| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LTMLATAM Airlines Group S.A. | 16.9B | 58.88 | 18.40 | 10.24% | 9.08% | 113.68% | 9.98% | 10.05 |
| CPACopa Holdings, S.A. | 3.89B | 128.92 | 8.86 | -0.31% | 18.83% | 24.93% | 8.75% | 0.84 |
| AEROGrupo Aeroméxico, S.A.B. de C.V. | 2.9B | 19.86 | 14.32% | 10.99% | 30.15% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.74B | 8.99B | 9.61B | 9.9B | 10.07B | 3.92B | 4.88B | 9.36B | 11.64B | 12.83B |
| Revenue Growth % | -0.19% | -0.08% | 0.07% | 0.03% | 0.02% | -0.61% | 0.24% | 0.92% | 0.24% | 0.1% |
| Cost of Goods Sold | 7.64B | 6.97B | 7.44B | 7.77B | 7.95B | 3.65B | 4.96B | 8.1B | 8.82B | 9.57B |
| COGS % of Revenue | 0.78% | 0.78% | 0.77% | 0.79% | 0.79% | 0.93% | 1.02% | 0.87% | 0.76% | 0.75% |
| Gross Profit | 2.1B | 2.02B | 2.17B | 2.12B | 2.12B | 275.19M | -79.47M | 1.26B | 2.82B | 3.27B |
| Gross Margin % | 0.22% | 0.22% | 0.23% | 0.21% | 0.21% | 0.07% | -0.02% | 0.13% | 0.24% | 0.25% |
| Gross Profit Growth % | -0.15% | -0.04% | 0.07% | -0.02% | -0% | -0.87% | -1.29% | 16.84% | 1.24% | 0.16% |
| Operating Expenses | 1.65B | 1.53B | 1.47B | 1.18B | 1.37B | 4.81B | 3.35B | 47.46M | 1.75B | 1.73B |
| OpEx % of Revenue | 0.17% | 0.17% | 0.15% | 0.12% | 0.14% | 1.22% | 0.69% | 0.01% | 0.15% | 0.13% |
| Selling, General & Admin | 1.66B | 1.62B | 1.64B | 1.35B | 1.32B | 793.79M | 731.31M | 1B | 1.27B | 1.43B |
| SG&A % of Revenue | 0.17% | 0.18% | 0.17% | 0.14% | 0.13% | 0.2% | 0.15% | 0.11% | 0.11% | 0.11% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -6.5M | -92.34M | -173.25M | -170.01M | 50.4M | 4.01B | 2.62B | -955.57M | 475.2M | 295.4M |
| Operating Income | 448.54M | 493.3M | 706.78M | 940.48M | 753.13M | -4.53B | -3.43B | 1.21B | 1.08B | 1.54B |
| Operating Margin % | 0.05% | 0.05% | 0.07% | 0.1% | 0.07% | -1.15% | -0.7% | 0.13% | 0.09% | 0.12% |
| Operating Income Growth % | -0.17% | 0.1% | 0.43% | 0.33% | -0.2% | -7.02% | 0.24% | 1.35% | -0.11% | 0.43% |
| EBITDA | 1.38B | 1.41B | 1.71B | 1.72B | 711.36M | -4.58B | -3.34B | 2.26B | 1.28B | 2.34B |
| EBITDA Margin % | 0.14% | 0.16% | 0.18% | 0.17% | 0.07% | -1.17% | -0.68% | 0.24% | 0.11% | 0.18% |
| EBITDA Growth % | -0.09% | 0.02% | 0.21% | 0% | -0.59% | -7.43% | 0.27% | 1.68% | -0.43% | 0.83% |
| D&A (Non-Cash Add-back) | 931.81M | 916.42M | 1B | 774.97M | 0 | 0 | 0 | 0 | 0 | 799.55M |
| EBIT | 56.05M | 493.3M | 767.03M | 944.52M | 711.36M | -4.58B | -3.34B | 2.26B | 1.28B | 1.54B |
| Net Interest Income | -337.34M | -341.1M | -314.4M | -485.88M | -563.65M | -536.58M | -784.44M | -862M | -682.89M | -678.44M |
| Interest Income | 74.87M | 74.89M | 78.65M | 53.25M | 26.28M | 50.4M | 21.11M | 49.82M | 0 | 142.41M |
| Interest Expense | 412.21M | 415.99M | 393.04M | 539.14M | 589.93M | 586.98M | 805.54M | 911.83M | 682.89M | 820.85M |
| Other Income/Expense | -805.65M | -219.43M | -332.56M | -524.82M | -611.21M | -575.64M | -658.42M | 134.47M | -481.67M | -547.11M |
| Pretax Income | -357.12M | 273.87M | 374.22M | 415.67M | 141.92M | -5.11B | -4.08B | 1.35B | 596.49M | 993.93M |
| Pretax Margin % | -0.04% | 0.03% | 0.04% | 0.04% | 0.01% | -1.3% | -0.84% | 0.14% | 0.05% | 0.08% |
| Income Tax | -178.38M | 163.2M | 173.5M | 83.78M | -53.7M | -550.19M | 568.93M | 8.91M | 14.94M | 16.49M |
| Effective Tax Rate % | 0.61% | 0.25% | 0.42% | 0.44% | 1.34% | 0.89% | 1.14% | 0.99% | 0.98% | 0.98% |
| Net Income | -219.27M | 69.22M | 155.3M | 181.94M | 190.43M | -4.55B | -4.65B | 1.34B | 581.83M | 976.97M |
| Net Margin % | -0.02% | 0.01% | 0.02% | 0.02% | 0.02% | -1.16% | -0.95% | 0.14% | 0.05% | 0.08% |
| Net Income Growth % | -1% | 1.32% | 1.24% | 0.17% | 0.05% | -24.87% | -0.02% | 1.29% | -0.57% | 0.68% |
| Net Income (Continuing) | -178.73M | 110.67M | 154.39M | 341.79M | 195.61M | -4.56B | -4.65B | 1.34B | 581.55M | 977.45M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 81.01M | 88.64M | 91.15M | 79.94M | -1.6M | -6.67M | -10.36M | -11.56M | -12.03M | -11.94M |
| EPS (Diluted) | -44.80 | 14.20 | 28.60 | 56.60 | 35.00 | -840.00 | -860.00 | 27.20 | 2.00 | 3.20 |
| EPS Growth % | 0.16% | 1.32% | 1.01% | 0.98% | -0.38% | -25% | -0.02% | 1.03% | -0.93% | 0.6% |
| EPS (Basic) | -44.80 | 14.20 | 28.60 | 56.60 | 35.00 | -840.00 | -860.00 | 27.80 | 2.00 | 3.20 |
| Diluted Shares Outstanding | 4.89M | 4.9M | 5.44M | 5.44M | 5.44M | 5.44M | 5.44M | 49.27M | 302.22M | 302.22M |
| Basic Shares Outstanding | 4.89M | 4.9M | 5.44M | 5.44M | 5.44M | 5.44M | 5.44M | 48.31M | 302.22M | 302.22M |
| Dividend Payout Ratio | - | 0.6% | 0.43% | 0.4% | 0.29% | - | - | - | - | 0.18% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.82B | 3.63B | 3.75B | 3.31B | 4.02B | 3.14B | 2.61B | 3.54B | 4.2B | 3.9B |
| Cash & Short-Term Investments | 1.37B | 1.63B | 1.62B | 1.41B | 1.47B | 1.74B | 1.12B | 1.35B | 1.85B | 2.01B |
| Cash Only | 753.5M | 949.33M | 1.14B | 1.08B | 1.07B | 1.7B | 1.05B | 1.22B | 1.71B | 1.96B |
| Short-Term Investments | 613.78M | 683.66M | 479.68M | 330.96M | 393.19M | 45.91M | 78.05M | 134.45M | 139.85M | 51.26M |
| Accounts Receivable | 1.02B | 1.28B | 1.28B | 1.49B | 1.55B | 763.37M | 1.01B | 1.21B | 1.59B | 1.37B |
| Days Sales Outstanding | 38.36 | 51.84 | 48.73 | 54.82 | 56.26 | 71.01 | 75.34 | 47.23 | 49.8 | 38.91 |
| Inventory | 224.91M | 241.36M | 236.67M | 279.34M | 354.23M | 323.57M | 287.34M | 477.79M | 592.88M | 438.53M |
| Days Inventory Outstanding | 10.75 | 12.64 | 11.61 | 13.12 | 16.26 | 32.37 | 21.13 | 21.52 | 24.54 | 16.73 |
| Other Current Assets | 29.5M | 350.56M | 439.67M | 50.62M | 582.78M | 280.72M | 170.14M | 455.77M | 137.89M | 46.33M |
| Total Non-Current Assets | 15.28B | 15.57B | 15.05B | 14.26B | 17.07B | 12.51B | 10.68B | 9.67B | 10.46B | 11.35B |
| Property, Plant & Equipment | 10.94B | 10.5B | 10.07B | 9.95B | 12.92B | 10.73B | 9.49B | 8.41B | 9.09B | 10.19B |
| Fixed Asset Turnover | 0.89x | 0.86x | 0.96x | 0.99x | 0.78x | 0.37x | 0.51x | 1.11x | 1.28x | 1.26x |
| Goodwill | 2.28B | 2.71B | 2.67B | 2.29B | 2.21B | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.32B | 1.61B | 1.62B | 1.44B | 1.45B | 1.05B | 1.02B | 1.08B | 1.15B | 1B |
| Long-Term Investments | 30.98M | 45.28M | 46.51M | 21.06M | 15.63M | 11.64M | 12.86M | 14.24M | 24.75M | 21.56M |
| Other Non-Current Assets | 330.29M | 322.72M | 286.81M | 277.51M | 240.93M | 153.27M | 140.39M | 162.4M | 191.31M | 133.97M |
| Total Assets | 18.1B | 19.2B | 18.8B | 17.57B | 21.09B | 15.65B | 13.29B | 13.21B | 14.67B | 15.25B |
| Asset Turnover | 0.54x | 0.47x | 0.51x | 0.56x | 0.48x | 0.25x | 0.37x | 0.71x | 0.79x | 0.84x |
| Asset Growth % | -0.12% | 0.06% | -0.02% | -0.07% | 0.2% | -0.26% | -0.15% | -0.01% | 0.11% | 0.04% |
| Total Current Liabilities | 5.64B | 6.22B | 5.84B | 5.57B | 6.96B | 7.49B | 12.32B | 5.09B | 5.69B | 6.29B |
| Accounts Payable | 791.91M | 921.71M | 1.67B | 850.8M | 1.18B | 941.48M | 900.25M | 646.12M | 817.51M | 1.46B |
| Days Payables Outstanding | 37.85 | 48.29 | 81.84 | 39.95 | 53.98 | 94.19 | 66.2 | 29.1 | 33.84 | 55.64 |
| Short-Term Debt | 1.19B | 1.55B | 1.01B | 972.06M | 827.01M | 1.47B | 3.67B | 472.82M | 183.68M | 104.02M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 144.65M | 51.66M | 36.69M | -309.82M | 90.56M | 41.96M | 52.69M | 64.72M | 28.34M | 28.71M |
| Current Ratio | 0.50x | 0.58x | 0.64x | 0.59x | 0.58x | 0.42x | 0.21x | 0.69x | 0.74x | 0.62x |
| Quick Ratio | 0.46x | 0.54x | 0.60x | 0.54x | 0.53x | 0.38x | 0.19x | 0.60x | 0.63x | 0.55x |
| Cash Conversion Cycle | 11.26 | 16.2 | -21.5 | 27.99 | 18.54 | 9.2 | 30.27 | 39.65 | 40.5 | -0 |
| Total Non-Current Liabilities | 9.52B | 8.79B | 8.69B | 8.25B | 11B | 10.6B | 8.04B | 8.09B | 8.54B | 8.25B |
| Long-Term Debt | 6.5B | 6.04B | 5.77B | 4.66B | 4.64B | 4.65B | 2.58B | 3B | 2.88B | 2.88B |
| Capital Lease Obligations | 1.02B | 754.32M | 832.96M | 3.69B | 3.89B | 3.15B | 3.37B | 2.97B | 3.46B | 3.63B |
| Deferred Tax Liabilities | 811.57M | 915.76M | 949.7M | 872.12M | 616.8M | 384.28M | 341.01M | 344.63M | 382.36M | 312.68M |
| Other Non-Current Liabilities | 922.95M | 870.89M | 977.13M | -1.54B | 999.11M | 1.71B | 1.24B | 1.35B | 1.47B | 1.28B |
| Total Liabilities | 15.16B | 15.01B | 14.53B | 13.82B | 17.96B | 18.09B | 20.36B | 13.18B | 14.23B | 14.54B |
| Total Debt | 9.03B | 8.6B | 7.89B | 7.26B | 10.42B | 10.96B | 10.54B | 6.87B | 7.04B | 7.15B |
| Net Debt | 8.27B | 7.66B | 6.75B | 6.18B | 9.35B | 9.27B | 9.49B | 5.65B | 5.32B | 5.19B |
| Debt / Equity | 3.07x | 2.06x | 1.85x | 1.94x | 3.33x | - | - | 223.48x | 16.06x | 10.05x |
| Debt / EBITDA | 6.54x | 6.10x | 4.62x | 4.23x | 14.65x | - | - | 3.04x | 5.50x | 3.05x |
| Net Debt / EBITDA | 5.99x | 5.43x | 3.95x | 3.60x | 13.15x | - | - | 2.50x | 4.16x | 2.22x |
| Interest Coverage | 1.09x | 1.19x | 1.80x | 1.74x | 1.28x | -7.72x | -4.25x | 1.33x | 1.58x | 1.88x |
| Total Equity | 2.94B | 4.19B | 4.27B | 3.75B | 3.13B | -2.44B | -7.07B | 30.72M | 438.27M | 711.33M |
| Equity Growth % | -0.35% | 0.42% | 0.02% | -0.12% | -0.16% | -1.78% | -1.89% | 1% | 13.27% | 0.62% |
| Book Value per Share | 600.77 | 854.37 | 785.13 | 689.37 | 575.74 | -449.37 | -1300.24 | 0.62 | 1.45 | 2.35 |
| Total Shareholders' Equity | 2.86B | 4.1B | 4.18B | 3.67B | 3.13B | -2.44B | -7.06B | 42.28M | 450.3M | 723.27M |
| Common Stock | 2.55B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 13.3B | 5B | 5B |
| Retained Earnings | 317.95M | 366.4M | 475.12M | 597.67M | 352.27M | -4.19B | -8.84B | -7.5B | 464.41M | 1.15B |
| Treasury Stock | -178K | -178K | -178K | -178K | -178K | -178K | -178K | -178K | 0 | 0 |
| Accumulated OCI | -6.94M | 580.87M | 554.88M | -76.93M | -367.58M | -1.39B | -1.36B | -5.75B | -5.02B | -5.43B |
| Minority Interest | 81.01M | 88.64M | 91.15M | 79.94M | -1.6M | -6.67M | -10.36M | -11.56M | -12.03M | -11.94M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.72B | 992.13M | 1.67B | 1.52B | 2.83B | -494.7M | -184.1M | 96.8M | 2.26B | 3.11B |
| Operating CF Margin % | 0.18% | 0.11% | 0.17% | 0.15% | 0.28% | -0.13% | -0.04% | 0.01% | 0.19% | 0.24% |
| Operating CF Growth % | 0.29% | -0.42% | 0.68% | -0.09% | 0.86% | -1.18% | 0.63% | 1.53% | 22.38% | 0.37% |
| Net Income | -219.27M | 69.22M | 155.3M | 309.81M | 190.43M | -4.55B | -4.65B | 1.34B | 581.83M | 976.97M |
| Depreciation & Amortization | 897.67M | 916.42M | 774.79M | 1.17B | 1.23B | 1.14B | 988.78M | 965.22M | 998.34M | 1.18B |
| Stock-Based Compensation | 10.81M | 8.09M | 13.17M | -7.21M | 3.3M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.03B | -12.84M | 723.47M | 604.61M | 1.4B | 2.91B | 3.47B | -2.21B | 683.39M | 945.7M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.74B | -443.03M | -287.42M | -358.37M | -1.42B | 33.61M | -542.65M | -748.96M | -659.5M | -1.17B |
| Capital Expenditures | -1.62B | -782.96M | -490.98M | -756.91M | -1.42B | -399.7M | -675.76M | -830.65M | -795.79M | -1.33B |
| CapEx % of Revenue | 0.17% | 0.09% | 0.05% | 0.08% | 0.14% | 0.1% | 0.14% | 0.09% | 0.07% | 0.1% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 15.34M | -11.66M | -32.54M | 231.45M | 137.92M | 73.24M | 132.53M | 56.42M | 136.28M | 155.8M |
| Cash from Financing | -128.36M | -396.28M | -1.18B | -1.05B | -1.34B | 1.12B | 109.64M | 854.96M | -1.15B | -1.56B |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -35.03M | -41.22M | -66.64M | -72.62M | -55.12M | -571K | 0 | 0 | 0 | -174.84M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -483.4M | -627.45M | -37.84M | 60.14M | -903.69M | -321.43M | -115.66M | 2.24B | -582.85M | -791.5M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 93.28M | 209.17M | 1.18B | 760.02M | 1.41B | -894.39M | -859.86M | -733.86M | 1.47B | 1.69B |
| FCF Margin % | 0.01% | 0.02% | 0.12% | 0.08% | 0.14% | -0.23% | -0.18% | -0.08% | 0.13% | 0.13% |
| FCF Growth % | 1.57% | 1.24% | 4.62% | -0.35% | 0.86% | -1.63% | 0.04% | 0.15% | 3% | 0.15% |
| FCF per Share | 19.08 | 42.70 | 216.33 | 139.84 | 259.40 | -164.56 | -158.21 | -14.90 | 4.86 | 5.58 |
| FCF Conversion (FCF/Net Income) | -7.82x | 14.33x | 10.73x | 8.34x | 14.84x | 0.11x | 0.04x | 0.07x | 3.89x | 3.18x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594.23M | 717.63M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -5.89% | 1.94% | 3.67% | 4.54% | 5.54% | -1323.8% | - | 4359.27% | 248.12% | 169.97% |
| Return on Invested Capital (ROIC) | 2.87% | 3.21% | 4.64% | 6.74% | 5.04% | -35.19% | -55.54% | 22.42% | 14.14% | 19.82% |
| Gross Margin | 21.59% | 22.49% | 22.59% | 21.44% | 21.04% | 7.01% | -1.63% | 13.45% | 24.26% | 25.46% |
| Net Margin | -2.25% | 0.77% | 1.62% | 1.84% | 1.89% | -115.86% | -95.16% | 14.3% | 5% | 7.61% |
| Debt / Equity | 3.07x | 2.06x | 1.85x | 1.94x | 3.33x | - | - | 223.48x | 16.06x | 10.05x |
| Interest Coverage | 1.09x | 1.19x | 1.80x | 1.74x | 1.28x | -7.72x | -4.25x | 1.33x | 1.58x | 1.88x |
| FCF Conversion | -7.82x | 14.33x | 10.73x | 8.34x | 14.84x | 0.11x | 0.04x | 0.07x | 3.89x | 3.18x |
| Revenue Growth | -19.46% | -7.72% | 6.96% | 2.93% | 1.76% | -61.04% | 24.47% | 91.7% | 24.33% | 10.24% |
| 2011 | 2012 | |
|---|---|---|
| All Others | 161.41M | 179.19M |
| All Others Growth | - | 11.02% |
| Personal Training | 147.06M | 169.07M |
| Personal Training Growth | - | 14.97% |
LATAM Airlines Group S.A. (LTM) has a price-to-earnings (P/E) ratio of 18.4x. This is roughly in line with market averages.
LATAM Airlines Group S.A. (LTM) reported $13.69B in revenue for fiscal year 2024. This represents a 147% increase from $5.55B in 2011.
LATAM Airlines Group S.A. (LTM) grew revenue by 10.2% over the past year. This is steady growth.
Yes, LATAM Airlines Group S.A. (LTM) is profitable, generating $1.24B in net income for fiscal year 2024 (7.6% net margin).
Yes, LATAM Airlines Group S.A. (LTM) pays a dividend with a yield of 0.98%. This makes it attractive for income-focused investors.
LATAM Airlines Group S.A. (LTM) has a return on equity (ROE) of 170.0%. This is excellent, indicating efficient use of shareholder capital.
LATAM Airlines Group S.A. (LTM) generated $1.40B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.