Li Bang International Corporation Inc. Ordinary Shares (LBGJ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) stock price & volume — 10-year historical chart
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) competitors in Food processing and commercial equipment — business model, growth, and fundamentals comparison
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 9.99M | 15.9M | 13.48M | 14M | 10.79M | 11.11M |
| Revenue Growth % | - | 59.13% | -15.24% | 3.9% | -22.92% | 2.89% |
| Cost of Goods Sold | 5.81M | 9.31M | 8.62M | 8.25M | 8.09M | 7.86M |
| COGS % of Revenue | 58.14% | 58.55% | 63.98% | 58.89% | 74.92% | 70.75% |
| Gross Profit | 4.18M▲ 0% | 6.59M▲ 57.6% | 4.86M▼ 26.3% | 5.76M▲ 18.6% | 2.71M▼ 53.0% | 3.25M▲ 20.0% |
| Gross Margin % | 41.86% | 41.45% | 36.02% | 41.11% | 25.08% | 29.25% |
| Gross Profit Growth % | - | 57.59% | -26.35% | 18.59% | -52.98% | 19.97% |
| Operating Expenses | 2.45M | 2.95M | 3.52M | 4.51M | 4.43M | 4.6M |
| OpEx % of Revenue | 24.48% | 18.58% | 26.15% | 32.21% | 41% | 41.46% |
| Selling, General & Admin | 2.41M | 2.86M | 3.15M | 3.3M | 3.34M | 3.61M |
| SG&A % of Revenue | 24.11% | 17.97% | 23.34% | 23.54% | 30.95% | 32.5% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 37.25K | 97.06K | 378.29K | 1.21M | 1.08M | 995.73K |
| Operating Income | 1.74M▲ 0% | 3.64M▲ 109.5% | 1.33M▼ 63.4% | 1.25M▼ 6.2% | -1.72M▼ 237.7% | -1.36M▲ 21.0% |
| Operating Margin % | 17.38% | 22.88% | 9.87% | 8.91% | -15.91% | -12.21% |
| Operating Income Growth % | - | 109.47% | -63.42% | -6.24% | -237.65% | 21.02% |
| EBITDA | 2.18M | 4.17M | 1.87M | 1.75M | -1.26M | -929.36K |
| EBITDA Margin % | 21.86% | 26.24% | 13.89% | 12.47% | -11.64% | -8.37% |
| EBITDA Growth % | - | 91.01% | -55.13% | -6.74% | -171.96% | 26.05% |
| D&A (Non-Cash Add-back) | 448.13K | 535.29K | 541.79K | 498.65K | 460.72K | 426.99K |
| EBIT | 1.91M | 3.78M | 1.73M | 1.24M | -1.13M | -638.6K |
| Net Interest Income | -217.18K | -203.54K | -291.9K | -375.44K | -332.14K | -166.87K |
| Interest Income | 0 | 0 | 0 | 0 | 98.5K | 236.36K |
| Interest Expense | 217.18K | 203.54K | 291.9K | 375.44K | 430.64K | 403.23K |
| Other Income/Expense | -43.08K | -60.51K | 107.55K | -380.91K | 155.79K | 314.53K |
| Pretax Income | 1.69M▲ 0% | 3.58M▲ 111.2% | 1.44M▼ 59.8% | 866.73K▼ 39.7% | -1.56M▼ 280.2% | -1.04M▲ 33.3% |
| Pretax Margin % | 16.95% | 22.5% | 10.67% | 6.19% | -14.47% | -9.38% |
| Income Tax | 465.76K | 918.98K | 593.12K | 252.61K | -187.72K | -26.25K |
| Effective Tax Rate % | 27.5% | 25.69% | 41.24% | 29.15% | 12.02% | 2.52% |
| Net Income | 1.25M▲ 0% | 2.66M▲ 113.8% | 848.12K▼ 68.1% | 616.82K▼ 27.3% | -1.37M▼ 322.3% | -1.01M▲ 26.1% |
| Net Margin % | 12.46% | 16.74% | 6.29% | 4.4% | -12.7% | -9.13% |
| Net Income Growth % | - | 113.77% | -68.14% | -27.27% | -322.29% | 26.08% |
| Net Income (Continuing) | 1.23M | 2.66M | 845.1K | 614.12K | -1.37M | -1.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -50.51K | -59.29K | -59.97K | -58.29K | -61.85K | -63.58K |
| EPS (Diluted) | 5.66▲ 0% | 12.00▲ 112.0% | 3.86▼ 67.8% | 2.80▼ 27.5% | -7.40▼ 364.3% | -5.41▲ 26.9% |
| EPS Growth % | - | 112.01% | -67.83% | -27.46% | -364.29% | 26.89% |
| EPS (Basic) | 5.66 | 12.00 | 4.58 | 3.33 | -7.40 | -5.41 |
| Diluted Shares Outstanding | 220K | 220K | 220K | 220K | 185.2K | 187.48K |
| Basic Shares Outstanding | 220K | 220K | 185.2K | 185.2K | 185.2K | 187.48K |
| Dividend Payout Ratio | 40.03% | - | 109.56% | - | - | - |
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 10.61M | 10.72M | 12.36M | 15.29M | 15.72M | 19.94M |
| Cash & Short-Term Investments | 140.38K | 104.84K | 172.03K | 76.02K | 153.91K | 3.59M |
| Cash Only | 140.38K | 104.84K | 172.03K | 76.02K | 153.91K | 933.83K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 2.65M |
| Accounts Receivable | 4.26M | 6.2M | 9.18M | 11.87M | 12.46M | 13.31M |
| Days Sales Outstanding | 155.44 | 142.3 | 248.66 | 309.47 | 421.3 | 437.43 |
| Inventory | 4.86M | 4.01M | 2.14M | 1.55M | 1.75M | 1.51M |
| Days Inventory Outstanding | 305.26 | 157.37 | 90.63 | 68.45 | 79.01 | 70.32 |
| Other Current Assets | 940.16K | 224.73K | 189.97K | 876.37K | 363.35K | 746.67K |
| Total Non-Current Assets | 5.35M | 6.12M | 8.02M | 10.06M | 9.36M | 7.89M |
| Property, Plant & Equipment | 3.76M | 4.09M | 3.65M | 3.09M | 2.79M | 2.63M |
| Fixed Asset Turnover | 2.66x | 3.88x | 3.70x | 4.53x | 3.87x | 4.22x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 604.07K | 645.4K | 2.1M | 1.93M | 1.94M | 522.56K |
| Long-Term Investments | 0 | 1.1M | 1.52M | 2.63M | 2.67M | 0 |
| Other Non-Current Assets | 970.6K | 252.25K | 518.93K | 1.98M | 1.43M | 4.05M |
| Total Assets | 15.96M▲ 0% | 16.84M▲ 5.5% | 20.38M▲ 21.0% | 25.35M▲ 24.4% | 25.08M▼ 1.1% | 27.83M▲ 11.0% |
| Asset Turnover | 0.63x | 0.94x | 0.66x | 0.55x | 0.43x | 0.40x |
| Asset Growth % | - | 5.49% | 21.03% | 24.42% | -1.08% | 10.98% |
| Total Current Liabilities | 13.3M | 11.19M | 15.02M | 19.51M | 17.02M | 16.95M |
| Accounts Payable | 3.24M | 2.83M | 3.6M | 4.36M | 4.69M | 4.08M |
| Days Payables Outstanding | 203.38 | 111.14 | 152.53 | 193 | 211.92 | 189.33 |
| Short-Term Debt | 3.94M | 3.84M | 6.92M | 9.76M | 6.94M | 7.58M |
| Deferred Revenue (Current) | 4.84M | 2.56M | 803.41K | 1.03M | 1.03M | 926.83K |
| Other Current Liabilities | 0 | 15.02K | 13K | 325 | 3.06K | 4.88K |
| Current Ratio | 0.80x | 0.96x | 0.82x | 0.78x | 0.92x | 1.18x |
| Quick Ratio | 0.43x | 0.60x | 0.68x | 0.70x | 0.82x | 1.09x |
| Cash Conversion Cycle | 257.33 | 188.53 | 186.76 | 184.93 | 288.39 | 318.42 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 297.55K | 3.81M | 3.07M |
| Long-Term Debt | 0 | 0 | 0 | 297.55K | 3.81M | 3.07M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 13.3M | 11.19M | 15.02M | 19.8M | 20.82M | 20.02M |
| Total Debt | 3.94M | 3.84M | 6.92M | 10.06M | 10.74M | 10.65M |
| Net Debt | 3.79M | 3.74M | 6.75M | 9.98M | 10.59M | 9.72M |
| Debt / Equity | 1.48x | 0.68x | 1.29x | 1.81x | 2.53x | 1.36x |
| Debt / EBITDA | 1.80x | 0.92x | 3.69x | 5.76x | - | - |
| Net Debt / EBITDA | 1.74x | 0.90x | 3.60x | 5.72x | - | - |
| Interest Coverage | 8.80x | 18.58x | 5.93x | 3.31x | -2.63x | -1.58x |
| Total Equity | 2.66M▲ 0% | 5.65M▲ 111.9% | 5.35M▼ 5.2% | 5.55M▲ 3.7% | 4.25M▼ 23.3% | 7.81M▲ 83.7% |
| Equity Growth % | - | 111.95% | -5.21% | 3.67% | -23.32% | 83.65% |
| Book Value per Share | 12.11 | 25.67 | 24.33 | 25.22 | 22.98 | 41.68 |
| Total Shareholders' Equity | 2.71M | 5.71M | 5.41M | 5.61M | 4.32M | 7.88M |
| Common Stock | 1.7K | 1.7K | 1.7K | 1.7K | 1.7K | 1.88K |
| Retained Earnings | 425.58K | 2.81M | 2.51M | 2.96M | 1.58M | 525.41K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 52.66K | 658.37K | 664.9K | 415.54K | 496.19K | 520.99K |
| Minority Interest | -50.51K | -59.29K | -59.97K | -58.29K | -61.85K | -63.58K |
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) cash flow — operating, investing & free cash flow history
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | 1.23M | 539.77K | -410.27K | -634.41K | -646.48K | -926.67K |
| Operating CF Margin % | 12.34% | 3.39% | -3.04% | -4.53% | -5.99% | -8.34% |
| Operating CF Growth % | - | -56.21% | -176.01% | -54.63% | -1.9% | -43.34% |
| Net Income | 1.23M | 2.66M | 845.1K | 616.82K | -1.37M | -1.02M |
| Depreciation & Amortization | 448.13K | 535.29K | 541.79K | 498.65K | 460.72K | 426.99K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -3.91K | -11.71K | -214.53K | -223.23K | -93.66K | -159.15K |
| Other Non-Cash Items | 35.97K | 103.74K | 378.29K | 1.21M | 1.07M | 980.33K |
| Working Capital Changes | -475.37K | -2.75M | -1.96M | -2.74M | -709.47K | -1.16M |
| Change in Receivables | -788.52K | -1.75M | -4.11M | -4.74M | -564.06K | -596.69K |
| Change in Inventory | -1.47M | 1.28M | 1.79M | 460.39K | -182.12K | 228.79K |
| Change in Payables | -513.46K | -982.41K | 775.01K | 1.05M | 273.65K | -598.06K |
| Cash from Investing | -486.89K | -212.81K | -1.63M | -2.91M | -87.19K | -3.37M |
| Capital Expenditures | -514.63K | -212.98K | -84.9K | -175.96K | -104.52K | -273.82K |
| CapEx % of Revenue | 5.15% | 1.34% | 0.63% | 1.26% | 0.97% | 2.47% |
| Acquisitions | 0 | 176 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 27.73K | 0 | -1.55M | 144 | 17.33K | -3.09M |
| Cash from Financing | -478.47K | -911.82K | 2.12M | 3.94M | 419.49K | 5.14M |
| Debt Issued (Net) | 17.27K | -769.47K | 3.3M | 4.04M | 546.79K | -41.9K |
| Equity Issued (Net) | 2.85K | -142.35K | -255.9K | -91.24K | -127.3K | 5.37M |
| Dividends Paid | -498.59K | 0 | -929.21K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | -188.12K |
| Net Change in Cash | 253.87K▲ 0% | -538.33K▼ 312.1% | 67.19K▲ 112.5% | 369.1K▲ 449.4% | -306.92K▼ 183.2% | 845.36K▲ 375.4% |
| Free Cash Flow | 718.11K▲ 0% | 326.79K▼ 54.5% | -2.04M▼ 725.4% | -810.38K▲ 60.4% | -751K▲ 7.3% | -1.2M▼ 59.9% |
| FCF Margin % | 7.19% | 2.05% | -15.16% | -5.79% | -6.96% | -10.81% |
| FCF Growth % | - | -54.49% | -725.43% | 60.35% | 7.33% | -59.85% |
| FCF per Share | 3.26 | 1.49 | -9.29 | -3.68 | -4.06 | -6.40 |
| FCF Conversion (FCF/Net Income) | 0.99x | 0.20x | -0.48x | -1.03x | 0.47x | 0.91x |
| Interest Paid | 217.18K | 203.54K | 291.9K | 375.29K | 425.74K | 400.62K |
| Taxes Paid | 97.94K | 120.41K | 983 | 167.01K | 59 | 53.65K |
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 46.74% | 64.06% | 15.42% | 11.32% | -27.97% | -16.8% |
| Return on Invested Capital (ROIC) | 20.17% | 34.44% | 9.29% | 6.77% | -8.48% | -6.28% |
| Gross Margin | 41.86% | 41.45% | 36.02% | 41.11% | 25.08% | 29.25% |
| Net Margin | 12.46% | 16.74% | 6.29% | 4.4% | -12.7% | -9.13% |
| Debt / Equity | 1.48x | 0.68x | 1.29x | 1.81x | 2.53x | 1.36x |
| Interest Coverage | 8.80x | 18.58x | 5.93x | 3.31x | -2.63x | -1.58x |
| FCF Conversion | 0.99x | 0.20x | -0.48x | -1.03x | 0.47x | 0.91x |
| Revenue Growth | - | 59.13% | -15.24% | 3.9% | -22.92% | 2.89% |
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) stock FAQ — growth, dividends, profitability & financials explained
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) reported $21.9M in revenue for fiscal year 2025. This represents a 119% increase from $10.0M in 2020.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) grew revenue by 2.9% over the past year. Growth has been modest.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) reported a net loss of $2.4M for fiscal year 2025.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) has a return on equity (ROE) of -16.8%. Negative ROE indicates the company is unprofitable.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) had negative free cash flow of $2.0M in fiscal year 2025, likely due to heavy capital investments.
Li Bang International Corporation Inc. Ordinary Shares (LBGJ) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates