← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

KIDZ logoClassover Holdings, Inc. Class B Common Stock(KIDZ)Earnings, Financials & Key Ratios

KIDZ•NASDAQ
$0.67
$7M mkt cap·Price updated May 6, 2026
SectorConsumer DefensiveIndustryEducation & TrainingSub-IndustryK-12 Schools and Early Childhood
AboutClassover Holdings, Inc. is an education technology company based in New York, providing comprehensive online interactive live courses for K-12 students in the United States and globally. Their curriculum covers various subjects aimed at enhancing students' academic achievements and interest in exploration.Show more
  • Revenue$0-100.0%
  • EBITDA-$238+99.8%
  • Net Income-$238+99.9%
  • EPS (Diluted)0.00+100.0%
Technical→

KIDZ Key Insights

Classover Holdings, Inc. Class B Common Stock (KIDZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Share count reduced 54.8% through buybacks

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Weak momentum: RS Rating 1 (bottom 1%)
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

KIDZ Price & Volume

Classover Holdings, Inc. Class B Common Stock (KIDZ) stock price & volume — 10-year historical chart

Loading chart...

KIDZ Growth Metrics

Classover Holdings, Inc. Class B Common Stock (KIDZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM2.34%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-219.24%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-491.9%

Return on Capital

10 Years-317.36%
5 Years-0.41%
3 Years-1.31%
Last Year-

KIDZ Peer Comparison

Classover Holdings, Inc. Class B Common Stock (KIDZ) competitors in K-12 Schools and Early Childhood — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
PRDO logoPRDOPerdoceo Education CorporationDirect Competitor2.14B34.1114.1024.2%18.9%16.3%0.11
LAUR logoLAURLaureate Education, Inc.Direct Competitor4.64B32.5217.218.64%16.08%25.36%0.71
ATGE logoATGEAdtalem Global Education Inc.Direct Competitor3.7B106.6417.5712.85%13.41%18.37%0.54
LRN logoLRNStride, Inc.Direct Competitor3.96B93.0015.6317.9%12.15%19.89%0.37
COUR logoCOURCoursera, Inc.Product Competitor1.02B6.03-19.459.04%-8.23%-10.06%0.01
UDMY logoUDMYUdemy, Inc.Product Competitor700.49M4.80186.770.42%0.48%1.74%0.05
CHGG logoCHGGChegg, Inc.Product Competitor129.87M1.16-1.21-38.97%-26.89%-62.94%0.70
DUOL logoDUOLDuolingo, Inc.Product Competitor4.89B105.0212.2538.71%38.44%33.63%0.07

Compare KIDZ vs Peers

Classover Holdings, Inc. Class B Common Stock (KIDZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs PRDO

Most directly comparable listed peer for KIDZ.

Scale Benchmark

vs GOOG

Larger-name benchmark to compare KIDZ against a more recognizable public peer.

Peer Set

Compare Top 5

vs PRDO, LAUR, ATGE, LRN

KIDZ Income Statement

Classover Holdings, Inc. Class B Common Stock (KIDZ) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue278.92K93.47K106.98K4.52M7.15M01.9M3.1M03.7M
Revenue Growth %149.91%-66.49%14.45%4122.72%58.23%-100%-63.1%-100%2.34%
Cost of Goods Sold482.01K032.01K2.78M7.6M01.86M1.44M01.65M
COGS % of Revenue172.81%-29.92%61.52%106.33%-98.16%46.43%--
Gross Profit
-203.09K▲ 0%
93.47K▲ 146.0%
74.97K▼ 19.8%
1.74M▲ 2218.9%
-452.2K▼ 126.0%
0▲ 100.0%
34.97K▲ 0%
1.66M▲ 4643.7%
0▼ 100.0%
2.05M▲ 0%
Gross Margin %-72.81%100%70.08%38.48%-6.33%-1.84%53.57%-55.35%
Gross Profit Growth %45.17%146.03%-19.8%2218.92%-126.01%100%-4643.65%-100%-
Operating Expenses1.97M1.38M2.17M2M3.33M189.24K2.35M2.08M2384.97M
OpEx % of Revenue706.24%1473.68%2026.55%44.24%46.63%-123.99%67.29%--
Selling, General & Admin231.4M256.3M271.28B526.91K926.66K189.24K2.21M2.06M2384.93M
SG&A % of Revenue82963.99%274194.17%99999900%11.66%12.96%-116.19%66.43%--
Research & Development1.08M833.2K948.33K1.01M00148.15K26.73K044.05K
R&D % of Revenue386.36%891.36%886.48%22.45%--7.8%0.86%--
Other Operating Expenses-230.51M-255.76M-271.28B457.63K2.41M00000
Operating Income
-3.16M▲ 0%
-1.77M▲ 43.8%
-2.68M▼ 51.3%
-15.5M▼ 478.0%
14.87K▲ 100.1%
-189.24K▼ 1372.7%
-2.32M▼ 1125.6%
-425.02K▲ 81.7%
-238▲ 99.9%
-2.92M▲ 0%
Operating Margin %-1131.15%-1896.46%-2507.39%-343.22%0.21%--122.15%-13.72%--79.02%
Operating Income Growth %-6.4%43.81%-51.31%-478.02%100.1%-1372.71%-1125.56%81.67%99.94%-
EBITDA-2.67M-1.77M-2.68M-14.96M564.64M6.38M-2.26M-114.97K-238-2.41M
EBITDA Margin %-957.05%-1892.1%-2502.14%-331.13%7899.28%--119.03%-3.71%--65.21%
EBITDA Growth %-7.65%33.74%-51.34%-458.82%3874.79%-98.87%-135.45%94.91%99.79%-786.9%
D&A (Non-Cash Add-back)485.58K4.07K5.61K546.27K564.63M059.24K310.05K0511.17K
EBIT-3.16M-1.77M-2.68M-15.5M14.87K6.38M-2.32M-425.02K-238-1.03M
Net Interest Income000000-6.66K-8.03K0-707.44K
Interest Income0000000000
Interest Expense0000006.66K8.03K0707.44K
Other Income/Expense000006.56M-6.66K-8.03K01.66M
Pretax Income
-3.16M▲ 0%
-1.77M▲ 43.8%
-2.68M▼ 51.3%
-15.5M▼ 478.0%
14.87K▲ 100.1%
6.38M▲ 42775.3%
-2.33M▼ 136.5%
-433.06K▲ 81.4%
-238▲ 99.9%
-1.27M▲ 0%
Pretax Margin %-1131.15%-1896.46%-2507.39%-343.22%0.21%--122.5%-13.98%--34.24%
Income Tax1.29K-30.76K-89.52K-850.28K00000701.96K
Effective Tax Rate %-0.04%1.74%3.34%5.48%0%0%0%0%0%-55.41%
Net Income
-3.16M▲ 0%
-1.74M▲ 44.8%
-2.59M▼ 48.8%
-14.65M▼ 465.2%
14.87K▲ 100.1%
6.38M▲ 42775.3%
-2.33M▼ 136.5%
-433.06K▲ 81.4%
-238▲ 99.9%
-1.97M▲ 0%
Net Margin %-1131.61%-1863.55%-2423.7%-324.4%0.21%--122.5%-13.98%--53.21%
Net Income Growth %-5.85%44.81%-48.85%-465.18%100.1%42775.28%-136.48%81.38%99.94%-219.24%
Net Income (Continuing)-3.16M-1.74M-2.59M-14.65M14.87K6.38M-2.33M-433.06K-238-1.97M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-0.05▲ 0%
-0.03▲ 48.0%
-0.04▼ 27.7%
-0.12▼ 233.3%
0.00▲ 100.1%
0.15▲ 149900.0%
-0.11▼ 173.3%
-0.02▲ 82.2%
0.00▲ 100.0%
-0.08▲ 0%
EPS Growth %-1.5%47.97%-27.66%-233.33%100.08%--173.33%82.18%100%-491.9%
EPS (Basic)-0.05-0.03-0.04-0.120.000.15-0.11-0.020.00-
Diluted Shares Outstanding58.23M61.73M72.11M121.21M131.12M43.13M22.1M22.1M10M24.62M
Basic Shares Outstanding58.23M61.73M72.11M121.21M131.12M43.13M22.1M22.1M10M24.62M
Dividend Payout Ratio----------

KIDZ Balance Sheet

Classover Holdings, Inc. Class B Common Stock (KIDZ) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets110.88K548.13K753.38K3.47M5.25M1.36M658.93K814.35K74.49K3.46M
Cash & Short-Term Investments60.19K478.4K641.54K967.21K1.23M925.76K645.43K787.65K50.68K3.43M
Cash Only60.19K478.4K641.54K967.21K1.23M925.76K645.43K787.65K3.14K3.43M
Short-Term Investments0000000047.54K0
Accounts Receivable17.19K15.02K12.1K2.39M3.93M05K9.3K8.25K0
Days Sales Outstanding22.558.6641.29193.33200.86-0.961.1-0.34
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets33.49K54.71K99.74K109.91K89.97K08.5K17.4K15.56K27.09K
Total Non-Current Assets18.21K9.72K16.25K6.32M5.55M352.32M2.24M1.93M1.77M19.19M
Property, Plant & Equipment10.15K9.72K16.25K27.18K002.24M1.93M1.77M1.49M
Fixed Asset Turnover27.49x9.62x6.58x166.19x--0.85x1.60x-2.27x
Goodwill0003.3M3.3M00000
Intangible Assets0002.81M2.25M00005.63M
Long-Term Investments00000351.9M356.98M56.71M08.74M
Other Non-Current Assets8.07K00181.05K0414.52K-356.98M-56.71M012.08M
Total Assets
129.09K▲ 0%
557.85K▲ 332.1%
769.63K▲ 38.0%
9.79M▲ 1171.6%
10.8M▲ 10.4%
353.68M▲ 3174.2%
2.9M▼ 99.2%
2.75M▼ 5.3%
1.85M▼ 32.8%
22.65M▲ 0%
Asset Turnover2.16x0.17x0.14x0.46x0.66x-0.65x1.13x-0.31x
Asset Growth %-88.57%332.13%37.96%1171.6%10.37%3174.21%-99.18%-5.33%-32.84%1730.2%
Total Current Liabilities96.98K202.95K90.81K1.28M2.18M149.74K2.87M3.24M3.37M2.52M
Accounts Payable3.67K30.11K15.4K851.87K1.72M137.92K54407.2K93.9K
Days Payables Outstanding2.78-175.65111.8982.7-0.11--97.43
Short-Term Debt5.36K44.19K10.46K25.71K30.08K000564.23K191.58K
Deferred Revenue (Current)0000002.5M2.56M2.72M9.77M
Other Current Liabilities87.96K128.65K64.94K399.82K425.86K11.82K0082.49K282.28K
Current Ratio1.14x2.70x8.30x2.72x2.41x9.11x0.23x0.25x0.02x0.02x
Quick Ratio1.14x2.70x8.30x2.72x2.41x9.11x0.23x0.25x0.02x0.02x
Cash Conversion Cycle----------97.09
Total Non-Current Liabilities347.7K502.31K25.87K101.9K73.83K19.96M3.3M3.21M2.99M14.73M
Long-Term Debt347.7K502.31K0101.9K73.83K01.45M1.65M2.99M12.64M
Capital Lease Obligations0000001.85M1.56M1.24M3.7M
Deferred Tax Liabilities000000000740.32K
Other Non-Current Liabilities0025.87K0019.96M00-1.24M2.44M
Total Liabilities444.68K705.26K90.81K1.38M2.3M20.11M6.17M6.45M6.36M17.25M
Total Debt353.05K546.5K10.46K127.61K103.92K03.58M3.5M4.8M12.83M
Net Debt292.86K68.1K-631.07K-839.6K-1.12M-925.76K2.93M2.71M4.79M9.4M
Debt / Equity--0.02x0.02x0.01x----2.38x
Debt / EBITDA----0.00x-----5.32x
Net Debt / EBITDA-----0.00x-0.15x----3.90x
Interest Coverage-------348.13x-52.93x--1.46x
Total Equity
-315.59K▲ 0%
-147.41K▲ 53.3%
678.83K▲ 560.5%
8.41M▲ 1138.5%
8.67M▲ 3.1%
333.57M▲ 3747.3%
-3.27M▼ 101.0%
-3.7M▼ 13.3%
-4.52M▼ 22.1%
5.4M▲ 0%
Equity Growth %-133.16%53.29%560.51%1138.51%3.13%3747.28%-100.98%-13.25%-22.1%348.73%
Book Value per Share-0.01-0.000.010.070.077.73-0.15-0.17-0.450.22
Total Shareholders' Equity-315.59K-147.41K678.83K8.41M8.67M333.57M-3.27M-3.7M-4.52M5.4M
Common Stock21.22B23.13B26.55T48.94T49.09M8631501501582.46K
Retained Earnings-21.56M-23.31M-25.9M-40.55M0-18.33M-3.32M-3.76M-4.6M-6.24M
Treasury Stock0000000000
Accumulated OCI24.58K24.58K24.58K24.58K24.58K00000
Minority Interest0000000000

KIDZ Cash Flow Statement

Classover Holdings, Inc. Class B Common Stock (KIDZ) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-2.48M-1.64M-2.11M-1.21M256.98M-892.01K-934.88K-57.77K-781.26K-781.26K
Operating CF Margin %-887.96%-1753.24%-1971.24%-26.79%3595.09%--49.24%-1.87%--
Operating CF Growth %-3.93%33.83%-28.68%42.6%21331.59%-100.35%-4.81%93.82%-1252.28%-1232.65%
Net Income-3.16M-1.74M-2.59M-14.65M14.87K6.38M-2.33M-433.06K-843.05K-1.97M
Depreciation & Amortization485.58K4.07K5.61K546.27K564.63M059.24K310.05K348.35K511.17K
Stock-Based Compensation257.29K43.21K595.58K15.89K158.88M00025.12K260.58K
Deferred Taxes000752.21K00000701.96K
Other Non-Cash Items377.27K-275.45K-434.55K10.6M-467.43M-6.56M00164.99K-2.71M
Working Capital Changes-440.55K331.29K317.39K1.53M879.04K-702.77K1.33M65.23K-476.67K-114.88K
Change in Receivables27.75K2.17K2.92K-963.13K-1.54B0-4.3K-4.3K00
Change in Inventory0000000000
Change in Payables-80.81K61.4K-67.57K694.66K896.24M0544-4840-102.71K
Cash from Investing-7.4K-3.64K-12.15K130.61K-21.54M-351.9M-88.71K0-185.71K-19.12M
Capital Expenditures-7.4K-3.64K-12.15K-6.51K00-88.71K0-185.71K-185.71K
CapEx % of Revenue2.65%3.89%11.36%0.14%--4.67%---
Acquisitions0000000000
Investments----------
Other Investing000137.13K-21.54M0000-18.93M
Cash from Financing1.97M2.06M2.28M1.41M23.39M353.72M1.45M200K230K25.18M
Debt Issued (Net)0000001.45M2.32M100K2.77M
Equity Issued (Net)000001000K300000
Dividends Paid0000000000
Share Repurchases00-641.54K-967.21K000-311.47M00
Other Financing1.97M2.06M2.28M1.41M23.39M-682.23K00130K22.41M
Net Change in Cash
0▲ 0%
0▲ 0%
163.14K▲ 0%
325.68K▲ 99.6%
258.83M▲ 79375.6%
925.76K▼ 99.6%
426.71K▼ 53.9%
142.23K▼ 66.7%
-736.97K▼ 618.2%
3.37M▲ 0%
Free Cash Flow
-2.48M▲ 0%
-1.64M▲ 33.9%
-2.12M▼ 29.1%
-1.22M▲ 42.6%
256.98M▲ 21217.9%
-892.01K▼ 100.3%
-1.02M▼ 14.8%
-57.77K▲ 94.4%
-966.97K▼ 1573.7%
-3.51M▲ 0%
FCF Margin %-890.61%-1757.13%-1982.6%-26.94%3595.09%--53.91%-1.87%--94.79%
FCF Growth %-4.22%33.88%-29.13%42.63%21217.93%-100.35%-14.75%94.36%-1573.71%-691.6%
FCF per Share-0.04-0.03-0.03-0.011.96-0.02-0.05-0.00-0.10-0.10
FCF Conversion (FCF/Net Income)0.78x0.94x0.81x0.08x17282.80x-0.14x0.40x0.13x3282.63x1.78x
Interest Paid0000000000
Taxes Paid0000000000

KIDZ Key Ratios

Classover Holdings, Inc. Class B Common Stock (KIDZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)-992.32%--975.81%-322.56%0.17%3.73%-1.41%---36.46%
Return on Invested Capital (ROIC)-1208.84%--4212.59%-305.39%0.15%-0.08%-1.05%---37.58%
Gross Margin-72.81%100%70.08%38.48%-6.33%-1.84%53.57%-55.35%
Net Margin-1131.61%-1863.55%-2423.7%-324.4%0.21%--122.5%-13.98%--53.21%
Debt / Equity--0.02x0.02x0.01x----2.38x
Interest Coverage-------348.13x-52.93x--1.46x
FCF Conversion0.78x0.94x0.81x0.08x17282.80x-0.14x0.40x0.13x3282.63x1.78x
Revenue Growth149.91%-66.49%14.45%4122.72%58.23%-100%-63.1%-100%2.34%

KIDZ Frequently Asked Questions

Classover Holdings, Inc. Class B Common Stock (KIDZ) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Classover Holdings, Inc. Class B Common Stock (KIDZ) reported $3.7M in revenue for fiscal year 2024. This represents a 100% decrease from $1.98B in 2005.

Classover Holdings, Inc. Class B Common Stock (KIDZ) saw revenue decline by 100.0% over the past year.

Classover Holdings, Inc. Class B Common Stock (KIDZ) reported a net loss of $2.0M for fiscal year 2024.

Dividend & Returns

Classover Holdings, Inc. Class B Common Stock (KIDZ) had negative free cash flow of $3.5M in fiscal year 2024, likely due to heavy capital investments.

Explore More KIDZ

Classover Holdings, Inc. Class B Common Stock (KIDZ) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.