| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BURUNuburu, Inc. | 80.59M | 0.18 | -0.03 | -92.71% | -578.52% | |||
| LASELaser Photonics Corporation | 47.35M | 2.12 | -9.64 | -13.31% | -105.37% | -183.55% | 0.49 | |
| KRNTKornit Digital Ltd. | 668.44M | 14.54 | -41.54 | -7.26% | -6.17% | -1.83% | 5.02% | 0.03 |
| XMTRXometry, Inc. | 3.16B | 63.57 | -61.72 | 17.72% | -9.8% | -23.07% | 0.94 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 2.15M | 4.19M | 3.9M | 3.94M | 3.42M |
| Revenue Growth % | - | - | 0.94% | -0.07% | 0.01% | -0.13% |
| Cost of Goods Sold | 0 | 949.78K | 1.54M | 2.09M | 1.04M | 1.93M |
| COGS % of Revenue | - | 0.44% | 0.37% | 0.54% | 0.26% | 0.57% |
| Gross Profit | 0 | 1.2M | 2.13M | 2.87M | 2.9M | 1.48M |
| Gross Margin % | - | 0.56% | 0.51% | 0.73% | 0.74% | 0.43% |
| Gross Profit Growth % | - | - | 0.77% | 0.35% | 0.01% | -0.49% |
| Operating Expenses | 15.64K | 1.19M | 1.52M | 4.02M | 6.25M | 7.94M |
| OpEx % of Revenue | - | 0.55% | 0.36% | 1.03% | 1.59% | 2.33% |
| Selling, General & Admin | 15.64K | 1.17M | 1.12M | 3.46M | 5.3M | 5.78M |
| SG&A % of Revenue | - | 0.54% | 0.27% | 0.89% | 1.35% | 1.69% |
| Research & Development | 0 | 0 | 0 | 100.8K | 202.26K | 261.91K |
| R&D % of Revenue | - | - | - | 0.03% | 0.05% | 0.08% |
| Other Operating Expenses | 0 | 26.41K | 396.25K | 456.23K | 743.68K | 1.9M |
| Operating Income | -15.64K | 10.64K | 611.13K | -2.07M | -3.35M | -6.46M |
| Operating Margin % | - | 0% | 0.15% | -0.53% | -0.85% | -1.89% |
| Operating Income Growth % | - | 1.68% | 56.43% | -4.39% | -0.62% | -0.93% |
| EBITDA | 78.18K | 37.05K | 1.01M | -1.63M | -2.82M | -5.49M |
| EBITDA Margin % | - | 0.02% | 0.24% | -0.42% | -0.72% | -1.61% |
| EBITDA Growth % | - | -0.53% | 26.19% | -2.62% | -0.73% | -0.94% |
| D&A (Non-Cash Add-back) | 93.82K | 26.41K | 396.25K | 437.83K | 523.38K | 972.13K |
| EBIT | -93.82K | 10.64K | 633.81K | -2.07M | -3.32M | -5.53M |
| Net Interest Income | 0 | 0 | -49.35K | -24.43K | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 49.35K | 24.43K | 0 | 0 |
| Other Income/Expense | 0 | 0 | -26.67K | -24.43K | 30.06K | 3.94M |
| Pretax Income | -15.64K | 10.64K | 584.39K | -2.09M | -3.32M | -2.52M |
| Pretax Margin % | - | 0% | 0.14% | -0.54% | -0.84% | -0.74% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -15.64K | 10.64K | 584.39K | -2.09M | -3.32M | -2.52M |
| Net Margin % | - | 0% | 0.14% | -0.54% | -0.84% | -0.74% |
| Net Income Growth % | - | 1.68% | 53.92% | -4.58% | -0.58% | 0.24% |
| Net Income (Continuing) | -15.64K | 10.64K | 584.39K | -2.09M | -3.32M | -2.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00 | 0.00 | 0.12 | -0.37 | -0.37 | -0.22 |
| EPS Growth % | - | - | - | -4.08% | 0% | 0.41% |
| EPS (Basic) | -0.00 | 0.00 | 0.12 | -0.37 | -0.37 | -0.22 |
| Diluted Shares Outstanding | 4.88M | 6.39M | 4.88M | 5.63M | 8.93M | 12.67M |
| Basic Shares Outstanding | 4.88M | 6.38M | 4.88M | 5.63M | 8.93M | 12.67M |
| Dividend Payout Ratio | - | - | 0.53% | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 495.15K | 3.26M | 2.49M | 13.72M | 9.29M | 4.66M |
| Cash & Short-Term Investments | 0 | 326.71K | 615.75K | 12.18M | 6.2M | 533.87K |
| Cash Only | 0 | 326.71K | 615.75K | 12.18M | 6.2M | 533.87K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 756.1K | 84.36K | 421.36K | 816.36K | 1.73M |
| Days Sales Outstanding | - | 128.08 | 7.35 | 39.41 | 75.64 | 185.24 |
| Inventory | 0 | 2.17M | 1.79M | 1.69M | 2.24M | 2.34M |
| Days Inventory Outstanding | - | 834.82 | 423.75 | 296.13 | 783.98 | 441.36 |
| Other Current Assets | 0 | 0 | 3K | -575.26K | 39.19K | 58.57K |
| Total Non-Current Assets | 0 | 4.23M | 4.37M | 4.47M | 5.83M | 12.49M |
| Property, Plant & Equipment | 0 | 1.05M | 1.2M | 1.46M | 1.55M | 6.71M |
| Fixed Asset Turnover | - | 2.06x | 3.50x | 2.67x | 2.54x | 0.51x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 3.18M | 3.17M | 2.94M | 4.28M | 5.46M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 72.53K | 0 | 316.38K |
| Total Assets | 495.15K | 7.48M | 6.86M | 19.69M | 15.12M | 17.15M |
| Asset Turnover | - | 0.29x | 0.61x | 0.20x | 0.26x | 0.20x |
| Asset Growth % | - | 14.12% | -0.08% | 1.87% | -0.23% | 0.13% |
| Total Current Liabilities | 5.28K | 1.03M | 392.43K | 964.33K | 1.52M | 2.57M |
| Accounts Payable | 5.28K | 55.76K | 113.44K | 190.39K | 223.04K | 531.27K |
| Days Payables Outstanding | - | 21.43 | 26.84 | 33.29 | 78.15 | 100.26 |
| Short-Term Debt | 0 | 181.2K | 7.95K | 344.51K | 434.15K | 649.99K |
| Deferred Revenue (Current) | 0 | 779.13K | 91.78K | 0 | 213.11K | 1000K |
| Other Current Liabilities | 0 | -168.53K | 7.51K | -344.51K | 53.97K | 0 |
| Current Ratio | 93.78x | 3.16x | 6.36x | 14.23x | 6.11x | 1.81x |
| Quick Ratio | 93.78x | 1.05x | 1.79x | 12.47x | 4.64x | 0.90x |
| Cash Conversion Cycle | - | 941.47 | 404.25 | 302.26 | 781.47 | 526.34 |
| Total Non-Current Liabilities | 0 | 1.17M | 907.01K | 487.56K | 162.99K | 4.37M |
| Long-Term Debt | 0 | 1.13M | 579.01K | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 43.85K | 328K | 487.56K | 162.99K | 4.37M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 28.75K | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.28K | 2.2M | 1.3M | 2.2M | 1.19M | 6.94M |
| Total Debt | 0 | 1.35M | 1.09M | 832.07K | 597.14K | 5.02M |
| Net Debt | 0 | 1.02M | 470.97K | -11.35M | -5.6M | 4.48M |
| Debt / Equity | - | 0.26x | 0.20x | 0.05x | 0.04x | 0.49x |
| Debt / EBITDA | - | 36.45x | 1.08x | - | - | - |
| Net Debt / EBITDA | - | 27.63x | 0.47x | - | - | - |
| Interest Coverage | - | - | 12.38x | -84.73x | - | - |
| Total Equity | 489.87K | 5.29M | 5.56M | 17.49M | 13.93M | 10.21M |
| Equity Growth % | - | 9.79% | 0.05% | 2.15% | -0.2% | -0.27% |
| Book Value per Share | 0.10 | 0.83 | 1.14 | 3.11 | 1.56 | 0.81 |
| Total Shareholders' Equity | 489.87K | 5.29M | 5.56M | 17.13M | 13.93M | 10.21M |
| Common Stock | 26.61K | 292.7K | 48.78K | 78.78K | 92.53K | 14.26K |
| Retained Earnings | -15.64K | -5K | 269.29K | -1.92M | -5.24M | -7.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | -25.24K | -33.81K |
| Accumulated OCI | 0 | 0 | 0 | 829.5K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -505.51K | -1.33M | 1.38M | -736.97K | -5.47M | -9.14M |
| Operating CF Margin % | - | -0.62% | 0.33% | -0.19% | -1.39% | -2.68% |
| Operating CF Growth % | - | -1.63% | 2.03% | -1.54% | -6.42% | -0.67% |
| Net Income | -15.64K | 10.64K | 584.39K | -997.46K | -3.32M | -2.52M |
| Depreciation & Amortization | 0 | 26.41K | 396.25K | 345.29K | 523.38K | 972.13K |
| Stock-Based Compensation | 0 | 0 | 0 | 829.5K | 145.55K | 33.34K |
| Deferred Taxes | 0 | 0 | 0 | -2.02M | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | -19.31K | 1.19M | -1.25M | -8.24M |
| Working Capital Changes | -489.87K | -1.37M | 413.96K | -84.8K | -1.58M | 619.57K |
| Change in Receivables | 0 | -756.1K | 671.73K | -1.26M | -395K | -583.59K |
| Change in Inventory | -495.15K | -1.68M | 381.38K | 97.14K | -1.23M | 329.1K |
| Change in Payables | 5.28K | 50.48K | -636.15K | 76.94K | 32.65K | 334.41K |
| Cash from Investing | 0 | -4.26M | -229.47K | -45.66K | -484.86K | -977.82K |
| Capital Expenditures | 0 | -4.26M | -229.47K | -689.25K | -76.64K | -310.82K |
| CapEx % of Revenue | - | 1.98% | 0.05% | 0.18% | 0.02% | 0.09% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 643.6K | -408.22K | -42K |
| Cash from Financing | 505.51K | 5.91M | -856.79K | 12.35M | -25.24K | 4.45M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -310.28K | 0 | -1.21M | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | 30K | 1.21M | 1.8M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -505.51K | -5.58M | 1.15M | -782.63K | -5.96M | -9.49M |
| FCF Margin % | - | -2.59% | 0.27% | -0.2% | -1.51% | -2.78% |
| FCF Growth % | - | -10.05% | 1.21% | -1.68% | -6.61% | -0.59% |
| FCF per Share | -0.10 | -0.87 | 0.23 | -0.14 | -0.67 | -0.75 |
| FCF Conversion (FCF/Net Income) | 32.33x | -124.88x | 2.35x | 0.35x | 1.65x | 3.63x |
| Interest Paid | 0 | 43.3K | 49.35K | 0 | 0 | 0 |
| Taxes Paid | 0 | 68 | 68 | 109.5K | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -3.19% | 0.37% | 10.77% | -18.17% | -21.12% | -20.87% |
| Return on Invested Capital (ROIC) | - | 0.23% | 7.43% | -25.5% | -34.72% | -42.12% |
| Gross Margin | - | 55.92% | 50.86% | 73.47% | 73.56% | 43.37% |
| Net Margin | - | 0.49% | 13.94% | -53.67% | -84.23% | -73.75% |
| Debt / Equity | - | 0.26x | 0.20x | 0.05x | 0.04x | 0.49x |
| Interest Coverage | - | - | 12.38x | -84.73x | - | - |
| FCF Conversion | 32.33x | -124.88x | 2.35x | 0.35x | 1.65x | 3.63x |
| Revenue Growth | - | - | 94.48% | -6.89% | 0.96% | -13.31% |
Laser Photonics Corporation (LASE) reported $7.1M in revenue for fiscal year 2024.
Laser Photonics Corporation (LASE) saw revenue decline by 13.3% over the past year.
Laser Photonics Corporation (LASE) reported a net loss of $7.5M for fiscal year 2024.
Laser Photonics Corporation (LASE) has a return on equity (ROE) of -20.9%. Negative ROE indicates the company is unprofitable.
Laser Photonics Corporation (LASE) had negative free cash flow of $4.2M in fiscal year 2024, likely due to heavy capital investments.