Inspire Veterinary Partners, Inc. (IVP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Inspire Veterinary Partners, Inc. (IVP) stock price & volume — 10-year historical chart
Inspire Veterinary Partners, Inc. (IVP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Inspire Veterinary Partners, Inc. (IVP) competitors in Pet Care and Veterinary Services — business model, growth, and fundamentals comparison
Inspire Veterinary Partners, Inc. (IVP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Inspire Veterinary Partners, Inc. (IVP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 2.55M | 9.83M | 16.68M | 16.59M | 15.56M |
| Revenue Growth % | - | - | 285.81% | 69.56% | -0.5% | -8.76% |
| Cost of Goods Sold | 0 | 1.72M | 7.29M | 13.12M | 13.3M | 10.83M |
| COGS % of Revenue | - | 67.47% | 74.12% | 78.69% | 80.16% | - |
| Gross Profit | 0▲ 0% | 829.29K▲ 0% | 2.55M▲ 207.0% | 3.55M▲ 39.6% | 3.29M▼ 7.4% | 4.73M▲ 0% |
| Gross Margin % | - | 32.53% | 25.88% | 21.31% | 19.84% | 30.43% |
| Gross Profit Growth % | - | - | 206.96% | 39.61% | -7.35% | - |
| Operating Expenses | 5.52K | 1.88M | 6.06M | 10.73M | 12.32M | 12.86M |
| OpEx % of Revenue | - | 73.61% | 61.66% | 64.34% | 74.25% | - |
| Selling, General & Admin | 5.52K | 1.79M | 5.47M | 9.48M | 11.42M | 10.89M |
| SG&A % of Revenue | - | 70.3% | 55.6% | 56.83% | 68.84% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 84.47K | 596.12K | 1.25M | 898.23K | 1.28M |
| Operating Income | -5.52K▲ 0% | -1.05M▼ 18871.4% | -3.52M▼ 235.9% | -7.17M▼ 103.9% | -9.03M▼ 25.8% | -8.13M▲ 0% |
| Operating Margin % | - | -41.08% | -35.77% | -43.03% | -54.41% | -52.22% |
| Operating Income Growth % | - | -18871.39% | -235.95% | -103.94% | -25.81% | - |
| EBITDA | 0 | -962.76K | -2.91M | -5.76M | -7.36M | -6.83M |
| EBITDA Margin % | - | -37.77% | -29.57% | -34.54% | -44.35% | -43.88% |
| EBITDA Growth % | - | - | -202.11% | -98.04% | -27.77% | 19.17% |
| D&A (Non-Cash Add-back) | 5.52K | 84.47K | 609.59K | 1.41M | 1.67M | 1.3M |
| EBIT | -5.52K | -1.06M | -3.52M | -12.25M | -11.17M | -9.66M |
| Net Interest Income | 0 | -194.65K | -1.42M | -2.54M | -3.1M | -1.68M |
| Interest Income | 0 | 161 | 1.02K | 21 | 53 | 32 |
| Interest Expense | 0 | 194.81K | 1.43M | 2.54M | 3.1M | 1.68M |
| Other Income/Expense | 0 | -209.51K | -1.42M | -7.62M | -5.24M | -3.82M |
| Pretax Income | -5.52K▲ 0% | -1.26M▼ 22666.9% | -4.94M▼ 293.2% | -14.79M▼ 199.3% | -14.26M▲ 3.6% | -11.94M▲ 0% |
| Pretax Margin % | - | -49.3% | -50.25% | -88.71% | -85.97% | -76.75% |
| Income Tax | 0 | 74.33K | -30.09K | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -5.91% | 0.61% | 0% | 0% | 0% |
| Net Income | -5.52K▲ 0% | -1.33M▼ 24013.4% | -4.91M▼ 269.0% | -14.79M▼ 201.2% | -14.26M▲ 3.6% | -11.94M▲ 0% |
| Net Margin % | - | -52.22% | -49.94% | -88.71% | -85.97% | -76.75% |
| Net Income Growth % | - | -24013.44% | -269.02% | -201.16% | 3.57% | 17.29% |
| Net Income (Continuing) | -5.52K | -1.33M | -4.91M | -14.79M | -14.26M | -11.94M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.00▲ 0% | -297.85▲ 0% | -1099.13▼ 269.0% | -5627.23▼ 412.0% | -2.61▲ 100.0% | -1.96▲ 0% |
| EPS Growth % | - | - | -269.02% | -411.97% | 99.95% | 99.6% |
| EPS (Basic) | 0.00 | -297.85 | -1099.13 | -5627.23 | -2.61 | - |
| Diluted Shares Outstanding | 4.47K | 4.47K | 4.47K | 2.68K | 5.55M | 6.09M |
| Basic Shares Outstanding | 4.47K | 4.47K | 4.47K | 2.68K | 5.55M | 6.09M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Inspire Veterinary Partners, Inc. (IVP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 21.97K | 2.39M | 1.74M | 1.35M | 2.02M | 3.82M |
| Cash & Short-Term Investments | 21.97K | 2.06M | 444.25K | 178.96K | 523.69K | 341.75K |
| Cash Only | 21.97K | 2.06M | 444.25K | 178.96K | 523.69K | 341.75K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 228.12K | 462.02K | 212.89K | 40.67K | 28.7K |
| Days Sales Outstanding | - | 32.66 | 17.15 | 4.66 | 0.89 | 1.51 |
| Inventory | 0 | 41K | 582.02K | 571.51K | 516.65K | 497.61K |
| Days Inventory Outstanding | - | 8.7 | 29.14 | 15.9 | 14.18 | 16.58 |
| Other Current Assets | 0 | 0 | 0 | 388.76K | -1 | 2.96M |
| Total Non-Current Assets | 0 | 3.94M | 18.44M | 20.44M | 18.17M | 20.13M |
| Property, Plant & Equipment | 0 | 2.04M | 8.07M | 9.57M | 8.26M | 8.59M |
| Fixed Asset Turnover | - | 1.25x | 1.22x | 1.74x | 2.01x | 1.85x |
| Goodwill | 0 | 1.61M | 7.61M | 8.15M | 8.02M | 9.09M |
| Intangible Assets | 0 | 239.19K | 2.73M | 2.51M | 1.63M | 1.18M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 51.25K | 29.46K | 212.9K | 254K | 2M |
| Total Assets | 21.97K▲ 0% | 6.33M▲ 28710.9% | 20.19M▲ 218.9% | 21.79M▲ 8.0% | 20.2M▼ 7.3% | 23.96M▲ 0% |
| Asset Turnover | - | 0.40x | 0.49x | 0.77x | 0.82x | 0.73x |
| Asset Growth % | - | 28710.94% | 218.9% | 7.95% | -7.32% | -17.13% |
| Total Current Liabilities | 0 | 2M | 7.25M | 7.58M | 8.2M | 9.72M |
| Accounts Payable | 0 | 44.89K | 1.02M | 3.21M | 1.98M | 1.7M |
| Days Payables Outstanding | - | 9.53 | 51.02 | 89.2 | 54.33 | 61.75 |
| Short-Term Debt | 0 | 1.5M | 5.45M | 3.28M | 5.75M | 3.87M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | -1 | 4.15M |
| Current Ratio | - | 1.19x | 0.24x | 0.18x | 0.25x | 0.25x |
| Quick Ratio | - | 1.17x | 0.16x | 0.10x | 0.18x | 0.18x |
| Cash Conversion Cycle | - | 31.84 | -4.73 | -68.64 | -39.25 | -43.66 |
| Total Non-Current Liabilities | 0 | 5.2M | 18.07M | 15M | 10.43M | 10.07M |
| Long-Term Debt | 0 | 5.2M | 17.41M | 13.48M | 8.49M | 10.07M |
| Capital Lease Obligations | 0 | 0 | 666.18K | 1.51M | 1.94M | 5.7M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 0 | 7.2M | 25.32M | 22.58M | 18.63M | 19.79M |
| Total Debt | 0 | 6.69M | 23.61M | 18.42M | 16.37M | 13.94M |
| Net Debt | -21.97K | 4.64M | 23.17M | 18.24M | 15.85M | 13.6M |
| Debt / Equity | - | - | - | - | 10.48x | 10.48x |
| Debt / EBITDA | - | - | - | - | - | -2.04x |
| Net Debt / EBITDA | - | - | - | - | - | -1.99x |
| Interest Coverage | - | -5.38x | -2.47x | -2.83x | -2.91x | -5.74x |
| Total Equity | 21.97K▲ 0% | -869.09K▼ 4055.8% | -5.14M▼ 490.9% | -788.26K▲ 84.7% | 1.56M▲ 298.2% | 4.17M▲ 0% |
| Equity Growth % | - | -4055.81% | -490.9% | 84.65% | 298.16% | 1463.25% |
| Book Value per Share | 4.92 | -194.51 | -1149.39 | -294.46 | 0.28 | 0.68 |
| Total Shareholders' Equity | 21.97K | -869.09K | -5.14M | -788.26K | 1.56M | 4.17M |
| Common Stock | 435 | 515 | 528 | 389 | 419 | 662 |
| Retained Earnings | -460 | -1.33M | -6.24M | -21.22M | -36.35M | -44.33M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Inspire Veterinary Partners, Inc. (IVP) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -5.52K | -1.01M | -2.66M | -3.82M | -10.01M | -10.01M |
| Operating CF Margin % | - | -39.62% | -27.03% | -22.91% | -60.3% | - |
| Operating CF Growth % | - | -18196.38% | -163.21% | -43.73% | -161.88% | -553.45% |
| Net Income | -5.52K | -1.33M | -4.91M | -14.79M | -14.26M | -11.94M |
| Depreciation & Amortization | 0 | 83.91K | 609.59K | 1.41M | 1.67M | 1.42M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 23.65K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 21.04K | 1.1M | 6.6M | 5.01M | 3.31M |
| Working Capital Changes | 0 | 216.15K | 548.81K | 2.96M | -2.44M | 2.98M |
| Change in Receivables | 0 | -228.12K | -233.9K | 125.62K | 172.21K | 86.85K |
| Change in Inventory | 0 | -41K | -230.13K | 84.91K | 12.42K | 105.98K |
| Change in Payables | 0 | 44.89K | 974.04K | 2.19M | -1.23M | -373.32K |
| Cash from Investing | 0 | -4.02M | -14.67M | -1.87M | -237.98K | -1.96M |
| Capital Expenditures | 0 | -1.31M | -134.97K | -383.73K | -237.98K | -108.14K |
| CapEx % of Revenue | - | 51.41% | 1.37% | 2.3% | 1.43% | - |
| Acquisitions | 0 | -2.66M | -14.51M | -1.49M | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | -51.25K | -20.02K | 0 | 0 | -1.85M |
| Cash from Financing | 269.16K | 7.07M | 15.71M | 5.63M | 10.59M | 5.89M |
| Debt Issued (Net) | 0 | 6.84M | 15.97M | 185.44K | -3.65M | 327.43K |
| Equity Issued (Net) | 0 | 385K | 0 | 1000K | 1000K | 2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -650K | 0 |
| Other Financing | 269.16K | -162.73K | -260.61K | 1 | 4M | 500K |
| Net Change in Cash | 263.64K▲ 0% | 2.04M▲ 672.4% | -1.61M▼ 179.3% | -65.29K▲ 96.0% | 344.73K▲ 628.0% | -304.95K▲ 0% |
| Free Cash Flow | -5.52K▲ 0% | -2.32M▼ 41937.5% | -2.84M▼ 22.2% | -4.2M▼ 48.3% | -10.24M▼ 143.6% | -4.34M▲ 0% |
| FCF Margin % | - | -91.03% | -28.83% | -25.21% | -61.74% | -27.9% |
| FCF Growth % | - | -41937.54% | -22.18% | -48.3% | -143.64% | 57.89% |
| FCF per Share | -1.24 | -519.35 | -634.53 | -1570.60 | -1.85 | -1.85 |
| FCF Conversion (FCF/Net Income) | 1.00x | 0.76x | 0.54x | 0.26x | 0.70x | 0.36x |
| Interest Paid | 0 | 80.2K | 239.43K | 188.95K | 1.55M | 826.78K |
| Taxes Paid | 0 | 0 | 192.14K | 0 | 0 | 0 |
Inspire Veterinary Partners, Inc. (IVP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -3687.07% | -286.48% |
| Return on Invested Capital (ROIC) | -41.71% | -24.21% | -30.33% | -38.84% | -38.84% |
| Gross Margin | 32.53% | 25.88% | 21.31% | 19.84% | 30.43% |
| Net Margin | -52.22% | -49.94% | -88.71% | -85.97% | -76.75% |
| Debt / Equity | - | - | - | 10.48x | 10.48x |
| Interest Coverage | -5.38x | -2.47x | -2.83x | -2.91x | -5.74x |
| FCF Conversion | 0.76x | 0.54x | 0.26x | 0.70x | 0.36x |
| Revenue Growth | - | 285.81% | 69.56% | -0.5% | -8.76% |
Inspire Veterinary Partners, Inc. (IVP) stock FAQ — growth, dividends, profitability & financials explained
Inspire Veterinary Partners, Inc. (IVP) reported $15.6M in revenue for fiscal year 2024.
Inspire Veterinary Partners, Inc. (IVP) saw revenue decline by 0.5% over the past year.
Inspire Veterinary Partners, Inc. (IVP) reported a net loss of $11.9M for fiscal year 2024.
Inspire Veterinary Partners, Inc. (IVP) has a return on equity (ROE) of -3687.1%. Negative ROE indicates the company is unprofitable.
Inspire Veterinary Partners, Inc. (IVP) had negative free cash flow of $4.3M in fiscal year 2024, likely due to heavy capital investments.
Inspire Veterinary Partners, Inc. (IVP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates