8-K Announcements
6May 5, 2026·SEC
Feb 10, 2026·SEC
Jan 9, 2026·SEC
LiveWire Group, Inc. (LVWR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when LVWR posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
LiveWire Group, Inc. (LVWR) stock price & volume — 10-year historical chart
LiveWire Group, Inc. (LVWR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
LiveWire Group, Inc. (LVWR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $0.09 | $5M |
| Q1 2026 | Feb 10, 2026 | $0.09 | $11M |
| Q4 2025 | Nov 4, 2025 | $0.10 | $6M |
| Q3 2025 | Jul 30, 2025 | $0.09 | $6M |
LiveWire Group, Inc. (LVWR) competitors in Electric two-wheelers and micromobility — business model, growth, and fundamentals comparison
LiveWire Group, Inc. (LVWR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
LiveWire Group, Inc. (LVWR) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 20.19M | 30.86M | 35.81M | 46.83M | 38.02M | 26.63M | 25.67M | 28.04M |
Revenue Growth % | - | 52.88% | 16.02% | 30.8% | -18.81% | -29.96% | -3.61% | 14.94% |
Cost of Goods Sold | 21.3M | 55.82M | 38.38M | 43.93M | 43.8M | 39.42M | 30.11M | 25.19M |
COGS % of Revenue | 105.5% | 180.86% | 107.19% | 93.8% | 115.18% | 148% | 117.27% | - |
Gross Profit | -1.11M▲ 0% | -24.96M▼ 2148.3% | -2.57M▲ 89.7% | 2.9M▲ 212.8% | -5.77M▼ 298.8% | -12.78M▼ 121.5% | -4.43M▲ 65.3% | -2.8M▲ 0% |
Gross Margin % | -5.5% | -80.86% | -7.19% | 6.2% | -15.18% | -48% | -17.27% | -9.99% |
Gross Profit Growth % | - | -2148.29% | 89.69% | 212.82% | -298.76% | -121.47% | 65.32% | - |
Operating Expenses | 57M | 52.1M | 65.61M | 87.86M | 110.22M | 97.57M | 71.05M | 69.69M |
OpEx % of Revenue | 282.33% | 168.81% | 183.23% | 187.6% | 289.87% | 366.36% | 276.76% | - |
Selling, General & Admin | 56.27M | 52.1M | 65.61M | 87.86M | 110.22M | 92.96M | 71.05M | 69.69M |
SG&A % of Revenue | 278.74% | 168.81% | 183.23% | 187.6% | 289.87% | 349.03% | 276.76% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 41.74M | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | 156.73% | - | - |
Other Operating Expenses | 725K | 0 | 0 | 0 | 0 | -37.13M | 0 | 0 |
Operating Income | -58.11M▲ 0% | -77.06M▼ 32.6% | -68.18M▲ 11.5% | -84.95M▼ 24.6% | -115.99M▼ 36.5% | -110.36M▲ 4.9% | -75.48M▲ 31.6% | -72.49M▲ 0% |
Operating Margin % | -287.83% | -249.67% | -190.42% | -181.4% | -305.05% | -414.36% | -294.03% | -258.49% |
Operating Income Growth % | - | -32.61% | 11.52% | -24.6% | -36.53% | 4.86% | 31.6% | - |
EBITDA | -56.35M | -73.11M | -63.46M | -80.55M | -110.16M | -100.31M | -65.34M | -63.02M |
EBITDA Margin % | -279.14% | -236.9% | -177.24% | -172% | -289.71% | -376.66% | -254.53% | -224.71% |
EBITDA Growth % | - | -29.74% | 13.2% | -26.93% | -36.75% | 8.93% | 34.86% | 29.82% |
D&A (Non-Cash Add-back) | 1.75M | 3.94M | 4.72M | 4.4M | 5.83M | 10.04M | 10.14M | 9.47M |
EBIT | -57.38M | -77.03M | -67.86M | -78.5M | -109.47M | -93.88M | -74.67M | -72.51M |
Net Interest Income | 40K | -130K | -274K | 716K | 10.54M | 5.7M | 911K | 1.01M |
Interest Income | 40K | 56K | 19K | 1.19M | 10.54M | 5.7M | 1.17M | 1.26M |
Interest Expense | 0 | 186K | 293K | 475K | 0 | 0 | 255K | 255K |
Other Income/Expense | 115K | -160K | 28K | 5.98M | 6.52M | 16.47M | 559K | -1.28M |
Pretax Income | -57.99M▲ 0% | -77.22M▼ 33.1% | -68.15M▲ 11.7% | -78.97M▼ 15.9% | -109.47M▼ 38.6% | -93.88M▲ 14.2% | -74.92M▲ 20.2% | -73.77M▲ 0% |
Pretax Margin % | -287.26% | -250.19% | -190.34% | -168.62% | -287.91% | -352.5% | -291.85% | -263.05% |
Income Tax | -1.48M | 357K | 138K | -33K | 78K | 43K | 189K | 200K |
Effective Tax Rate % | 2.54% | -0.46% | -0.2% | 0.04% | -0.07% | -0.05% | -0.25% | -0.27% |
Net Income | -56.52M▲ 0% | -77.57M▼ 37.3% | -68.29M▲ 12.0% | -78.94M▼ 15.6% | -109.55M▼ 38.8% | -93.92M▲ 14.3% | -75.11M▲ 20.0% | -73.97M▲ 0% |
Net Margin % | -279.95% | -251.34% | -190.73% | -168.55% | -288.12% | -352.66% | -292.59% | -263.77% |
Net Income Growth % | - | -37.25% | 11.96% | -15.59% | -38.78% | 14.26% | 20.03% | 17.4% |
Net Income (Continuing) | -56.52M | -77.57M | -68.29M | -78.94M | -109.55M | -93.92M | -75.11M | -73.97M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.35▲ 0% | -0.48▼ 37.1% | -0.42▲ 12.5% | -0.46▼ 9.5% | -0.54▼ 17.4% | -0.46▲ 14.8% | -0.37▲ 19.6% | -0.36▲ 0% |
EPS Growth % | - | -37.14% | 12.5% | -9.52% | -17.39% | 14.81% | 19.57% | 15.93% |
EPS (Basic) | -0.35 | -0.48 | -0.42 | -0.46 | -0.54 | -0.46 | -0.37 | - |
Diluted Shares Outstanding | 161M | 202.4M | 161M | 172M | 202.5M | 203.21M | 203.73M | 204.49M |
Basic Shares Outstanding | 161M | 161M | 161M | 172M | 202.5M | 203.21M | 203.73M | 204.49M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - |
LiveWire Group, Inc. (LVWR) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Total Current Assets | 21.91M | 28.19M | 29.92M | 301.93M | 210.73M | 98.36M | 104.89M | 87.8M |
Cash & Short-Term Investments | 1.05M | 2.4M | 2.67M | 265.24M | 167.9M | 64.44M | 82.78M | 67.5M |
Cash Only | 1.05M | 2.4M | 2.67M | 265.24M | 167.9M | 64.44M | 82.78M | 67.5M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 6.38M | 4.75M | 6.9M | 2.85M | 7.7M | 4.27M | 3.97M | 3.12M |
Days Sales Outstanding | 115.3 | 56.13 | 70.3 | 22.21 | 73.89 | 58.56 | 56.42 | 48.59 |
Inventory | 14.23M | 20.82M | 16.8M | 29.21M | 32.12M | 26.94M | 15.26M | 14.22M |
Days Inventory Outstanding | 243.89 | 136.12 | 159.74 | 242.74 | 267.71 | 249.49 | 184.96 | 289.58 |
Other Current Assets | 247K | 225K | 3.56M | 4.63M | 3M | 2.71M | 2.89M | 2.96M |
Total Non-Current Assets | 23.3M | 23.55M | 32.03M | 49.88M | 55.42M | 49.6M | 41.52M | 39.82M |
Property, Plant & Equipment | 11.78M | 12.37M | 21.36M | 34.7M | 39.55M | 34.78M | 28.38M | 27.21M |
Fixed Asset Turnover | 1.71x | 2.49x | 1.68x | 1.35x | 0.96x | 0.77x | 0.90x | 0.97x |
Goodwill | 8.33M | 8.33M | 8.33M | 8.33M | 8.33M | 8.33M | 8.33M | 8.33M |
Intangible Assets | 3.19M | 2.73M | 2.27M | 1.81M | 1.35M | 1.06M | 804K | 741K |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | -23.3M | 120K | 0 | 5.04M | 6.19M | 5.43M | 4.01M | 3.54M |
Total Assets | 45.21M▲ 0% | 51.74M▲ 14.4% | 61.95M▲ 19.7% | 351.81M▲ 467.9% | 266.15M▼ 24.3% | 147.96M▼ 44.4% | 146.41M▼ 1.0% | 127.62M▲ 0% |
Asset Turnover | 0.45x | 0.60x | 0.58x | 0.13x | 0.14x | 0.18x | 0.18x | 0.24x |
Asset Growth % | - | 14.44% | 19.74% | 467.87% | -24.35% | -44.41% | -1.05% | -97.93% |
Total Current Liabilities | 17.06M | 34.88M | 28.01M | 34.44M | 46.27M | 29.85M | 22.67M | 20.45M |
Accounts Payable | 5.58M | 6.43M | 9.01M | 12.79M | 23.93M | 11.5M | 9.02M | 2.9M |
Days Payables Outstanding | 95.7 | 42.06 | 85.7 | 106.25 | 199.4 | 106.49 | 109.3 | 135.58 |
Short-Term Debt | 301K | 1.05M | 103K | 0 | 0 | 0 | 1.3M | 240K |
Deferred Revenue (Current) | 0 | 0 | 1.64M | 163K | 214K | 174K | 0 | 0 |
Other Current Liabilities | 2.52M | 3.16M | 2.9M | 397K | 730K | 673K | 12.36M | 17.31M |
Current Ratio | 1.28x | 0.81x | 1.07x | 8.77x | 4.55x | 3.29x | 4.63x | 4.29x |
Quick Ratio | 0.45x | 0.21x | 0.47x | 7.92x | 3.86x | 2.39x | 3.95x | 3.60x |
Cash Conversion Cycle | 263.49 | 150.19 | 144.34 | 158.7 | 142.2 | 201.56 | 132.07 | 202.6 |
Total Non-Current Liabilities | 6.35M | 14.84M | 14.01M | 10.56M | 14.02M | 2.99M | 77.71M | 78.85M |
Long-Term Debt | 0 | 3.42M | 5.7M | 0 | 0 | 0 | 74.43M | 74.55M |
Capital Lease Obligations | 609K | 0 | 2.42M | 1.91M | 792K | 405K | 246K | 1.22M |
Deferred Tax Liabilities | 0 | 0 | 186K | 15K | 93K | 118K | 149K | 593K |
Other Non-Current Liabilities | 5.75M | 11.42M | 5.71M | 8.63M | 13.13M | 2.47M | 2.89M | 4.14M |
Total Liabilities | 23.41M | 49.72M | 42.03M | 45.01M | 60.28M | 32.84M | 100.38M | 99.31M |
Total Debt | 1.69M | 5M | 9.37M | 3.23M | 1.94M | 799K | 75.97M | 74.79M |
Net Debt | 640K | 2.59M | 6.7M | -262.01M | -165.96M | -63.64M | -6.81M | 7.29M |
Debt / Equity | 0.08x | 2.47x | 0.47x | 0.01x | 0.01x | 0.01x | 1.65x | 2.64x |
Debt / EBITDA | - | - | - | - | - | - | - | -1.19x |
Net Debt / EBITDA | - | - | - | - | - | - | - | -0.12x |
Interest Coverage | - | -414.13x | -231.61x | -165.25x | - | - | -292.82x | -284.36x |
Total Equity | 21.8M▲ 0% | 2.02M▼ 90.7% | 19.93M▲ 884.9% | 306.8M▲ 1439.8% | 205.86M▼ 32.9% | 115.11M▼ 44.1% | 46.03M▼ 60.0% | 28.32M▲ 0% |
Equity Growth % | - | -90.72% | 884.92% | 1439.77% | -32.9% | -44.08% | -60.02% | -235.88% |
Book Value per Share | 0.14 | 0.01 | 0.12 | 1.78 | 1.02 | 0.57 | 0.23 | 0.14 |
Total Shareholders' Equity | 21.8M | 2.02M | 19.93M | 306.8M | 205.86M | 115.11M | 46.03M | 28.32M |
Common Stock | 21.8M | 1.79M | 0 | 20K | 20K | 20K | 20K | 21K |
Retained Earnings | 0 | 0 | 0 | -22.44M | -131.99M | -225.91M | -301.03M | -319.15M |
Treasury Stock | 0 | 0 | 0 | 0 | -1.97M | -3.41M | -4.44M | 0 |
Accumulated OCI | -6K | 230K | 145K | 0 | 17K | 12K | -17K | -17K |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LiveWire Group, Inc. (LVWR) cash flow — operating, investing & free cash flow history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Cash from Operations | -69.22M | -53.71M | -74.54M | -89.68M | -83.46M | -93.86M | -53.55M | -49.05M |
Operating CF Margin % | -342.86% | -174.04% | -208.17% | -191.49% | -219.5% | -352.42% | -208.59% | - |
Operating CF Growth % | - | 22.4% | -38.77% | -20.31% | 6.93% | -12.46% | 42.95% | 174.79% |
Net Income | -56.52M | -77.57M | -68.29M | -78.94M | -109.55M | -93.92M | -75.11M | -73.97M |
Depreciation & Amortization | 1.75M | 3.94M | 4.72M | 4.4M | 5.83M | 10.04M | 10.14M | 5M |
Stock-Based Compensation | 105K | 188K | 786K | 394K | 8.93M | 4.63M | 4.94M | 3.05M |
Deferred Taxes | 22.59M | 98K | -22K | -125K | 74K | 22K | 32K | 28K |
Other Non-Cash Items | 8.24M | 4.26M | 3.26M | -9.27M | 5.36M | -5.08M | 3.7M | 11.3M |
Working Capital Changes | -22.8M | 15.37M | -14.99M | -6.15M | 5.89M | -9.54M | 2.75M | 5.54M |
Change in Receivables | -6.37M | 1.63M | -2.21M | 3.56M | -4.9M | 3.19M | 349K | 510K |
Change in Inventory | -16.34M | -9.6M | 1.56M | -21.07M | -5.63M | -569K | 8.8M | 11.85M |
Change in Payables | 0 | 23.32M | -11.06M | 12.64M | 14.64M | -12.71M | -7.02M | -9.97M |
Cash from Investing | -14.18M | -3.24M | -9.95M | -14.08M | -13.46M | -8.07M | -3.81M | -3.89M |
Capital Expenditures | -7.18M | -3.24M | -9.95M | -14.08M | -13.46M | -8.07M | -3.81M | -3.89M |
CapEx % of Revenue | 35.55% | 10.51% | 27.79% | 30.07% | 35.4% | 30.29% | 14.85% | 13.86% |
Acquisitions | -7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - |
Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash from Financing | 84.45M | 58.3M | 84.76M | 366.33M | -412K | -1.44M | 75.73M | 74.38M |
Debt Issued (Net) | 300K | 4.03M | 1.1M | 15.33M | 0 | 0 | 75M | 74.2M |
Equity Issued (Net) | 0 | 0 | 0 | 0 | -1.97M | -1.44M | 735K | 985K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | -1.97M | -1.44M | -1.02M | -1.58M |
Other Financing | 84.15M | 54.27M | 83.66M | 351M | 1.56M | 0 | 0 | -807K |
Net Change in Cash | 1.05M▲ 0% | 1.35M▲ 27.8% | 267K▼ 80.2% | 262.57M▲ 98241.6% | -97.34M▼ 137.1% | -103.47M▼ 6.3% | 18.34M▲ 117.7% | 21.27M▲ 0% |
Free Cash Flow | -76.39M▲ 0% | -56.96M▲ 25.4% | -84.49M▼ 48.3% | -103.76M▼ 22.8% | -96.92M▲ 6.6% | -101.93M▼ 5.2% | -57.36M▲ 43.7% | -52.94M▲ 0% |
FCF Margin % | -378.41% | -184.55% | -235.97% | -221.56% | -254.91% | -382.71% | -223.43% | -188.77% |
FCF Growth % | - | 25.44% | -48.34% | -22.81% | 6.59% | -5.16% | 43.73% | 43.6% |
FCF per Share | -0.47 | -0.28 | -0.52 | -0.60 | -0.48 | -0.50 | -0.28 | -0.26 |
FCF Conversion (FCF/Net Income) | 1.22x | 0.69x | 1.09x | 1.14x | 0.76x | 1.00x | 0.71x | 0.72x |
Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LiveWire Group, Inc. (LVWR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -651.32% | -622.31% | -48.32% | -42.74% | -58.52% | -93.23% | -137.09% |
Return on Invested Capital (ROIC) | -427.23% | -327.33% | -178.44% | -205.44% | -181.15% | -124.84% | -126.22% |
Gross Margin | -80.86% | -7.19% | 6.2% | -15.18% | -48% | -17.27% | -9.99% |
Net Margin | -251.34% | -190.73% | -168.55% | -288.12% | -352.66% | -292.59% | -263.77% |
Debt / Equity | 2.47x | 0.47x | 0.01x | 0.01x | 0.01x | 1.65x | 2.64x |
Interest Coverage | -414.13x | -231.61x | -165.25x | - | - | -292.82x | -284.36x |
FCF Conversion | 0.69x | 1.09x | 1.14x | 0.76x | 1.00x | 0.71x | 0.72x |
Revenue Growth | 52.88% | 16.02% | 30.8% | -18.81% | -29.96% | -3.61% | 14.94% |
LiveWire Group, Inc. (LVWR) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Feb 10, 2026·SEC
Jan 9, 2026·SEC
LiveWire Group, Inc. (LVWR) stock FAQ — growth, dividends, profitability & financials explained
LiveWire Group, Inc. (LVWR) reported $28.0M in revenue for fiscal year 2025. This represents a 39% increase from $20.2M in 2019.
LiveWire Group, Inc. (LVWR) saw revenue decline by 3.6% over the past year.
LiveWire Group, Inc. (LVWR) reported a net loss of $74.0M for fiscal year 2025.
LiveWire Group, Inc. (LVWR) has a return on equity (ROE) of -93.2%. Negative ROE indicates the company is unprofitable.
LiveWire Group, Inc. (LVWR) had negative free cash flow of $52.9M in fiscal year 2025, likely due to heavy capital investments.