Luda Technology Group Limited (LUD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Luda Technology Group Limited (LUD) stock price & volume — 10-year historical chart
Luda Technology Group Limited (LUD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Luda Technology Group Limited (LUD) competitors in Tubular Steel and Pipe Products — business model, growth, and fundamentals comparison
Luda Technology Group Limited (LUD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Luda Technology Group Limited (LUD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 34.14M | 49.85M | 51.43M | 44.86M | - |
| Revenue Growth % | - | 46.01% | 3.16% | -12.76% | - |
| Cost of Goods Sold | 27.01M | 39.57M | 40.53M | 33.46M | - |
| COGS % of Revenue | 79.1% | 79.37% | 78.82% | 74.58% | - |
| Gross Profit | 7.13M▲ 0% | 10.29M▲ 44.2% | 10.89M▲ 5.9% | 11.41M▲ 4.7% | -▲ 0% |
| Gross Margin % | 20.9% | 20.63% | 21.18% | 25.42% | - |
| Gross Profit Growth % | - | 44.16% | 5.93% | 4.68% | - |
| Operating Expenses | 4.73M | 6.46M | 7.02M | 10.95M | - |
| OpEx % of Revenue | 13.85% | 12.96% | 13.66% | 24.41% | - |
| Selling, General & Admin | 3.72M | 4.06M | 4.51M | 9.38M | - |
| SG&A % of Revenue | 10.9% | 8.14% | 8.76% | 20.9% | - |
| Research & Development | 1.01M | 1.55M | 1.36M | 1.38M | - |
| R&D % of Revenue | 2.95% | 3.11% | 2.65% | 3.08% | - |
| Other Operating Expenses | 0 | 857.63K | 1.15M | 189.38K | - |
| Operating Income | 2.41M▲ 0% | 3.82M▲ 58.8% | 3.87M▲ 1.3% | 455.91K▼ 88.2% | -▲ 0% |
| Operating Margin % | 7.05% | 7.67% | 7.53% | 1.02% | - |
| Operating Income Growth % | - | 58.77% | 1.27% | -88.22% | - |
| EBITDA | 2.89M | 4.26M | 4.34M | 936.52K | - |
| EBITDA Margin % | 8.45% | 8.54% | 8.44% | 2.09% | - |
| EBITDA Growth % | - | 47.46% | 2% | -78.43% | - |
| D&A (Non-Cash Add-back) | 478.57K | 433.38K | 470.12K | 480.61K | - |
| EBIT | 6.44M | 3.91M | 3.89M | 459.36K | - |
| Net Interest Income | -294.62K | -339.16K | -406.69K | -556.16K | - |
| Interest Income | 0 | 0 | 0 | 0 | - |
| Interest Expense | 294.62K | 339.16K | 406.69K | 556.16K | - |
| Other Income/Expense | 3.74M | -253.5K | -391.46K | -552.7K | - |
| Pretax Income | 6.14M▲ 0% | 3.57M▼ 41.9% | 3.48M▼ 2.5% | -96.8K▼ 102.8% | -▲ 0% |
| Pretax Margin % | 18% | 7.16% | 6.77% | -0.22% | - |
| Income Tax | 1.2M | 501.57K | 446.9K | 264.22K | - |
| Effective Tax Rate % | 19.59% | 14.05% | 12.84% | -272.97% | - |
| Net Income | 4.94M▲ 0% | 3.07M▼ 37.9% | 3.03M▼ 1.1% | -361.02K▼ 111.9% | -▲ 0% |
| Net Margin % | 14.47% | 6.15% | 5.9% | -0.8% | - |
| Net Income Growth % | - | -37.92% | -1.13% | -111.9% | - |
| Net Income (Continuing) | 4.94M | 3.07M | 3.03M | -361.02K | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.22▲ 0% | 0.14▼ 36.4% | 0.13▼ 7.1% | -0.02▼ 112.3% | -▲ 0% |
| EPS Growth % | - | -36.36% | -7.14% | -112.31% | - |
| EPS (Basic) | 0.22 | 0.14 | 0.13 | -0.02 | - |
| Diluted Shares Outstanding | 22.5M | 22.5M | 22.5M | 22.5M | 22.5M |
| Basic Shares Outstanding | 22.5M | 22.5M | 22.5M | 22.5M | 22.5M |
| Dividend Payout Ratio | 6.19% | - | 20.8% | - | - |
Luda Technology Group Limited (LUD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 25.95M | 33.85M | 39.51M | 31.85M | - |
| Cash & Short-Term Investments | 5.47M | 4.14M | 8.1M | 9.52M | 8.13M |
| Cash Only | 5.45M | 4.12M | 8.08M | 8.13M | 8.13M |
| Short-Term Investments | 22.65K | 18.24K | 19.6K | 1.39M | - |
| Accounts Receivable | 15.27M | 22.5M | 22.66M | 15.26M | - |
| Days Sales Outstanding | 163.22 | 164.73 | 160.81 | 124.12 | - |
| Inventory | 4.67M | 6.12M | 7.35M | 5.81M | - |
| Days Inventory Outstanding | 63.1 | 56.42 | 66.19 | 63.35 | - |
| Other Current Assets | 165.61K | 316.54K | 1.1M | 871.84K | - |
| Total Non-Current Assets | 5.91M | 5.78M | 7.19M | 7.45M | - |
| Property, Plant & Equipment | 3.72M | 3.47M | 4.66M | 5.12M | - |
| Fixed Asset Turnover | 9.18x | 14.38x | 11.04x | 8.75x | - |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | 871.26K | 784K | 741.23K | 701.15K | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 1.05M | 1.18M | 1.23M | 1.07M | - |
| Total Assets | 31.86M▲ 0% | 39.63M▲ 24.4% | 46.7M▲ 17.8% | 39.31M▼ 15.8% | 39.31M▲ 0% |
| Asset Turnover | 1.07x | 1.26x | 1.10x | 1.14x | - |
| Asset Growth % | - | 24.41% | 17.82% | -15.83% | - |
| Total Current Liabilities | 17.17M | 22.6M | 28.75M | 25.85M | - |
| Accounts Payable | 6.26M | 11.87M | 12.08M | 8.67M | - |
| Days Payables Outstanding | 84.62 | 109.49 | 108.75 | 94.62 | - |
| Short-Term Debt | 0 | 0 | 140.85K | 0 | - |
| Deferred Revenue (Current) | 401.18K | 223.57K | 225.53K | 221.77K | - |
| Other Current Liabilities | 6.54M | 6.68M | 13.43M | 12.98M | - |
| Current Ratio | 1.51x | 1.50x | 1.37x | 1.23x | 1.23x |
| Quick Ratio | 1.24x | 1.23x | 1.12x | 1.01x | 1.01x |
| Cash Conversion Cycle | 141.71 | 111.66 | 118.24 | 92.85 | - |
| Total Non-Current Liabilities | 1.57M | 2.51M | 1.2M | 790.91K | - |
| Long-Term Debt | 1.32M | 2.1M | 763.93K | 614.48K | - |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 248.56K | 408.54K | 437.65K | 176.43K | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | - |
| Total Liabilities | 18.74M | 25.1M | 29.95M | 26.64M | - |
| Total Debt | 1.32M | 2.1M | 904.78K | 614.48K | 614.48K |
| Net Debt | -4.13M | -2.02M | -7.18M | -7.52M | -7.52M |
| Debt / Equity | 0.10x | 0.14x | 0.05x | 0.05x | 0.05x |
| Debt / EBITDA | 0.46x | 0.49x | 0.21x | 0.66x | - |
| Net Debt / EBITDA | -1.43x | -0.47x | -1.65x | -8.03x | -8.03x |
| Interest Coverage | 8.17x | 11.27x | 9.52x | 0.82x | - |
| Total Equity | 13.12M▲ 0% | 14.53M▲ 10.8% | 16.75M▲ 15.3% | 12.66M▼ 24.4% | 12.66M▲ 0% |
| Equity Growth % | - | 10.78% | 15.27% | -24.38% | - |
| Book Value per Share | 0.58 | 0.65 | 0.74 | 0.56 | 0.56 |
| Total Shareholders' Equity | 13.12M | 14.53M | 16.75M | 12.66M | 12.66M |
| Common Stock | 641.03K | 641.03K | 641.03K | 641.03K | - |
| Retained Earnings | 10.56M | 12.86M | 15.24M | 11.37M | - |
| Treasury Stock | 0 | 0 | 0 | 0 | - |
| Accumulated OCI | 1.92M | 1.03M | 862.51K | 650.04K | - |
| Minority Interest | 0 | 0 | 0 | 0 | - |
Luda Technology Group Limited (LUD) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 1.37M | -1M | 3.33M | 5.46M | 5.46M |
| Operating CF Margin % | 4.01% | -2.01% | 6.48% | 12.16% | - |
| Operating CF Growth % | - | -173.24% | 432.38% | 63.75% | - |
| Net Income | 4.94M | 3.07M | 3.03M | -361.02K | - |
| Depreciation & Amortization | 478.57K | 433.38K | 470.12K | 480.61K | - |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | - |
| Deferred Taxes | 305.51K | 50.22K | -186.3K | -265.47K | - |
| Other Non-Cash Items | -3.99M | 761.17K | 960.02K | 709.53K | - |
| Working Capital Changes | -363.59K | -5.31M | -943.57K | 4.89M | - |
| Change in Receivables | -1.83M | -9.51M | -1.31M | 6.97M | - |
| Change in Inventory | -1.06M | -2.17M | -1.64M | 1.16M | - |
| Change in Payables | 2.57M | 5.93M | -44.5K | -1.93M | - |
| Cash from Investing | -492.3K | -431.32K | -1.76M | -2.82M | - |
| Capital Expenditures | -518.93K | -460.38K | -1.76M | -1.08M | - |
| CapEx % of Revenue | 1.52% | 0.92% | 3.42% | 2.4% | - |
| Acquisitions | 0 | 0 | 0 | 0 | - |
| Investments | - | - | - | - | - |
| Other Investing | 10.6K | 24.65K | -699 | -1.74M | - |
| Cash from Financing | 696.16K | 524.09K | 2.71M | -2.59M | - |
| Debt Issued (Net) | 995.61K | 729.48K | 3.96M | 621.93K | - |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | - |
| Dividends Paid | -306.04K | 0 | -630.78K | -3.38M | - |
| Share Repurchases | 0 | 0 | 0 | 0 | - |
| Other Financing | 6.59K | -205.39K | -625.6K | 170.48K | - |
| Net Change in Cash | 1.68M▲ 0% | -1.33M▼ 179.4% | 4.12M▲ 408.6% | -62.75K▼ 101.5% | -▲ 0% |
| Free Cash Flow | 850.13K▲ 0% | -1.46M▼ 272.1% | 1.57M▲ 207.6% | 4.38M▲ 178.2% | -▲ 0% |
| FCF Margin % | 2.49% | -2.94% | 3.06% | 9.76% | - |
| FCF Growth % | - | -272.1% | 207.6% | 178.18% | - |
| FCF per Share | 0.04 | -0.07 | 0.07 | 0.19 | 0.19 |
| FCF Conversion (FCF/Net Income) | 0.28x | -0.33x | 1.10x | -15.12x | - |
| Interest Paid | 294.62K | 339.16K | 455.46K | 530.18K | - |
| Taxes Paid | 331.39K | 703.03K | 954.11K | 557.35K | - |
Luda Technology Group Limited (LUD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 22.19% | 19.39% | -2.46% | - |
| Return on Invested Capital (ROIC) | 26.67% | 26.3% | 4.65% | 4.65% |
| Gross Margin | 20.63% | 21.18% | 25.42% | - |
| Net Margin | 6.15% | 5.9% | -0.8% | - |
| Debt / Equity | 0.14x | 0.05x | 0.05x | 0.05x |
| Interest Coverage | 11.27x | 9.52x | 0.82x | - |
| FCF Conversion | -0.33x | 1.10x | -15.12x | - |
| Revenue Growth | 46.01% | 3.16% | -12.76% | - |
Luda Technology Group Limited (LUD) stock FAQ — growth, dividends, profitability & financials explained
Luda Technology Group Limited (LUD) reported $44.9M in revenue for fiscal year 2024. This represents a 31% increase from $34.1M in 2021.
Luda Technology Group Limited (LUD) saw revenue decline by 12.8% over the past year.
Luda Technology Group Limited (LUD) reported a net loss of $0.4M for fiscal year 2024.
Yes, Luda Technology Group Limited (LUD) pays a dividend with a yield of 2.46%. This makes it attractive for income-focused investors.
Luda Technology Group Limited (LUD) has a return on equity (ROE) of -2.5%. Negative ROE indicates the company is unprofitable.
Luda Technology Group Limited (LUD) generated $4.4M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Luda Technology Group Limited (LUD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates