Innovative Eyewear, Inc. (LUCY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Innovative Eyewear, Inc. (LUCY) stock price & volume — 10-year historical chart
Innovative Eyewear, Inc. (LUCY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Innovative Eyewear, Inc. (LUCY) competitors in Dental and vision care devices — business model, growth, and fundamentals comparison
Innovative Eyewear, Inc. (LUCY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Innovative Eyewear, Inc. (LUCY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 4.82K | 57K | 690.67K | 659.79K | 1.15M | 1.64M | 2.39M |
| Revenue Growth % | - | 1082.27% | 1111.77% | -4.47% | 74.67% | 41.99% | 53.22% |
| Cost of Goods Sold | 7.74K | 74.27K | 542.42K | 716.08K | 1.27M | 1.42M | 1.85M |
| COGS % of Revenue | 160.44% | 130.3% | 78.53% | 108.53% | 110.35% | 86.85% | - |
| Gross Profit | -2.91K▲ 0% | -17.27K▼ 492.6% | 148.25K▲ 958.5% | -56.29K▼ 138.0% | -119.33K▼ 112.0% | 215.19K▲ 280.3% | 546.42K▲ 0% |
| Gross Margin % | -60.44% | -30.3% | 21.47% | -8.53% | -10.35% | 13.15% | 22.84% |
| Gross Profit Growth % | - | -492.62% | 958.5% | -137.97% | -111.99% | 280.33% | - |
| Operating Expenses | 106.51K | 635.74K | 3.35M | 5.52M | 6.74M | 8.14M | 8.71M |
| OpEx % of Revenue | 2209.35% | 1115.39% | 485.52% | 836.69% | 584.5% | 497.35% | - |
| Selling, General & Admin | 46.32K | 468.85K | 3.16M | 4.86M | 5.93M | 7.18M | 7.75M |
| SG&A % of Revenue | 960.84% | 822.58% | 457.11% | 735.95% | 514.89% | 438.73% | - |
| Research & Development | 4.08K | 36.89K | 86.26K | 524.69K | 662.18K | 819.39K | 823.7K |
| R&D % of Revenue | 84.69% | 64.73% | 12.49% | 79.52% | 57.46% | 50.07% | - |
| Other Operating Expenses | 56.11K | 130K | 109.97K | 140K | 140K | 140K | 140K |
| Operating Income | -109.43K▲ 0% | -653.01K▼ 496.8% | -3.21M▼ 390.8% | -5.58M▼ 74.0% | -6.86M▼ 22.9% | -7.92M▼ 15.6% | -8.17M▲ 0% |
| Operating Margin % | -2269.8% | -1145.69% | -464.05% | -845.22% | -594.85% | -484.2% | -341.41% |
| Operating Income Growth % | - | -496.75% | -390.82% | -73.99% | -22.93% | -15.58% | - |
| EBITDA | -109.43K | -652.01K | -3.2M | -5.54M | -6.77M | -7.77M | -8.03M |
| EBITDA Margin % | -2269.8% | -1143.95% | -462.94% | -840.28% | -587.45% | -475.07% | -335.45% |
| EBITDA Growth % | - | -495.84% | -390.39% | -73.39% | -22.12% | -14.83% | 1.68% |
| D&A (Non-Cash Add-back) | 0 | 994 | 7.68K | 32.57K | 85.26K | 149.39K | 142.5K |
| EBIT | -109.43K | -763.22K | -3.21M | -5.58M | -6.66M | -7.77M | -8.12M |
| Net Interest Income | 0 | -4.97K | -39.43K | -105.17K | -3.04K | 0 | 125.09K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 125.09K |
| Interest Expense | 0 | 4.97K | 39.43K | 105.17K | 3.04K | 0 | 0 |
| Other Income/Expense | 0 | -115.17K | -39.43K | -105.17K | 192.11K | 157.19K | 321.19K |
| Pretax Income | -109.43K▲ 0% | -768.18K▼ 602.0% | -3.24M▼ 322.4% | -5.68M▼ 75.1% | -6.66M▼ 17.3% | -7.77M▼ 16.6% | -7.85M▲ 0% |
| Pretax Margin % | -2269.8% | -1347.76% | -469.76% | -861.16% | -578.18% | -474.6% | -327.98% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -109.43K▲ 0% | -768.18K▼ 602.0% | -3.24M▼ 322.4% | -5.68M▼ 75.1% | -6.66M▼ 17.3% | -7.77M▼ 16.6% | -7.85M▲ 0% |
| Net Margin % | -2269.8% | -1347.76% | -469.76% | -861.16% | -578.18% | -474.6% | -327.98% |
| Net Income Growth % | - | -602.01% | -322.36% | -75.12% | -17.28% | -16.55% | 2.33% |
| Net Income (Continuing) | -109.43K | -768.18K | -3.24M | -5.68M | -6.66M | -7.77M | -7.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.64▲ 0% | -5.19▼ 96.6% | -12.37▼ 138.3% | -17.41▼ 40.7% | -12.67▲ 27.2% | -5.19▲ 59.0% | -1.61▲ 0% |
| EPS Growth % | - | -96.59% | -138.34% | -40.74% | 27.23% | 59.04% | -12302.08% |
| EPS (Basic) | -2.64 | -5.19 | -12.37 | -17.41 | -12.67 | -5.19 | - |
| Diluted Shares Outstanding | 99.45K | 148.01K | 262.28K | 326.45K | 525.8K | 1.5M | 4.87M |
| Basic Shares Outstanding | 99.45K | 148.01K | 262.28K | 326.45K | 525.8K | 1.5M | 4.87M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Innovative Eyewear, Inc. (LUCY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 0 | 141.8K | 644.33K | 4.24M | 5.62M | 9.24M | 10.6M |
| Cash & Short-Term Investments | 0 | 27.02K | 79.73K | 3.59M | 4.29M | 7.52M | 8M |
| Cash Only | 0 | 27.02K | 79.73K | 3.59M | 4.29M | 2.63M | 6.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.9M | 1.3M |
| Accounts Receivable | 0 | 0 | 43.39K | 110.26K | 93.21K | 131.31K | 83.36K |
| Days Sales Outstanding | - | - | 22.93 | 61 | 29.52 | 29.29 | 13.82 |
| Inventory | 0 | 89.78K | 275.5K | 94.7K | 856.76K | 831.76K | 1.63M |
| Days Inventory Outstanding | - | 441.25 | 185.39 | 48.27 | 245.88 | 213.61 | 260.48 |
| Other Current Assets | 0 | 0 | 112.61K | 36.24K | 65.7K | 59.45K | 53.19K |
| Total Non-Current Assets | 0 | 89.86K | 179.99K | 449.15K | 601.99K | 600.09K | 576.23K |
| Property, Plant & Equipment | 0 | 0 | 20.28K | 119.75K | 132.85K | 107.56K | 58.24K |
| Fixed Asset Turnover | - | - | 34.05x | 5.51x | 8.68x | 15.21x | 27.25x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 69.21K | 159.71K | 247.63K | 396.5K | 451.3K | 421.49K |
| Long-Term Investments | 0 | 20.65K | 11.23K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 111.15K | 81.78K | 72.64K | 41.23K | 274.42K |
| Total Assets | 0▲ 0% | 231.66K▲ 0% | 824.32K▲ 255.8% | 4.69M▲ 468.9% | 6.22M▲ 32.6% | 9.84M▲ 58.2% | 11.18M▲ 0% |
| Asset Turnover | - | 0.25x | 0.84x | 0.14x | 0.19x | 0.17x | 0.23x |
| Asset Growth % | - | - | 255.83% | 468.94% | 32.6% | 58.2% | 171.43% |
| Total Current Liabilities | 483.82K | 765.85K | 616.8K | 600K | 624.49K | 737.72K | 884.65K |
| Accounts Payable | 0 | 51.41K | 167.05K | 275.66K | 581.99K | 692.82K | 772.22K |
| Days Payables Outstanding | - | 252.67 | 112.41 | 140.51 | 167.03 | 177.93 | 111.78 |
| Short-Term Debt | 0 | 599.54K | 289.03K | 61.36K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 30K | 42.5K | 44.9K | 243.63K |
| Other Current Liabilities | 0 | 114.9K | 160.72K | 232.99K | 0 | 0 | 0 |
| Current Ratio | - | 0.19x | 1.04x | 7.07x | 8.99x | 12.52x | 12.52x |
| Quick Ratio | - | 0.07x | 0.60x | 6.91x | 7.62x | 11.40x | 11.40x |
| Cash Conversion Cycle | - | - | 95.91 | -31.24 | 108.38 | 64.97 | 162.52 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 65.45K | 35.45K | 5.45K | 40.35K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 92.81K |
| Total Liabilities | 483.82K | 765.85K | 616.8K | 665.46K | 659.94K | 743.17K | 925K |
| Total Debt | 0 | 599.54K | 289.03K | 61.36K | 0 | 0 | 0 |
| Net Debt | 0 | 572.52K | 209.3K | -3.53M | -4.29M | -2.63M | -6.7M |
| Debt / Equity | - | - | 1.39x | 0.02x | - | - | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | 0.83x |
| Interest Coverage | - | -131.50x | -81.28x | -53.02x | -2258.08x | - | - |
| Total Equity | -483.82K▲ 0% | -534.19K▼ 10.4% | 207.52K▲ 138.8% | 4.02M▲ 1839.3% | 5.56M▲ 38.1% | 9.1M▲ 63.6% | 10.25M▲ 0% |
| Equity Growth % | - | -10.41% | 138.85% | 1839.33% | 38.13% | 63.62% | 203.02% |
| Book Value per Share | -4.87 | -3.61 | 0.79 | 12.33 | 10.57 | 6.08 | 2.10 |
| Total Shareholders' Equity | -483.82K | -534.19K | 207.52K | 4.02M | 5.56M | 9.1M | 10.25M |
| Common Stock | 0 | 41 | 60 | 73 | 129 | 25 | 52 |
| Retained Earnings | -611.46K | -1.38M | -4.62M | -10.31M | -16.97M | -24.74M | -30.46M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -11.23K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Innovative Eyewear, Inc. (LUCY) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 0 | -40.26K | -1.21M | -3.22M | -5.77M | -6.74M | -6.74M |
| Operating CF Margin % | - | -70.64% | -175.79% | -488.71% | -500.34% | -411.85% | - |
| Operating CF Growth % | - | - | -2915.57% | -165.57% | -78.83% | -16.88% | -145.25% |
| Net Income | -109.43K | -768.18K | -3.24M | -5.68M | -6.66M | -7.77M | -7.85M |
| Depreciation & Amortization | 0 | 994 | 7.68K | 32.57K | 85.26K | 149.39K | 142.5K |
| Stock-Based Compensation | 0 | 81.64K | 1.33M | 1.47M | 936.77K | 774.79K | 796.27K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 109.43K | 653.51K | 868.87K | 1.18M | 238.89K | 389.69K | 176.42K |
| Working Capital Changes | 0 | -8.22K | -181.13K | -230.78K | -363.79K | -286.98K | -1.14M |
| Change in Receivables | 0 | 0 | -43.39K | -183.09K | 0 | -4.57K | -15.61K |
| Change in Inventory | 0 | -29.67K | -250.44K | 47.77K | 0 | -399.59K | -1.15M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 426.94K |
| Cash from Investing | 0 | -59.04K | -118.45K | -219.95K | -198.75K | -5.16M | 3.59M |
| Capital Expenditures | 0 | -59.04K | -20.78K | -121.56K | -78.46K | -62.2K | -116.9K |
| CapEx % of Revenue | - | 103.58% | 3.01% | 18.42% | 6.81% | 3.8% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -97.67K | -98.39K | -171.09K | -204.77K | -19.12K |
| Cash from Financing | 0 | 126.33K | 1.39M | 6.96M | 6.66M | 10.24M | 6.43M |
| Debt Issued (Net) | 0 | 0 | 1M | 822K | -109.5K | 0 | -39.11K |
| Equity Issued (Net) | 0 | 126.33K | 492.15K | 6.13M | 4.12M | 6.59M | 6.51M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -111.15K | 6.68K | 2.66M | 3.65M | -34.41K |
| Net Change in Cash | 0▲ 0% | 27.02K▲ 0% | 52.7K▲ 95.0% | 3.51M▲ 6562.5% | 696.34K▼ 80.2% | -1.66M▼ 338.2% | 2.16M▲ 0% |
| Free Cash Flow | 0▲ 0% | -99.3K▲ 0% | -1.33M▼ 1242.0% | -3.44M▼ 158.5% | -6.02M▼ 74.7% | -7.01M▼ 16.4% | -7.97M▲ 0% |
| FCF Margin % | - | -174.22% | -192.95% | -522.04% | -522.16% | -428.16% | -333.09% |
| FCF Growth % | - | - | -1241.98% | -158.47% | -74.71% | -16.43% | -32.08% |
| FCF per Share | - | -0.67 | -5.08 | -10.55 | -11.45 | -4.68 | -4.68 |
| FCF Conversion (FCF/Net Income) | - | 0.05x | 0.37x | 0.57x | 0.87x | 0.87x | 1.02x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Innovative Eyewear, Inc. (LUCY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -1563.5% | -268.52% | -139.06% | -106% | -82.35% |
| Return on Invested Capital (ROIC) | - | -1056.28% | -917.72% | -582.28% | -153.61% | -153.61% |
| Gross Margin | -30.3% | 21.47% | -8.53% | -10.35% | 13.15% | 22.84% |
| Net Margin | -1347.76% | -469.76% | -861.16% | -578.18% | -474.6% | -327.98% |
| Debt / Equity | - | 1.39x | 0.02x | - | - | 0.00x |
| Interest Coverage | -131.50x | -81.28x | -53.02x | -2258.08x | - | - |
| FCF Conversion | 0.05x | 0.37x | 0.57x | 0.87x | 0.87x | 1.02x |
| Revenue Growth | 1082.27% | 1111.77% | -4.47% | 74.67% | 41.99% | 53.22% |
Innovative Eyewear, Inc. (LUCY) stock FAQ — growth, dividends, profitability & financials explained
Innovative Eyewear, Inc. (LUCY) reported $2.4M in revenue for fiscal year 2024. This represents a 49528% increase from $0.0M in 2019.
Innovative Eyewear, Inc. (LUCY) grew revenue by 42.0% over the past year. This is strong growth.
Innovative Eyewear, Inc. (LUCY) reported a net loss of $7.8M for fiscal year 2024.
Innovative Eyewear, Inc. (LUCY) has a return on equity (ROE) of -106.0%. Negative ROE indicates the company is unprofitable.
Innovative Eyewear, Inc. (LUCY) had negative free cash flow of $8.0M in fiscal year 2024, likely due to heavy capital investments.
Innovative Eyewear, Inc. (LUCY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates