Integra Resources Corp. (ITRG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Integra Resources Corp. (ITRG) stock price & volume — 10-year historical chart
Integra Resources Corp. (ITRG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Integra Resources Corp. (ITRG) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 24, 2026 | $0.09vs $0.06+50.0% | $55Mvs $53M+4.3% |
| Q4 2025 | Nov 12, 2025 | $0.10vs $0.13-23.1% | $70Mvs $65M+6.9% |
| Q3 2025 | Aug 13, 2025 | $0.07vs $0.07+0.0% | $45Mvs $38M+18.1% |
| Q2 2025 | May 14, 2025 | $0.03vs $0.07-57.1% | $40Mvs $38M+5.5% |
Integra Resources Corp. (ITRG) competitors in Gold and Silver Miners and Developers — business model, growth, and fundamentals comparison
Integra Resources Corp. (ITRG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Integra Resources Corp. (ITRG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.35M | 218.34M |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 231.62K | 1.31M | 1.38M | 927.96K | 968.64K | 0 | 24.98M | 148.59M |
| COGS % of Revenue | - | - | - | - | - | - | - | - | 82.29% | - |
| Gross Profit | 0▲ 0% | -2.39M▲ 0% | -232K▲ 90.3% | -1.31M▼ 462.7% | -1.38M▼ 5.8% | -927.96K▲ 32.8% | -968.64K▼ 4.4% | 0▲ 100.0% | 5.37M▲ 0% | 69.75M▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | - | 17.71% | 31.95% |
| Gross Profit Growth % | - | - | 90.28% | -462.69% | -5.84% | 32.84% | -4.38% | 100% | - | - |
| Operating Expenses | 54.86K | 2.03M | 12.09M | 15.29M | 19.51M | 30.77M | 18.24M | 28.43M | 21.06M | 17.27M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | 69.38% | - |
| Selling, General & Admin | 54.86K | 1.81M | 14.92M | 15.29M | 19.51M | 4.67M | 4.49M | 5.38M | 6.01M | 7.73M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | 19.8% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 303.03K | 286.78K | 401.56K | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 106.12K | 477.85K | 0 | 0 | 25.8M | 13.47M | 22.65M | 15.05M | 3M |
| Operating Income | -54.86K▲ 0% | -2.55M▼ 4555.5% | -11.3M▼ 342.6% | -16.6M▼ 46.8% | -20.89M▼ 25.9% | -31.7M▼ 51.7% | -19.21M▲ 39.4% | -28.43M▼ 48.0% | -15.68M▲ 44.8% | 52.48M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - | - | -51.67% | 24.04% |
| Operating Income Growth % | 76.37% | -4555.49% | -342.6% | -46.81% | -25.9% | -51.73% | 39.4% | -47.98% | 44.84% | - |
| EBITDA | -363.86K | -168K | -9.82M | -15.29M | -19.51M | -30.77M | -18.24M | -27.39M | -12.93M | 66.54M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | -42.59% | 30.48% |
| EBITDA Growth % | -56.78% | 53.83% | -5748.21% | -55.62% | -27.62% | -57.72% | 40.72% | -50.1% | 52.8% | 383.28% |
| D&A (Non-Cash Add-back) | -309K | 2.39M | 1.48M | 1.31M | 1.38M | 927.96K | 968.64K | 1.05M | 2.76M | 14.06M |
| EBIT | 342.03K | -4.83M | -14.71M | -16.63M | -21.23M | -32.82M | -19.16M | -27.33M | -6.57M | 36.16M |
| Net Interest Income | 0 | 0 | 33.88K | 108.38K | 119.14K | -66.41K | -369K | -1.19M | -1.52M | -2.13M |
| Interest Income | 0 | 7.33K | 104.02K | 176.1K | 214.49K | 47.35K | 275.56K | 1.08M | 669K | 2.33M |
| Interest Expense | 0 | 7.33K | 70.15K | 67.72K | 95.34K | 113.75K | 644.52K | 2.27M | 2.19M | 4.46M |
| Other Income/Expense | 309.32K | -1.84M | 588.66K | -102.79K | -427.42K | -1.23M | -594.1K | -585K | 6.92M | -20.78M |
| Pretax Income | 254.46K▲ 0% | -4.39M▼ 1826.4% | -14.81M▼ 237.1% | -16.7M▼ 12.8% | -21.32M▼ 27.7% | -32.93M▼ 54.5% | -19.81M▲ 39.9% | -29.02M▼ 46.5% | -8.77M▲ 69.8% | 31.7M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - | - | -28.88% | 14.52% |
| Income Tax | -332K | 466.44K | 502.34K | 0 | 0 | 0 | 0 | 0 | 736K | 18.64M |
| Effective Tax Rate % | -130.47% | -10.62% | -3.39% | 0% | 0% | 0% | 0% | 0% | -8.4% | 58.81% |
| Net Income | 254.46K▲ 0% | -4.39M▼ 1826.4% | -10.87M▼ 147.5% | -16.7M▼ 53.6% | -21.32M▼ 27.7% | -32.93M▼ 54.5% | -19.81M▲ 39.9% | -29.02M▼ 46.5% | -9.5M▲ 67.3% | 13.06M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - | - | -31.3% | 5.98% |
| Net Income Growth % | 252.01% | -1826.37% | -147.48% | -53.59% | -27.69% | -54.46% | 39.86% | -46.49% | 67.26% | 149.79% |
| Net Income (Continuing) | 342.03K | -5.52M | -14.81M | -16.7M | -21.32M | -32.93M | -19.81M | -29.02M | -9.5M | 13.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.30▲ 0% | -1.45▼ 211.5% | -1.15▲ 20.7% | -1.23▼ 7.0% | -1.08▲ 12.2% | -1.45▼ 34.3% | -0.72▲ 50.3% | -0.68▲ 5.6% | -0.10▲ 85.3% | 0.08▲ 0% |
| EPS Growth % | 256.63% | -211.54% | 20.69% | -6.96% | 12.2% | -34.26% | 50.34% | 5.56% | 85.29% | 1717.88% |
| EPS (Basic) | 1.30 | -1.45 | -1.15 | -1.23 | -1.09 | -1.46 | -0.72 | -0.69 | -0.10 | - |
| Diluted Shares Outstanding | 262.72K | 3.03M | 9.46M | 13.54M | 19.94M | 22.81M | 27.8M | 56.35M | 96.47M | 169.01M |
| Basic Shares Outstanding | 262K | 3.03M | 9.46M | 13.53M | 19.75M | 22.71M | 27.8M | 55.8M | 96.47M | 169.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Integra Resources Corp. (ITRG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 15.12K | 13.57M | 11.69M | 24.52M | 37.85M | 15.11M | 16.99M | 9.87M | 114.55M | 127.32M |
| Cash & Short-Term Investments | 9.91K | 13.25M | 11.32M | 23.98M | 36.98M | 14.34M | 15.92M | 8.82M | 52.55M | 81.49M |
| Cash Only | 2.75K | 13.25M | 11.32M | 23.98M | 36.98M | 14.34M | 15.92M | 8.82M | 52.19M | 81.11M |
| Short-Term Investments | 7.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363K | 379.63K |
| Accounts Receivable | 0 | 0 | 64.37K | 85.91K | 0 | 85.03K | 98.14K | 153.51K | 733K | 397.61K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | 8.82 | 0.9 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.02M | 42.24M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 847.91 | 120.34 |
| Other Current Assets | 2.38K | 0 | 4.23M | 0 | 72.33K | 0 | 0 | 0 | 551K | 0 |
| Total Non-Current Assets | 0 | 50.72M | 46.18M | 50.28M | 75.66M | 60.05M | 44.43M | 72.52M | 122.54M | 156.11M |
| Property, Plant & Equipment | 0 | 47.25M | 44.2M | 48.79M | 75.46M | 59.88M | 43.84M | 71.43M | 105.12M | 139.53M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | 0.29x | 1.83x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 3.65M | 2.27M | 1.93M | 0 | 174K | 62.33K | 298.43K | 0 | 15.73M |
| Other Non-Current Assets | 0 | -167.35K | -284.94K | -436.02K | 199.92K | -2.96K | 523.59K | 797.22K | 15.85M | 48.39M |
| Total Assets | 15.12K▲ 0% | 64.3M▲ 425161.6% | 57.87M▼ 10.0% | 74.8M▲ 29.3% | 113.51M▲ 51.7% | 75.16M▼ 33.8% | 61.42M▼ 18.3% | 82.39M▲ 34.1% | 237.08M▲ 187.8% | 283.43M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | - | - | 0.13x | 0.86x |
| Asset Growth % | -1.07% | 425161.6% | -9.99% | 29.25% | 51.75% | -33.79% | -18.28% | 34.14% | 187.76% | 805.24% |
| Total Current Liabilities | 656.89K | 2.49M | 6.31M | 3.4M | 7.24M | 5.72M | 15.39M | 16.67M | 50.14M | 80.82M |
| Accounts Payable | 30.46K | 413.8K | 807.7K | 583.95K | 2.65M | 1.53M | 2.05M | 2.43M | 9.51M | 13.87M |
| Days Payables Outstanding | - | - | 1.27K | 163.27 | 699.82 | 602.55 | 773.76 | - | 138.98 | 23.99 |
| Short-Term Debt | 0 | 0 | 3.39M | 233.98K | 168.41K | 663.27K | 11.75M | 10.16M | 16.71M | 20.95M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 41.66K | 1.93M | 1.5M | 1.53M | 2.44M | 1.29M | 136.24K | 1.67M | 1.8M | 34.44M |
| Current Ratio | 0.02x | 5.44x | 1.85x | 7.21x | 5.23x | 2.64x | 1.10x | 0.59x | 2.28x | 2.28x |
| Quick Ratio | 0.02x | 5.44x | 1.85x | 7.21x | 5.23x | 2.64x | 1.10x | 0.59x | 1.13x | 1.13x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 717.74 | 97.25 |
| Total Non-Current Liabilities | 0 | 40.25M | 29.85M | 32.7M | 53.05M | 40.37M | 24.71M | 25.2M | 56.39M | 67.03M |
| Long-Term Debt | 0 | 3.21M | 588.57K | 548.92K | 458.97K | 775K | 178.06K | 42.4K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 588.57K | 552.08K | 719.12K | 978.93K | 622.79K | 718.49K | 3.48M | 11.18M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.43M |
| Other Non-Current Liabilities | 0 | 37.04M | 28.68M | 31.6M | 51.87M | 38.61M | 23.91M | 24.44M | 52.91M | 220.52M |
| Total Liabilities | 656.89K | 42.74M | 36.16M | 36.1M | 60.29M | 46.09M | 40.1M | 41.87M | 106.53M | 147.84M |
| Total Debt | 0 | 3.21M | 3.98M | 1.57M | 1.82M | 3M | 12.78M | 11.29M | 25.42M | 23.23M |
| Net Debt | -2.75K | -10.04M | -7.34M | -22.41M | -35.16M | -11.34M | -3.13M | 2.47M | -26.77M | -57.89M |
| Debt / Equity | - | 0.15x | 0.18x | 0.04x | 0.03x | 0.10x | 0.60x | 0.28x | 0.19x | 0.19x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.35x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.87x |
| Interest Coverage | - | -348.38x | -161.15x | -245.04x | -219.15x | -278.69x | -29.81x | -12.52x | -7.16x | 8.11x |
| Total Equity | -641.77K▲ 0% | 21.55M▲ 3458.1% | 21.72M▲ 0.8% | 38.71M▲ 78.2% | 53.22M▲ 37.5% | 29.08M▼ 45.4% | 21.32M▼ 26.7% | 40.52M▲ 90.0% | 130.56M▲ 222.2% | 135.59M▲ 0% |
| Equity Growth % | 30.54% | 3458.14% | 0.77% | 78.23% | 37.5% | -45.37% | -26.66% | 90.03% | 222.2% | 937.72% |
| Book Value per Share | -2.44 | 7.10 | 2.29 | 2.86 | 2.67 | 1.27 | 0.77 | 0.72 | 1.35 | 0.80 |
| Total Shareholders' Equity | -641.77K | 21.55M | 21.72M | 38.71M | 53.22M | 29.08M | 21.32M | 40.52M | 130.56M | 135.59M |
| Common Stock | 13.57M | 45.89M | 45.31M | 79.29M | 131.25M | 122.01M | 125.08M | 176.94M | 257.48M | 257.61M |
| Retained Earnings | -11.43M | -16.61M | -26.21M | -43.9M | -85.68M | -100.27M | -120.08M | -149.1M | -158.6M | -155.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 693.12K | 1.67M | 2.62M | 3.32M | 7.66M | 7.34M | 16.32M | 12.67M | 21.77M | 32.99M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integra Resources Corp. (ITRG) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.08K | -2.11M | -10.63M | -15.42M | -16.85M | -30.51M | -18.1M | -26.9M | -9.43M | -9.43M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | -31.05% | - |
| Operating CF Growth % | -74.18% | -41384.92% | -404.63% | -45.08% | -9.23% | -81.11% | 40.69% | -48.64% | 64.96% | 1733.7% |
| Net Income | 254.46K | -5.52M | -10.87M | -16.58M | -20.25M | -32.93M | -19.81M | -29.55M | -9.5M | 13.06M |
| Depreciation & Amortization | 0 | 2.39M | 231.62K | 348.11K | 607.86K | 927.96K | 968.64K | 2.11M | 2.76M | 14M |
| Stock-Based Compensation | 0 | 491.26K | 1.16M | 1.25M | 1.69M | 1.86M | 1.74M | 0 | 1.54M | 961K |
| Deferred Taxes | 0 | 0 | -880.71K | 17.2K | 0 | 0 | 0 | 0 | 1.31M | 16.28M |
| Other Non-Cash Items | -309.32K | -2.53M | -652.75K | -721.97K | -273.28K | -237.7K | -682.39K | 435.54K | -12.92M | 5.84M |
| Working Capital Changes | 49.78K | -68.76K | 383.9K | 258.7K | 1.37M | -133.19K | -320.22K | 100.81K | 7.39M | 25.37M |
| Change in Receivables | -814 | 0 | 0 | 0 | -244.11K | -98.01K | -356.99K | 45.18K | 4.01M | 4.12M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.12M | 16.86M |
| Change in Payables | 0 | 0 | 391.52K | 142.63K | 1.41M | -6.29K | -11.86K | 0 | 0 | 8.02M |
| Cash from Investing | 0 | -6.32M | -1.77M | -4.29M | 913.25K | -1.29M | -95.09K | -4.27M | 27.33M | -14.45M |
| Capital Expenditures | 0 | -62.48K | -2.92M | -4.47M | -479.26K | -1.3M | -233.52K | -3.49M | 0 | -30.48M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | -3.36M | 0 | 0 | 0 | 0 | 0 | -925.95K | 21.66M | 20.53M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -54.21K | 1.39M | 7.56K | 138.42K | 0 | 6.33M | -4.25M |
| Cash from Financing | 0 | 21.67M | 11.49M | 31.89M | 20.88M | 17.08M | 19.78M | 23.86M | 25.51M | 8.52M |
| Debt Issued (Net) | 0 | 0 | -137.51K | -161.01K | -339.45K | -616.88K | 9.2M | -397.5K | 2.64M | 396.77K |
| Equity Issued (Net) | 0 | 27.25M | 12.48M | 33.98M | 23.07M | 18.98M | 11.9M | 24.71M | 25.55M | 12.96M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.31K | 0 | 44.61K |
| Other Financing | 0 | 0 | -848.8K | -1.93M | -1.85M | -1.28M | -1.32M | -452.55K | -2.69M | -4.84M |
| Net Change in Cash | -5.08K▲ 0% | 13.25M▲ 260946.8% | -910.22K▼ 106.9% | 12.17M▲ 1437.5% | 4.94M▼ 59.4% | -14.72M▼ 397.8% | 1.58M▲ 110.7% | -7.14M▼ 551.3% | 43.38M▲ 707.3% | 71.78M▲ 0% |
| Free Cash Flow | -5.08K▲ 0% | -2.17M▼ 42619.2% | -13.55M▼ 524.6% | -19.89M▼ 46.8% | -17.33M▲ 12.9% | -31.81M▼ 83.6% | -18.33M▲ 42.4% | -27.29M▼ 48.8% | -9.43M▲ 65.5% | 47.14M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - | - | -31.05% | 21.59% |
| FCF Growth % | -74.18% | -42615.1% | -524.61% | -46.8% | 12.89% | -83.6% | 42.38% | -48.84% | 65.46% | 297.29% |
| FCF per Share | -0.02 | -0.71 | -1.43 | -1.47 | -0.87 | -1.39 | -0.66 | -0.48 | -0.10 | -0.10 |
| FCF Conversion (FCF/Net Income) | -0.02x | 0.48x | 0.98x | 0.92x | 0.79x | 0.93x | 0.91x | 0.93x | 0.99x | 3.61x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integra Resources Corp. (ITRG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -42.02% | -50.25% | -55.27% | -46.39% | -80.04% | -78.6% | -93.84% | -11.11% | 9.65% |
| Return on Invested Capital (ROIC) | - | -35.25% | -65.5% | -81.16% | -91.23% | -132.84% | -80.22% | -69.71% | -16.03% | -16.03% |
| Gross Margin | - | - | - | - | - | - | - | - | 17.71% | 31.95% |
| Net Margin | - | - | - | - | - | - | - | - | -31.3% | 5.98% |
| Debt / Equity | - | 0.15x | 0.18x | 0.04x | 0.03x | 0.10x | 0.60x | 0.28x | 0.19x | 0.19x |
| Interest Coverage | - | -348.38x | -161.15x | -245.04x | -219.15x | -278.69x | -29.81x | -12.52x | -7.16x | 8.11x |
| FCF Conversion | -0.02x | 0.48x | 0.98x | 0.92x | 0.79x | 0.93x | 0.91x | 0.93x | 0.99x | 3.61x |
Integra Resources Corp. (ITRG) stock FAQ — growth, dividends, profitability & financials explained
Integra Resources Corp. (ITRG) reported $218.3M in revenue for fiscal year 2024.
Integra Resources Corp. (ITRG) grew revenue by 0.0% over the past year. Growth has been modest.
Yes, Integra Resources Corp. (ITRG) is profitable, generating $13.1M in net income for fiscal year 2024 (-31.3% net margin).
Integra Resources Corp. (ITRG) has a return on equity (ROE) of -11.1%. Negative ROE indicates the company is unprofitable.
Integra Resources Corp. (ITRG) generated $47.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Integra Resources Corp. (ITRG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates