| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KMXCarMax, Inc. | 6.88B | 48.52 | 15.12 | -0.02% | 1.67% | 7.55% | 2.27% | 3.11 |
| CRMTAmerica's Car-Mart, Inc. | 234.33M | 28.25 | 12.12 | -0.21% | -1.26% | -2.6% | 1.48 | |
| KXINKaixin Auto Holdings | 7.51M | 10.17 | -0.22 | -100% | -694.94% | -5.94% | 0.08 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 431.4M | 334.7M | 1.21M | 253.84M | 82.84M | 31.54M | 0 |
| Revenue Growth % | - | - | -0.22% | -1% | 209.31% | -0.67% | -0.62% | -1% |
| Cost of Goods Sold | 85.81K | 413.97M | 340.17M | 1.21M | 248.58M | 82.19M | 31.19M | 3.94M |
| COGS % of Revenue | - | 0.96% | 1.02% | 1% | 0.98% | 0.99% | 0.99% | - |
| Gross Profit | -85.81K | 17.43M | -5.48M | 1M | 5.26M | 646K | 342K | -3.94M |
| Gross Margin % | - | 0.04% | -0.02% | 0.83% | 0.02% | 0.01% | 0.01% | - |
| Gross Profit Growth % | - | 204.17% | -1.31% | 1.18% | 4.26% | -0.88% | -0.47% | -12.53% |
| Operating Expenses | 85.81K | 51.51M | 53.87M | 276K | 187.87M | 48.59M | 21.33M | 15.2M |
| OpEx % of Revenue | - | 0.12% | 0.16% | 0.23% | 0.74% | 0.59% | 0.68% | - |
| Selling, General & Admin | 85.81K | 47.09M | 322K | 276K | 44.22M | 48.59M | 21.33M | 19.14M |
| SG&A % of Revenue | - | 0.11% | 0% | 0.23% | 0.17% | 0.59% | 0.68% | - |
| Research & Development | 0 | 4.42M | 3.36M | 757K | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 0.01% | 0.01% | 0.63% | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 50.19M | -757K | 143.66M | 0 | 0 | -3.94M |
| Operating Income | -85.81K | -34.08M | -136K | -276K | -182.61M | -70.86M | -20.98M | -19.14M |
| Operating Margin % | - | -0.08% | -0% | -0.23% | -0.72% | -0.86% | -0.67% | - |
| Operating Income Growth % | - | -396.12% | 1% | -1.03% | -660.64% | 0.61% | 0.7% | 0.09% |
| EBITDA | 337.25K | -83.65M | 32K | -271K | -181.83M | -69.18M | -18.5M | -15.2M |
| EBITDA Margin % | - | -0.19% | 0% | -0.22% | -0.72% | -0.84% | -0.59% | - |
| EBITDA Growth % | - | -249.05% | 1% | -9.47% | -669.94% | 0.62% | 0.73% | 0.18% |
| D&A (Non-Cash Add-back) | 0 | 0 | 168K | 5K | 787K | 1.68M | 2.48M | 3.94M |
| EBIT | 337.25K | -83.81M | -136K | -165K | -196.41M | -83.51M | -53.26M | -41.57M |
| Net Interest Income | 0 | -3.69M | -3.99M | -1K | -245K | -1.03M | -525K | -342K |
| Interest Income | 423.06K | 575K | 69K | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 423.06K | 4.26M | 4.06M | 1K | 245K | 1.03M | 525K | 342K |
| Other Income/Expense | 423.06K | -54M | 0 | 110K | -14.04M | -36.61M | -32.8M | -22.77M |
| Pretax Income | 337.25K | -88.08M | -70.99M | -166K | -196.66M | -84.55M | -53.78M | -41.91M |
| Pretax Margin % | - | -0.2% | -0.21% | -0.14% | -0.77% | -1.02% | -1.71% | - |
| Income Tax | 0 | 862K | -1.92M | 0 | -729K | 74K | -228K | -931K |
| Effective Tax Rate % | 1% | 1.01% | 0% | 1% | 1% | 1% | 1% | 0.98% |
| Net Income | 337.25K | -88.62M | -110K | -166K | -196.58M | -84.71M | -53.56M | -40.97M |
| Net Margin % | - | -0.21% | -0% | -0.14% | -0.77% | -1.02% | -1.7% | - |
| Net Income Growth % | - | -263.78% | 1% | -0.51% | -1183.21% | 0.57% | 0.37% | 0.24% |
| Net Income (Continuing) | 337.25K | -88.94M | -69.07M | -166K | -195.93M | -84.62M | -53.55M | -40.98M |
| Discontinued Operations | 0 | -594K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 32.41M | 7.1M | 0 | 8.42M | 4.19M | 3.43M | 1K |
| EPS (Diluted) | 0.13 | 0.09 | -0.02 | -2.02 | -1546.20 | -380.86 | -140.44 | -45.91 |
| EPS Growth % | - | -0.31% | -1.25% | -88.78% | -764.45% | 0.75% | 0.63% | 0.67% |
| EPS (Basic) | 0.13 | -40.40 | -0.02 | -2.02 | -1546.20 | -380.86 | -140.44 | -45.91 |
| Diluted Shares Outstanding | 2.63M | 26.32M | 82.26K | 82.26K | 127.13K | 222.41K | 381.39K | 892.49K |
| Basic Shares Outstanding | 2.63M | 2.19M | 82.26K | 82.26K | 127.13K | 222.32K | 381.39K | 892.49K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 224.5K | 115.4M | 51.98M | 1.75M | 58.94M | 42.3M | 4.2M | 2.97M |
| Cash & Short-Term Investments | 165.41K | 7.95M | 3.19M | 607K | 5.26M | 7.1M | 2.08M | 2.39M |
| Cash Only | 165.41K | 7.95M | 3.19M | 607K | 5.26M | 7.1M | 2.08M | 2.39M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 219K | 734K | 19.79M | 8.85M | 1.46M | 0 |
| Days Sales Outstanding | - | - | 0.24 | 221.96 | 28.46 | 38.98 | 16.84 | - |
| Inventory | 0 | 57.95M | 20.99M | 0 | 404K | 31K | 65K | 29K |
| Days Inventory Outstanding | - | 51.09 | 22.52 | - | 0.59 | 0.14 | 0.76 | 2.69 |
| Other Current Assets | 0 | 0 | 1.08M | 0 | 1.36M | 28.14M | 597K | 557K |
| Total Non-Current Assets | 206.79M | 75.83M | 2.4M | 4.84M | 15.22M | 13.38M | 81.33M | 21.67M |
| Property, Plant & Equipment | 0 | 813K | 2.4M | 119K | 583K | 477K | 792K | 565K |
| Fixed Asset Turnover | - | 530.63x | 139.17x | 10.14x | 435.40x | 173.67x | 39.82x | - |
| Goodwill | 0 | 75.02M | 0 | 0 | 0 | 0 | 38.2M | 0 |
| Intangible Assets | 0 | 0 | 0 | 293K | 14.64M | 12.9M | 24.44M | 20.71M |
| Long-Term Investments | 0 | 0 | 899K | 4.44M | 0 | 0 | 17.9M | 393K |
| Other Non-Current Assets | 206.79M | 0 | -899K | 4.43M | 0 | 0 | 0 | 0 |
| Total Assets | 207.01M | 191.23M | 54.39M | 6.59M | 74.16M | 55.68M | 85.53M | 24.64M |
| Asset Turnover | - | 2.26x | 6.15x | 0.18x | 3.42x | 1.49x | 0.37x | - |
| Asset Growth % | - | -0.08% | -0.72% | -0.88% | 10.25% | -0.25% | 0.54% | -0.71% |
| Total Current Liabilities | 19.86K | 167.21M | 51.05M | 430K | 29.38M | 19.87M | 15.12M | 9.05M |
| Accounts Payable | 15.57K | 4.97M | 4.12M | 0 | 295K | 1.64M | 94K | 0 |
| Days Payables Outstanding | 66.23 | 4.39 | 4.42 | - | 0.43 | 7.27 | 1.1 | - |
| Short-Term Debt | 0 | 0 | 16.63M | 15.26M | 6.28M | 9.3M | 2.6M | 840K |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 410K | 553K | -1000K | 0 | 77K |
| Other Current Liabilities | 4.29K | 149.95M | 21.04M | -15.25M | 19.48M | 7.63M | 10.87M | 2.7M |
| Current Ratio | 11.30x | 0.69x | 1.02x | 4.08x | 2.01x | 2.13x | 0.28x | 0.33x |
| Quick Ratio | 11.30x | 0.34x | 0.61x | 4.08x | 1.99x | 2.13x | 0.27x | 0.33x |
| Cash Conversion Cycle | - | - | 18.34 | - | 28.62 | 31.85 | 16.5 | - |
| Total Non-Current Liabilities | 201.99M | 93.74M | 810K | 26K | 6.7M | 311K | 3.5M | 2.42M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 4.02M | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 810K | 0 | 431K | 311K | 238K | 90K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3.26M | 2.33M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 2.25M | 0 | 0 | 0 |
| Total Liabilities | 19.86K | 260.95M | 51.86M | 430K | 36.08M | 20.18M | 18.62M | 11.47M |
| Total Debt | 0 | 500K | 19.23M | 15.32M | 10.81M | 9.73M | 2.97M | 1.07M |
| Net Debt | -165.41K | -7.45M | 16.04M | 12.16M | 5.55M | 2.63M | 882K | -1.32M |
| Debt / Equity | - | - | 7.60x | 2.49x | 0.28x | 0.27x | 0.04x | 0.08x |
| Debt / EBITDA | - | - | 600.78x | - | - | - | - | - |
| Net Debt / EBITDA | -0.49x | - | 501.09x | - | - | - | - | - |
| Interest Coverage | -0.20x | -8.00x | -0.03x | -276.00x | -745.36x | -68.53x | -39.97x | -55.97x |
| Total Equity | 206.99M | -37.31M | 2.53M | 6.16M | 38.08M | 35.5M | 66.92M | 13.17M |
| Equity Growth % | - | -1.18% | 1.07% | 1.44% | 5.18% | -0.07% | 0.88% | -0.8% |
| Book Value per Share | 78.64 | -1.42 | 30.77 | 74.92 | 299.53 | 159.63 | 175.45 | 14.76 |
| Total Shareholders' Equity | 206.99M | -69.72M | -4.57M | 6.16M | 29.66M | 31.32M | 63.48M | 13.17M |
| Common Stock | 201.99M | 204.25M | 5K | 4K | 8K | 11K | 37K | 297K |
| Retained Earnings | 327.75K | 2.59M | -192.19M | -1.72M | -198.3M | -283.01M | -336.57M | -377.54M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -201.99M | 1M | 1.16M | 250K | 645K | 1.48M | 898K | 1.97M |
| Minority Interest | 0 | 32.41M | 7.1M | 0 | 8.42M | 4.19M | 3.43M | 1K |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -124.91K | -9.75M | 160K | -1.14M | -2.1M | -2.39M | -2.11M | -3.02M |
| Operating CF Margin % | - | -0.02% | 0% | -0.94% | -0.01% | -0.03% | -0.07% | - |
| Operating CF Growth % | - | -77.05% | 1.02% | -8.09% | -0.85% | -0.14% | 0.12% | -0.43% |
| Net Income | 337.25K | -88.62M | -110K | -166K | -196.58M | -84.71M | -53.56M | -40.97M |
| Depreciation & Amortization | 0 | 161K | 3K | 5K | 5M | 24.6M | 25.74M | 3.94M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 41.59M | 39.31M | 11.97M | 10.86M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -422.92K | 75.02M | -370K | 240K | 152.8M | 15.79M | 12.06M | 22.79M |
| Working Capital Changes | -39.24K | 3.69M | 637K | -1.21M | -4.92M | 2.61M | 1.68M | 364K |
| Change in Receivables | 0 | -227K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 30.15M | 44K | 0 | -404K | 373K | -35K | 35K |
| Change in Payables | 15.57K | -2.43M | 0 | 0 | 0 | 0 | 0 | -93K |
| Cash from Investing | -206.36M | 109.86M | 0 | -290K | 4.27M | -156K | -3.13M | -26K |
| Capital Expenditures | 0 | -764K | 0 | 0 | 0 | -59K | -396K | -18K |
| CapEx % of Revenue | - | 0% | - | - | - | 0% | 0.01% | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 109.7M | 0 | -290K | -32K | -97K | -2.74M | 0 |
| Cash from Financing | 206.65M | -149.51M | -318K | 2.13M | 2M | 5.41M | 1.01M | 4.51M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 206.62M | -113.65M | -723K | 8.1M | 0 | 3.41M | 1.06M | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -124.9K | -10.51M | 160K | -1.14M | -2.1M | -2.45M | -2.5M | -3.04M |
| FCF Margin % | - | -0.02% | 0% | -0.94% | -0.01% | -0.03% | -0.08% | - |
| FCF Growth % | - | -83.17% | 1.02% | -8.09% | -0.85% | -0.17% | -0.02% | -0.21% |
| FCF per Share | -0.05 | -0.40 | 1.95 | -13.80 | -16.54 | -11.03 | -6.57 | -3.40 |
| FCF Conversion (FCF/Net Income) | -0.37x | 0.11x | -1.45x | 6.84x | 0.01x | 0.03x | 0.04x | 0.07x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 254K | 0 | 0 | 26K | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.16% | -104.46% | -4.35% | -3.82% | -888.65% | -230.24% | -104.59% | -102.31% |
| Return on Invested Capital (ROIC) | - | -31.54% | -0.55% | -1.05% | -424.62% | -129.99% | -29.71% | -36.04% |
| Gross Margin | - | 4.04% | -1.64% | 82.85% | 2.07% | 0.78% | 1.08% | - |
| Net Margin | - | -20.54% | -0.03% | -13.75% | -77.44% | -102.25% | -169.85% | - |
| Debt / Equity | - | - | 7.60x | 2.49x | 0.28x | 0.27x | 0.04x | 0.08x |
| Interest Coverage | -0.20x | -8.00x | -0.03x | -276.00x | -745.36x | -68.53x | -39.97x | -55.97x |
| FCF Conversion | -0.37x | 0.11x | -1.45x | 6.84x | 0.01x | 0.03x | 0.04x | 0.07x |
| Revenue Growth | - | - | -22.42% | -99.64% | 20930.65% | -67.37% | -61.93% | -100% |
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| New-car wholesales | - | - | 2.79M | 2.81M | 30.05M |
| New-car wholesales Growth | - | - | - | 0.72% | 970.85% |
| Used-car sales | - | - | 251.05M | 80.03M | 1.42M |
| Used-car sales Growth | - | - | - | -68.12% | -98.23% |
| Technology Service | - | - | - | - | 67K |
| Technology Service Growth | - | - | - | - | - |
| Product | 332.63M | 33M | - | - | - |
| Product Growth | - | -90.08% | - | - | - |
| Product And Service Other | 2.06M | 164K | - | - | - |
| Product And Service Other Growth | - | -92.05% | - | - | - |
Kaixin Auto Holdings (KXIN) reported $0.1M in revenue for fiscal year 2024.
Kaixin Auto Holdings (KXIN) saw revenue decline by 100.0% over the past year.
Kaixin Auto Holdings (KXIN) reported a net loss of $66.0M for fiscal year 2024.
Kaixin Auto Holdings (KXIN) has a return on equity (ROE) of -102.3%. Negative ROE indicates the company is unprofitable.
Kaixin Auto Holdings (KXIN) had negative free cash flow of $3.1M in fiscal year 2024, likely due to heavy capital investments.