| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PLAYDave & Buster's Entertainment, Inc. | 670.02M | 19.32 | 13.23 | -3.29% | 0.01% | 0.23% | 21.53 | |
| LUCKLucky Strike Entertainment Corporation | 748.71M | 9.23 | -71 | 4.05% | -3.8% | 4.83% |
| Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 520.43M | 395.23M | 911.71M | 1.06B | 1.15B | 1.2B |
| Revenue Growth % | - | -0.24% | 1.31% | 0.16% | 0.09% | 0.04% |
| Cost of Goods Sold | 443.26M | 374.25M | 609.97M | 716.38M | 840.43M | 754.26M |
| COGS % of Revenue | 0.85% | 0.95% | 0.67% | 0.68% | 0.73% | 0.63% |
| Gross Profit | 77.17M | 20.98M | 301.73M | 342.41M | 314.18M | 447.08M |
| Gross Margin % | 0.15% | 0.05% | 0.33% | 0.32% | 0.27% | 0.37% |
| Gross Profit Growth % | - | -0.73% | 13.38% | 0.13% | -0.08% | 0.42% |
| Operating Expenses | 79.15M | 59.62M | 185.11M | 141.61M | 222.59M | 309.89M |
| OpEx % of Revenue | 0.15% | 0.15% | 0.2% | 0.13% | 0.19% | 0.26% |
| Selling, General & Admin | 84.1M | 78.33M | 180.7M | 137.92M | 155.2M | 143.17M |
| SG&A % of Revenue | 0.16% | 0.2% | 0.2% | 0.13% | 0.13% | 0.12% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | -4.95M | -18.72M | 4.41M | 3.69M | 67.39M | 166.72M |
| Operating Income | -1.99M | -38.64M | 116.63M | 200.8M | 91.59M | 137.19M |
| Operating Margin % | -0% | -0.1% | 0.13% | 0.19% | 0.08% | 0.11% |
| Operating Income Growth % | - | -18.45% | 4.02% | 0.72% | -0.54% | 0.5% |
| EBITDA | 87.25M | 53.21M | 223.58M | 310.2M | 236.95M | 294.04M |
| EBITDA Margin % | 0.17% | 0.13% | 0.25% | 0.29% | 0.21% | 0.24% |
| EBITDA Growth % | - | -0.39% | 3.2% | 0.39% | -0.24% | 0.24% |
| D&A (Non-Cash Add-back) | 89.23M | 91.85M | 106.96M | 109.41M | 145.36M | 156.85M |
| EBIT | -1.99M | -38.64M | 63.84M | 108.66M | 66.06M | 237.85M |
| Net Interest Income | -80.64M | -88.86M | -94.46M | -110.85M | -177.61M | -196.37M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 80.64M | 88.86M | 94.46M | 110.85M | 177.61M | 196.37M |
| Other Income/Expense | -80.64M | -88.86M | -147.25M | -203M | -203.14M | -95.7M |
| Pretax Income | -82.63M | -127.5M | -30.62M | -2.19M | -111.55M | 41.48M |
| Pretax Margin % | -0.16% | -0.32% | -0.03% | -0% | -0.1% | 0.03% |
| Income Tax | 8.26M | -1.03M | -690K | -84.24M | -27.97M | 51.51M |
| Effective Tax Rate % | 1.1% | 0.99% | 0.98% | -37.38% | 0.75% | -0.24% |
| Net Income | -90.89M | -126.46M | -29.93M | 82.05M | -83.58M | -10.02M |
| Net Margin % | -0.17% | -0.32% | -0.03% | 0.08% | -0.07% | -0.01% |
| Net Income Growth % | - | -0.39% | 0.76% | 3.74% | -2.02% | 0.88% |
| Net Income (Continuing) | -90.89M | -126.46M | -29.93M | 82.05M | -83.58M | -10.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.60 | -0.81 | -0.26 | 0.30 | -0.61 | -0.13 |
| EPS Growth % | - | -0.35% | 0.68% | 2.15% | -3.03% | 0.79% |
| EPS (Basic) | -0.60 | -0.81 | -0.26 | 0.32 | -0.61 | -0.13 |
| Diluted Shares Outstanding | 165.38M | 165.38M | 155.84M | 175.82M | 151.34M | 140.2M |
| Basic Shares Outstanding | 165.38M | 165.38M | 155.84M | 165.51M | 151.34M | 140.2M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 161.64M | 207.44M | 169.29M | 230.66M | 113.96M | 112.55M |
| Cash & Short-Term Investments | 140.71M | 187.09M | 132.24M | 195.63M | 66.97M | 59.69M |
| Cash Only | 140.71M | 187.09M | 132.24M | 195.63M | 66.97M | 59.69M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.76M | 3.3M | 5.23M | 3.09M | 6.76M | 8M |
| Days Sales Outstanding | 2.64 | 3.05 | 2.09 | 1.07 | 2.14 | 2.43 |
| Inventory | 8.17M | 8.31M | 10.31M | 11.47M | 13.17M | 15.5M |
| Days Inventory Outstanding | 6.72 | 8.1 | 6.17 | 5.84 | 5.72 | 7.5 |
| Other Current Assets | 1.31M | 686K | 8.79M | 20.46M | 27.06M | 29.37M |
| Total Non-Current Assets | 1.61B | 1.57B | 1.69B | 2.61B | 3B | 3.05B |
| Property, Plant & Equipment | 743.72M | 699.74M | 797.42M | 1.68B | 1.97B | 2.04B |
| Fixed Asset Turnover | 0.70x | 0.56x | 1.14x | 0.63x | 0.59x | 0.59x |
| Goodwill | 724.93M | 726.16M | 742.67M | 753.54M | 833.89M | 844.35M |
| Intangible Assets | 101.8M | 105.12M | 104.02M | 90.99M | 47.05M | 45.56M |
| Long-Term Investments | 1.22M | 1.23M | 0 | 0 | 25.85M | 25.84M |
| Other Non-Current Assets | 43.02M | 42.55M | 41.02M | 12.1M | 9.88M | 22.3M |
| Total Assets | 1.78B | 1.78B | 1.85B | 2.84B | 3.11B | 3.16B |
| Asset Turnover | 0.29x | 0.22x | 0.49x | 0.37x | 0.37x | 0.38x |
| Asset Growth % | - | 0% | 0.04% | 0.53% | 0.1% | 0.01% |
| Total Current Liabilities | 71.38M | 107.37M | 119.16M | 168.71M | 182.81M | 194.38M |
| Accounts Payable | 16.95M | 29.49M | 38.22M | 53.51M | 50.46M | 33.86M |
| Days Payables Outstanding | 13.96 | 28.76 | 22.87 | 27.27 | 21.91 | 16.39 |
| Short-Term Debt | 5.26M | 5.06M | 4.97M | 9.34M | 9.16M | 10.16M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 14.47M | 27.14M | 32.12M | 28.95M | 23.17M | 19.61M |
| Current Ratio | 2.26x | 1.93x | 1.42x | 1.37x | 0.62x | 0.58x |
| Quick Ratio | 2.15x | 1.85x | 1.33x | 1.30x | 0.55x | 0.50x |
| Cash Conversion Cycle | -4.6 | -17.61 | -14.61 | -20.36 | -14.06 | -6.46 |
| Total Non-Current Liabilities | 1.26B | 1.34B | 1.54B | 2.37B | 2.98B | 3.14B |
| Long-Term Debt | 830.59M | 870.53M | 865.09M | 1.14B | 1.13B | 1.3B |
| Capital Lease Obligations | 361.71M | 374.6M | 397.6M | 1.08B | 1.24B | 1.29B |
| Deferred Tax Liabilities | 12.85M | 11.87M | 14.88M | 4.16M | 4.45M | 4.43M |
| Other Non-Current Liabilities | 56.12M | 87.75M | 265.37M | 146.42M | 604.98M | 541.71M |
| Total Liabilities | 1.33B | 1.45B | 1.66B | 2.54B | 3.16B | 3.33B |
| Total Debt | 1.2B | 1.25B | 1.27B | 2.26B | 2.41B | 2.63B |
| Net Debt | 1.06B | 1.06B | 1.14B | 2.06B | 2.34B | 2.57B |
| Debt / Equity | 2.70x | 3.79x | 6.59x | 7.53x | - | - |
| Debt / EBITDA | 13.73x | 23.49x | 5.67x | 7.27x | 10.17x | 8.96x |
| Net Debt / EBITDA | 12.11x | 19.98x | 5.08x | 6.64x | 9.89x | 8.75x |
| Interest Coverage | -0.02x | -0.43x | 1.23x | 1.81x | 0.52x | 0.70x |
| Total Equity | 443.81M | 330.12M | 192.32M | 299.55M | -49.85M | -171.35M |
| Equity Growth % | - | -0.26% | -0.42% | 0.56% | -1.17% | -2.44% |
| Book Value per Share | 2.68 | 2.00 | 1.23 | 1.70 | -0.33 | -1.22 |
| Total Shareholders' Equity | 443.81M | 330.12M | 192.32M | 299.55M | -49.85M | -171.35M |
| Common Stock | 160.6M | 464.84M | 17K | 17K | 17K | 18K |
| Retained Earnings | -102.7M | -266.47M | -312.85M | -219.66M | -303.16M | -313.18M |
| Treasury Stock | 0 | 0 | -34.56M | -135.4M | -385.01M | -457.92M |
| Accumulated OCI | -19.01M | -9.4M | -1.31M | 4.15M | 220K | -480K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 18.82M | 58.23M | 177.67M | 217.79M | 154.83M | 177.22M |
| Operating CF Margin % | 0.04% | 0.15% | 0.19% | 0.21% | 0.13% | 0.15% |
| Operating CF Growth % | - | 2.09% | 2.05% | 0.23% | -0.29% | 0.14% |
| Net Income | -90.89M | -126.46M | -29.93M | 82.05M | -83.58M | -10.02M |
| Depreciation & Amortization | 89.23M | 91.85M | 106.96M | 109.41M | 145.36M | 156.85M |
| Stock-Based Compensation | 3.43M | 3.16M | 50.24M | 15.74M | 13.78M | 21.63M |
| Deferred Taxes | 7.4M | -1.42M | -6.88M | -86.48M | -34.34M | 45.87M |
| Other Non-Cash Items | 7.55M | 7.77M | 58.5M | 121.49M | 134.2M | -40.03M |
| Working Capital Changes | 2.1M | 83.32M | -1.21M | -24.42M | -20.59M | 2.92M |
| Change in Receivables | -833K | 458K | -1.93M | -561K | -3.65M | -703K |
| Change in Inventory | -91K | -137K | -1.93M | -1.01M | -536K | -1.77M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 4.56M |
| Cash from Investing | -129.4M | -46.68M | -220.34M | -253.22M | -385.66M | -220.31M |
| Capital Expenditures | -119.67M | -43.14M | -162.37M | -149.33M | -194.32M | -141.07M |
| CapEx % of Revenue | 0.23% | 0.11% | 0.18% | 0.14% | 0.17% | 0.12% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 595K | 1.35M | 14.68M | 6.92M | -194K | 0 |
| Cash from Financing | 137.26M | 34.8M | -12.14M | 98.96M | 102.16M | 35.86M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -226M | -3.97M | -24.96M | -33.55M |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | -525K | -1.98M | 472.03M | -18.25M | -8.52M | -28.13M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -100.89M | 15.04M | 12.87M | 68.25M | -39.75M | 36.16M |
| FCF Margin % | -0.19% | 0.04% | 0.01% | 0.06% | -0.03% | 0.03% |
| FCF Growth % | - | 1.15% | -0.14% | 4.3% | -1.58% | 1.91% |
| FCF per Share | -0.61 | 0.09 | 0.08 | 0.39 | -0.26 | 0.26 |
| FCF Conversion (FCF/Net Income) | -0.21x | -0.46x | -5.94x | 2.65x | -1.85x | -17.68x |
| Interest Paid | 0 | 81.69M | 88.29M | 104.17M | 172.4M | 175.11M |
| Taxes Paid | 0 | 818K | 3.9M | 6.64M | 3.5M | 2.25M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -20.48% | -32.68% | -11.46% | 33.36% | -66.95% | - |
| Return on Invested Capital (ROIC) | -0.1% | -2% | 6.43% | 8.17% | 2.95% | 4.38% |
| Gross Margin | 14.83% | 5.31% | 33.1% | 32.34% | 27.21% | 37.21% |
| Net Margin | -17.46% | -32% | -3.28% | 7.75% | -7.24% | -0.83% |
| Debt / Equity | 2.70x | 3.79x | 6.59x | 7.53x | - | - |
| Interest Coverage | -0.02x | -0.43x | 1.23x | 1.81x | 0.52x | 0.70x |
| FCF Conversion | -0.21x | -0.46x | -5.94x | 2.65x | -1.85x | -17.68x |
| Revenue Growth | - | -24.06% | 130.67% | 16.13% | 9.05% | 4.05% |
Lucky Strike Entertainment Corporation (LUCK) reported $1.23B in revenue for fiscal year 2025. This represents a 137% increase from $520.4M in 2020.
Lucky Strike Entertainment Corporation (LUCK) grew revenue by 4.0% over the past year. Growth has been modest.
Lucky Strike Entertainment Corporation (LUCK) reported a net loss of $46.9M for fiscal year 2025.
Yes, Lucky Strike Entertainment Corporation (LUCK) pays a dividend with a yield of 2.59%. This makes it attractive for income-focused investors.
Lucky Strike Entertainment Corporation (LUCK) generated $16.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.