Lavoro Limited (LVRO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lavoro Limited (LVRO) stock price & volume — 10-year historical chart
Lavoro Limited (LVRO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lavoro Limited (LVRO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 2, 2026 | $0.39vs $0.14-185.0% | — |
| Q4 2025 | Oct 30, 2025 | $0.68vs $0.71+4.2% | —vs $213M |
| Q2 2025 | May 29, 2025 | $0.48vs $0.07-604.3% | $304Mvs $341M-11.0% |
| Q1 2025 | Feb 3, 2025 | $0.39vs $0.28-39.3% | $376Mvs $374M+0.5% |
Lavoro Limited (LVRO) competitors in Ag input retail and farm services — business model, growth, and fundamentals comparison
Lavoro Limited (LVRO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lavoro Limited (LVRO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.71B | 5.1B | 7.75B | 9.35B | 9.39B | 1.14B | 9.08B |
| Revenue Growth % | - | 88.4% | 51.94% | 20.67% | 0.48% | -87.88% | -3.7% |
| Cost of Goods Sold | 2.38B | 4.36B | 6.42B | 7.62B | 8.05B | 980.39M | 7.71B |
| COGS % of Revenue | 88.09% | 85.57% | 82.89% | 81.48% | 85.76% | 86.09% | - |
| Gross Profit | 322.2M▲ 0% | 735.89M▲ 128.4% | 1.33B▲ 80.1% | 1.73B▲ 30.6% | 1.34B▼ 22.7% | 158.37M▼ 88.2% | 1.37B▲ 0% |
| Gross Margin % | 11.91% | 14.43% | 17.11% | 18.52% | 14.24% | 13.91% | 15.04% |
| Gross Profit Growth % | - | 128.39% | 80.12% | 30.58% | -22.73% | -88.16% | - |
| Operating Expenses | 383.86M | 603.89M | 965.63M | 1.5B | 1.33B | 425.12M | 1.31B |
| OpEx % of Revenue | 14.18% | 11.84% | 12.47% | 16.09% | 14.11% | 37.33% | - |
| Selling, General & Admin | 394.66M | 619.51M | 1.02B | 1.23B | 1.36B | 425.12M | 1.36B |
| SG&A % of Revenue | 14.58% | 12.15% | 13.2% | 13.14% | 14.53% | 37.33% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | -10.79M | -15.62M | -56.76M | 275.81M | -39.05M | 0 | -4M |
| Operating Income | -61.66M▲ 0% | 132M▲ 314.1% | 359.87M▲ 172.6% | 226.87M▼ 37.0% | 11.91M▼ 94.7% | -266.75M▼ 2339.5% | 53.19M▲ 0% |
| Operating Margin % | -2.28% | 2.59% | 4.65% | 2.43% | 0.13% | -23.42% | 0.59% |
| Operating Income Growth % | - | 314.07% | 172.63% | -36.96% | -94.75% | -2339.51% | - |
| EBITDA | -25M | 165.21M | 478.38M | 367.44M | 190.89M | -238.75M | 234.12M |
| EBITDA Margin % | -0.92% | 3.24% | 6.18% | 3.93% | 2.03% | -20.97% | 2.58% |
| EBITDA Growth % | - | 760.72% | 189.55% | -23.19% | -48.05% | -225.07% | 50.9% |
| D&A (Non-Cash Add-back) | 36.66M | 33.21M | 118.51M | 140.57M | 178.98M | 28M | 180.92M |
| EBIT | -104.78M | 132M | 734.5M | 453.95M | 232.7M | -365.88M | 206.11M |
| Net Interest Income | -31.84M | -87.96M | -177.92M | -587.03M | -721.1M | -24.68M | -727.71M |
| Interest Income | 50.52M | 207.21M | 416.15M | 257.85M | 322.22M | 55.9M | 308.5M |
| Interest Expense | 70.1M | 295.17M | 594.08M | 844.88M | 1.04B | 80.59M | 1.04B |
| Other Income/Expense | -113.22M | -85.79M | -219.44M | -617.81M | -822.53M | -179.49M | -883.28M |
| Pretax Income | -174.88M▲ 0% | 46.21M▲ 126.4% | 140.42M▲ 203.9% | -390.94M▼ 378.4% | -810.62M▼ 107.4% | -446.24M▲ 45.0% | -830.09M▲ 0% |
| Pretax Margin % | -6.46% | 0.91% | 1.81% | -4.18% | -8.63% | -39.19% | -9.14% |
| Income Tax | -53.38M | 24.68M | 32.66M | -172.26M | -25.62M | 57.67M | 150.98M |
| Effective Tax Rate % | 30.52% | 53.4% | 23.26% | 44.06% | 3.16% | -12.92% | -18.19% |
| Net Income | -108.7M▲ 0% | 38.39M▲ 135.3% | 78.17M▲ 103.6% | -260.71M▼ 433.5% | -762.46M▼ 192.5% | -466.09M▲ 38.9% | -944.45M▲ 0% |
| Net Margin % | -4.02% | 0.75% | 1.01% | -2.79% | -8.12% | -40.93% | -10.4% |
| Net Income Growth % | - | 135.32% | 103.62% | -433.52% | -192.45% | 38.87% | -144.13% |
| Net Income (Continuing) | -121.5M | 21.53M | 107.76M | -218.68M | -785M | -503.91M | -981.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 68.92M | 123.06M | 218.08M | 250.24M | 236.4M | 5.6M | 218.21M |
| EPS (Diluted) | -0.82▲ 0% | 0.29▲ 135.4% | 0.59▲ 103.4% | -2.29▼ 488.1% | -6.71▼ 193.0% | -4.13▲ 38.5% | -8.31▲ 0% |
| EPS Growth % | - | 135.37% | 103.45% | -488.14% | -193.01% | 38.45% | -139.24% |
| EPS (Basic) | -0.82 | 0.29 | 0.59 | -2.29 | -6.71 | -4.13 | - |
| Diluted Shares Outstanding | 132.29M | 132.29M | 132.29M | 113.6M | 113.6M | 112.99M | 113.6M |
| Basic Shares Outstanding | 132.29M | 132.29M | 132.29M | 113.6M | 113.6M | 112.99M | 113.48M |
| Dividend Payout Ratio | - | - | 178.47% | - | - | - | - |
Lavoro Limited (LVRO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.1B | 3.47B | 4.38B | 5.54B | 6.22B | 617.29M | 7.02B |
| Cash & Short-Term Investments | 158.5M | 459.46M | 254.41M | 564.29M | 911.34M | 94.29M | 510.86M |
| Cash Only | 158.5M | 459.46M | 254.41M | 564.29M | 911.34M | 94.29M | 510.86M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.08B | 1.47B | 1.79B | 2.67B | 2.87B | 272M | 3.41B |
| Days Sales Outstanding | 145.72 | 105.04 | 84.56 | 104.14 | 111.67 | 87.18 | 160.58 |
| Inventory | 431.47M | 849.14M | 1.75B | 1.87B | 1.78B | 217.69M | 2.18B |
| Days Inventory Outstanding | 66.06 | 71.04 | 99.42 | 89.53 | 80.67 | 81.04 | 101.4 |
| Other Current Assets | 429.35M | 690.32M | 577.62M | 437.09M | 403.34M | 33.32M | 500.89M |
| Total Non-Current Assets | 562.78M | 935.45M | 1.31B | 1.99B | 2.13B | 170.49M | 2.04B |
| Property, Plant & Equipment | 93.64M | 157.56M | 286.38M | 370.27M | 439M | 59.28M | 431.82M |
| Fixed Asset Turnover | 28.90x | 32.36x | 27.05x | 25.25x | 21.39x | 19.21x | 21.25x |
| Goodwill | 259.53M | 396.72M | 451.97M | 546.66M | 700.16M | 7.46M | 700.78M |
| Intangible Assets | 122.96M | 260.09M | 272.35M | 260.53M | 271.18M | 14.61M | 259.29M |
| Long-Term Investments | 0 | 0 | 1.34M | 324.39M | 4.49M | 16.22M | 18.94M |
| Other Non-Current Assets | 86.67M | 6.34M | 97.05M | 156.41M | 377.86M | 63.04M | 2.26B |
| Total Assets | 2.66B▲ 0% | 4.4B▲ 65.3% | 5.69B▲ 29.2% | 7.52B▲ 32.3% | 8.35B▲ 11.0% | 787.77M▼ 90.6% | 9.06B▲ 0% |
| Asset Turnover | 1.02x | 1.16x | 1.36x | 1.24x | 1.12x | 1.45x | 0.94x |
| Asset Growth % | - | 65.32% | 29.18% | 32.33% | 10.96% | -90.56% | 34.66% |
| Total Current Liabilities | 1.76B | 2.87B | 3.84B | 5.05B | 6.37B | 1.04B | 7.37B |
| Accounts Payable | 1.02B | 1.56B | 2.3B | 2.58B | 3.84B | 529.83M | 4.25B |
| Days Payables Outstanding | 155.6 | 130.82 | 130.84 | 123.43 | 174.21 | 197.26 | 217.08 |
| Short-Term Debt | 160.29M | 221.77M | 681.22M | 922.64M | 1.19B | 365.07M | 1.23B |
| Deferred Revenue (Current) | 0 | 509.4M | 320.56M | 0 | 235.04M | 15.38M | 1.12B |
| Other Current Liabilities | 537.96M | 450.32M | 276.36M | 1.25B | 603.52M | 78.25M | 992.84M |
| Current Ratio | 1.19x | 1.21x | 1.14x | 1.10x | 0.98x | 0.59x | 0.59x |
| Quick Ratio | 0.95x | 0.91x | 0.68x | 0.73x | 0.70x | 0.38x | 0.38x |
| Cash Conversion Cycle | 56.18 | 45.26 | 53.14 | 70.24 | 18.13 | -29.03 | 44.91 |
| Total Non-Current Liabilities | 42.12M | 65.33M | 179.69M | 359.15M | 616.52M | 22.33M | 597.06M |
| Long-Term Debt | 8.28M | 20.63M | 29.34M | 42.84M | 439.26M | 3.64M | 437.35M |
| Capital Lease Obligations | 32.78M | 40.61M | 86.03M | 98.55M | 120.52M | 11.62M | 464.76M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 12.42M | 1.76M | 28.05M |
| Other Non-Current Liabilities | 1.05M | 4.09M | 8.61M | 151.71M | 44.32M | 5.31M | 1.15B |
| Total Liabilities | 1.81B | 2.93B | 4.02B | 5.41B | 6.99B | 1.07B | 7.97B |
| Total Debt | 210.18M | 317.54M | 865.8M | 1.15B | 1.85B | 380.33M | 1.87B |
| Net Debt | 51.68M | -141.92M | 611.39M | 585.6M | 936.55M | 286.04M | 1.36B |
| Debt / Equity | 0.25x | 0.22x | 0.52x | 0.54x | 1.36x | - | 1.72x |
| Debt / EBITDA | - | 1.92x | 1.81x | 3.13x | 9.68x | - | 7.99x |
| Net Debt / EBITDA | - | -0.86x | 1.28x | 1.59x | 4.91x | - | 5.80x |
| Interest Coverage | -0.88x | 0.45x | 0.61x | 0.27x | 0.01x | -3.31x | 0.20x |
| Total Equity | 856.63M▲ 0% | 1.47B▲ 71.4% | 1.67B▲ 13.7% | 2.11B▲ 26.4% | 1.36B▼ 35.6% | -277.69M▼ 120.4% | 1.09B▲ 0% |
| Equity Growth % | - | 71.39% | 13.73% | 26.39% | -35.6% | -120.43% | -90.48% |
| Book Value per Share | 6.48 | 11.10 | 12.62 | 18.58 | 11.96 | -2.46 | 9.58 |
| Total Shareholders' Equity | 787.71M | 1.35B | 1.45B | 1.86B | 1.12B | -283.29M | 870.12M |
| Common Stock | 787.71M | 1.35B | 1.45B | 591K | 591K | 108.65K | 591K |
| Retained Earnings | 0 | 0 | 0 | -260.71M | -1.02B | -676.21M | -1.27B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -14.1M | 35.62M | 8.24M | 31.66M |
| Minority Interest | 68.92M | 123.06M | 218.08M | 250.24M | 236.4M | 5.6M | 218.21M |
Lavoro Limited (LVRO) cash flow — operating, investing & free cash flow history
| Line item | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -11.43M | 53.82M | -259.47M | 108.07M | 165.75M | -160.3M | -160.3M |
| Operating CF Margin % | -0.42% | 1.06% | -3.35% | 1.16% | 1.76% | -14.08% | - |
| Operating CF Growth % | - | 570.78% | -582.07% | 141.65% | 53.38% | -196.71% | 31.58% |
| Net Income | -108.7M | -46.37M | 140.42M | -260.71M | -810.62M | -466.09M | -944.45M |
| Depreciation & Amortization | 36.66M | 53.43M | 118.51M | 140.57M | 178.98M | 28M | 180.92M |
| Stock-Based Compensation | 0 | 0 | 0 | 14.53M | 15.65M | 0 | 11.98M |
| Deferred Taxes | -53.38M | 24.68M | 32.66M | -27.15M | 0 | 0 | 416K |
| Other Non-Cash Items | 137.06M | 20.76M | 40.88M | 548.23M | 287.06M | 264.3M | 1.12B |
| Working Capital Changes | -23.07M | 1.33M | -591.94M | -307.4M | 494.69M | 13.49M | -476.5M |
| Change in Receivables | -88.58M | 262.67M | 19.56M | -608.55M | -425.4M | 205.26M | -158.72M |
| Change in Inventory | -19.92M | 5.75M | -721.6M | 49.74M | 135.34M | 128.98M | 713.23M |
| Change in Payables | -46.85M | -316.57M | 273.61M | -117.57M | 1.02B | -308.18M | -803.35M |
| Cash from Investing | -280.43M | -393.36M | -244.69M | -220.73M | -318.27M | 12.59M | -218.57M |
| Capital Expenditures | -33.84M | -34.94M | -47.7M | -65.38M | -114.43M | -4.86M | -95.95M |
| CapEx % of Revenue | 1.25% | 0.69% | 0.62% | 0.7% | 1.22% | 0.43% | - |
| Acquisitions | -247.15M | -362.66M | -198.31M | -157.44M | -222.96M | -5.98M | -138.03M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 551K | 4.24M | 1.31M | 2.08M | 19.12M | 23.42M | 15.4M |
| Cash from Financing | 381M | 640.5M | 299.12M | 448.73M | 489.52M | 73.15M | 145.53M |
| Debt Issued (Net) | -111.01M | -14.59M | 270.56M | -67.14M | 111.46M | -261.61M | -574.06M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | -139.51M | -2.28M | -4.07M | 0 | -5.03M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -34.35M | 457.27M | 382.13M | 334.76M | 724.62M |
| Net Change in Cash | 89.13M▲ 0% | 300.96M▲ 237.7% | -205.04M▼ 168.1% | 309.88M▲ 251.1% | 347.04M▲ 12.0% | -100.19M▼ 128.9% | -53.45M▲ 0% |
| Free Cash Flow | -45.27M▲ 0% | 18.88M▲ 141.7% | -307.17M▼ 1726.6% | 42.69M▲ 113.9% | 51.33M▲ 20.2% | -165.16M▼ 421.8% | -75.47M▲ 0% |
| FCF Margin % | -1.67% | 0.37% | -3.97% | 0.46% | 0.55% | -14.5% | -0.83% |
| FCF Growth % | - | 141.71% | -1726.6% | 113.9% | 20.22% | -421.78% | 8.04% |
| FCF per Share | -0.34 | 0.14 | -2.32 | 0.38 | 0.45 | -1.46 | -1.46 |
| FCF Conversion (FCF/Net Income) | 0.11x | 1.40x | -3.32x | -0.41x | -0.22x | 0.34x | 0.08x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lavoro Limited (LVRO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 3.3% | 4.98% | -13.79% | -43.95% | -86.21% | -86.78% |
| Return on Invested Capital (ROIC) | 8.86% | 14.96% | 6.84% | 0.36% | -17.37% | -17.37% |
| Gross Margin | 14.43% | 17.11% | 18.52% | 14.24% | 13.91% | 15.04% |
| Net Margin | 0.75% | 1.01% | -2.79% | -8.12% | -40.93% | -10.4% |
| Debt / Equity | 0.22x | 0.52x | 0.54x | 1.36x | - | 1.72x |
| Interest Coverage | 0.45x | 0.61x | 0.27x | 0.01x | -3.31x | 0.20x |
| FCF Conversion | 1.40x | -3.32x | -0.41x | -0.22x | 0.34x | 0.08x |
| Revenue Growth | 88.4% | 51.94% | 20.67% | 0.48% | -87.88% | -3.7% |
Lavoro Limited (LVRO) stock FAQ — growth, dividends, profitability & financials explained
Lavoro Limited (LVRO) reported $9.08B in revenue for fiscal year 2025. This represents a 235% increase from $2.71B in 2020.
Lavoro Limited (LVRO) saw revenue decline by 87.9% over the past year.
Lavoro Limited (LVRO) reported a net loss of $944.5M for fiscal year 2025.
Lavoro Limited (LVRO) has a return on equity (ROE) of -86.2%. Negative ROE indicates the company is unprofitable.
Lavoro Limited (LVRO) had negative free cash flow of $75.5M in fiscal year 2025, likely due to heavy capital investments.
Lavoro Limited (LVRO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates