCF/Net Income)-0.02x0.48x0.98x0.92x0.79x0.93x0.91x0.93x0.99x3.61x
Interest Paid0000000000
Taxes Paid0000000000

ITRG Key Ratios

Integra Resources Corp. (ITRG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)--42.02%-50.25%-55.27%-46.39%-80.04%-78.6%-93.84%-11.11%9.65%
Return on Invested Capital (ROIC)--35.25%-65.5%-81.16%-91.23%-132.84%-80.22%-69.71%-16.03%-16.03%
Gross Margin--------17.71%31.95%
Net Margin---------31.3%5.98%
Debt / Equity-0.15x0.18x0.04x0.03x0.10x0.60x0.28x0.19x0.19x
Interest Coverage--348.38x-161.15x-245.04x-219.15x-278.69x-29.81x-12.52x-7.16x8.11x
FCF Conversion-0.02x0.48x0.98x0.92x0.79x0.93x0.91x0.93x0.99x3.61x

ITRG Frequently Asked Questions

Integra Resources Corp. (ITRG) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Integra Resources Corp. (ITRG) reported $218.3M in revenue for fiscal year 2024.

Integra Resources Corp. (ITRG) grew revenue by 0.0% over the past year. Growth has been modest.

Yes, Integra Resources Corp. (ITRG) is profitable, generating $13.1M in net income for fiscal year 2024 (-31.3% net margin).

Dividend & Returns

Integra Resources Corp. (ITRG) has a return on equity (ROE) of -11.1%. Negative ROE indicates the company is unprofitable.

Integra Resources Corp. (ITRG) generated $47.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More ITRG

Integra Resources Corp. (ITRG) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.