8-K Announcements
6Material company update
May 5, 2026·SEC
Material company update
Apr 22, 2026·SEC
Material company update
Mar 26, 2026·SEC
MasterBrand, Inc.(MBC)Earnings, Financials & Key Ratios
MBC•NYSE
$7.71
$987M mkt cap·36.7× P/E·Price updated May 6, 2026
AboutMasterBrand, Inc. manufactures and sells residential cabinets for the kitchen, bathroom, and other parts of the home in North America. The company is based in Jasper, Indiana.Show more
- Revenue$2.73B+1.3%
- EBITDA$228M-31.8%
- Net Income$27M-78.8%
- EPS (Diluted)0.21-78.1%
- Gross Margin30.26%-4.9%
- EBITDA Margin8.33%-32.7%
- Operating Margin4.91%-48.4%
- Net Margin0.98%-79.1%
- ROE2.02%-80.0%
- ROIC4.22%-55.3%
- Debt/Equity1.00+20.0%
- Interest Coverage1.62-50.4%
MBC Key Insights
MasterBrand, Inc. (MBC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Trading at only 0.7x book value
✗Weaknesses
- ✗Profits declining 28.8% over 5 years
- ✗Weak momentum: RS Rating 20 (bottom 20%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MBC Price & Volume
MasterBrand, Inc. (MBC) stock price & volume — 10-year historical chart
Loading chart...
MBC Growth Metrics
MasterBrand, Inc. (MBC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years2.06%
3 Years-5.84%
TTM-1.11%
Profit CAGR
10 Years-
5 Years-28.78%
3 Years-44.41%
TTM-101.97%
EPS CAGR
10 Years-
5 Years-28.7%
3 Years-44.07%
TTM-102.6%
Return on Capital
10 Years10.14%
5 Years10.39%
3 Years10.42%
Last Year5.14%
MBC Recent Earnings
MasterBrand, Inc. (MBC) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 9/12 qtrs (75%)●Beat Revenue 6/12 qtrs (50%)
Q2 2026Latest
May 5, 2026EPS
$0.06
Est $0.04
+271.4%
Revenue
$618M
Est $591M
+4.5%
Q1 2026
Feb 10, 2026EPS
$0.02
Est $0.14
-114.3%
Revenue
$645M
Est $608M
+6.1%
Q4 2025
Nov 4, 2025EPS
$0.33
Est $0.14
+135.7%
Revenue
$699M
Est $608M
+15.0%
Q3 2025
Aug 6, 2025EPS
$0.40
Est $0.38
+5.3%
Revenue
$731M
Est $693M
+5.5%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $0.06vs $0.04+271.4% | $618Mvs $591M+4.5% |
| Q1 2026 | Feb 10, 2026 | $0.02vs $0.14-114.3% | $645Mvs $608M+6.1% |
| Q4 2025 | Nov 4, 2025 | $0.33vs $0.14+135.7% | $699Mvs $608M+15.0% |
| Q3 2025 | Aug 6, 2025 | $0.40vs $0.38+5.3% | $731Mvs $693M+5.5% |
Based on last 12 quarters of dataView full earnings history →
MBC Peer Comparison
MasterBrand, Inc. (MBC) competitors in Cabinetry, Fixtures and Surfaces — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MHK | 6.39B | 104.38 | 17.60 | -0.48% | 3.77% | 4.96% | 0.33 | |
 AMWD | 566.17M | 38.86 | 5.98 | -7.47% | 1.15% | 1.95% | 0.56 | |
 TREX | 4.25B | 39.91 | 22.42 | 1.98% | 16.22% | 19.16% | 0.22 | |
 JELD | 149.31M | 1.73 | -0.24 | -14.95% | -16.09% | -291.23% | 15.81 | |
 AWI | 7.09B | 166.23 | 23.48 | 12.11% | 18.59% | 34.81% | 0.59 | |
 HD | 321.11B | 323.05 | 22.70 | 3.24% | 8.6% | 110.48% | 1.48 | |
 LOW | 130.68B | 233.36 | 19.69 | 3.12% | 7.71% | |||
 WHR | 3.53B | 54.75 | 9.67 | -6.52% | 2.05% | 11.81% | 2.89 |
Compare MBC vs Peers
MasterBrand, Inc. (MBC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MBC Income Statement
MasterBrand, Inc. (MBC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.47B | 2.86B | 3.28B | 2.73B | 2.7B | 2.73B | 2.69B |
| Revenue Growth % | - | 15.63% | 14.72% | -16.77% | -0.95% | 1.27% | -1.11% |
| Cost of Goods Sold | 1.78B | 2.09B | 2.36B | 1.85B | 1.84B | 1.91B | 1.93B |
| COGS % of Revenue | 72.16% | 73.27% | 71.95% | 67.87% | 68.16% | 69.74% | - |
| Gross Profit | 687.5M▲ 0% | 763.2M▲ 11.0% | 918.8M▲ 20.4% | 875.9M▼ 4.7% | 859.7M▼ 1.8% | 827.6M▼ 3.7% | 757.8M▲ 0% |
| Gross Margin % | 27.84% | 26.73% | 28.05% | 32.13% | 31.84% | 30.26% | 28.15% |
| Gross Profit Growth % | - | 11.01% | 20.39% | -4.67% | -1.85% | -3.73% | - |
| Operating Expenses | 473.6M | 527.6M | 648.5M | 567.3M | 603.1M | 693.4M | 669.7M |
| OpEx % of Revenue | 19.18% | 18.48% | 19.8% | 20.81% | 22.33% | 25.36% | - |
| Selling, General & Admin | 472.2M | 526M | 648.5M | 567.3M | 603.1M | 667.8M | 669.7M |
| SG&A % of Revenue | 19.12% | 18.42% | 19.8% | 20.81% | 22.33% | 24.42% | - |
| Research & Development | 1.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 0.06% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1.6M | 0 | 0 | 0 | 25.6M | 0 |
| Operating Income | 213.9M▲ 0% | 235.6M▲ 10.1% | 270.3M▲ 14.7% | 308.6M▲ 14.2% | 256.6M▼ 16.9% | 134.2M▼ 47.7% | 68.9M▲ 0% |
| Operating Margin % | 8.66% | 8.25% | 8.25% | 11.32% | 9.5% | 4.91% | 2.56% |
| Operating Income Growth % | - | 10.14% | 14.73% | 14.17% | -16.85% | -47.7% | - |
| EBITDA | 279.7M | 297.8M | 334.8M | 372.9M | 333.9M | 227.7M | 139.6M |
| EBITDA Margin % | 11.33% | 10.43% | 10.22% | 13.68% | 12.36% | 8.33% | 5.18% |
| EBITDA Growth % | - | 6.47% | 12.42% | 11.38% | -10.46% | -31.81% | -56.97% |
| D&A (Non-Cash Add-back) | 65.8M | 62.2M | 64.5M | 64.3M | 77.3M | 93.5M | 70.7M |
| EBIT | 196.2M | 238.3M | 213.4M | 303.9M | 242.3M | 120.4M | 81.1M |
| Net Interest Income | 2.4M | 4.6M | 10.7M | -65.2M | -74M | -74.1M | -54.7M |
| Interest Income | 2.4M | 4.6M | 10.7M | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 65.2M | 74M | 74.1M | 73.1M |
| Other Income/Expense | -17.7M | 2.7M | -56.9M | -69.9M | -88.3M | -87.9M | -76M |
| Pretax Income | 196.2M▲ 0% | 238.3M▲ 21.5% | 213.4M▼ 10.4% | 238.7M▲ 11.9% | 168.3M▼ 29.5% | 46.3M▼ 72.5% | -7.1M▲ 0% |
| Pretax Margin % | 7.95% | 8.35% | 6.51% | 8.76% | 6.23% | 1.69% | -0.26% |
| Income Tax | 50.5M | 55.7M | 58M | 56.7M | 42.4M | 19.6M | -5.1M |
| Effective Tax Rate % | 25.74% | 23.37% | 27.18% | 23.75% | 25.19% | 42.33% | 71.83% |
| Net Income | 145.7M▲ 0% | 182.6M▲ 25.3% | 155.4M▼ 14.9% | 182M▲ 17.1% | 125.9M▼ 30.8% | 26.7M▼ 78.8% | -2M▲ 0% |
| Net Margin % | 5.9% | 6.4% | 4.74% | 6.68% | 4.66% | 0.98% | -0.07% |
| Net Income Growth % | - | 25.33% | -14.9% | 17.12% | -30.82% | -78.79% | -101.97% |
| Net Income (Continuing) | 145.7M | 182.6M | 155.4M | 182M | 125.9M | 26.7M | -2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.14▲ 0% | 1.43▲ 25.4% | 1.20▼ 16.1% | 1.40▲ 16.7% | 0.96▼ 31.4% | 0.21▼ 78.1% | -0.02▲ 0% |
| EPS Growth % | - | 25.44% | -16.08% | 16.67% | -31.43% | -78.13% | -102.6% |
| EPS (Basic) | 1.14 | 1.43 | 1.21 | 1.42 | 0.99 | 0.21 | - |
| Diluted Shares Outstanding | 128.02M | 128.02M | 129.1M | 129.9M | 130.9M | 129.2M | 127.5M |
| Basic Shares Outstanding | 128.02M | 128.02M | 128M | 127.8M | 127.1M | 127M | 127.5M |
| Dividend Payout Ratio | - | - | 604.89% | - | - | - | - |
MBC Balance Sheet
MasterBrand, Inc. (MBC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 690.6M | 810M | 830M | 677.2M | 650.7M | 695.9M | 734.9M |
| Cash & Short-Term Investments | 154.3M | 141.4M | 101.1M | 148.7M | 120.6M | 183.3M | 138.4M |
| Cash Only | 154.3M | 141.4M | 101.1M | 148.7M | 120.6M | 183.3M | 138.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 233.8M | 305.3M | 289.6M | 203M | 191M | 150.4M | 217.7M |
| Days Sales Outstanding | 34.56 | 39.03 | 32.27 | 27.18 | 25.82 | 20.07 | 27.29 |
| Inventory | 245.9M | 304.3M | 373.1M | 249.8M | 276.4M | 269.1M | 271.7M |
| Days Inventory Outstanding | 50.37 | 53.09 | 57.78 | 49.28 | 54.81 | 51.5 | 51.42 |
| Other Current Assets | 56.6M | 59M | 66.2M | 75.7M | 62.7M | 93.1M | 107.1M |
| Total Non-Current Assets | 2.02B | 2.19B | 1.7B | 1.7B | 2.28B | 2.4B | 2.38B |
| Property, Plant & Equipment | 368.5M | 399.9M | 404.9M | 416.7M | 547.9M | 692.2M | 676.7M |
| Fixed Asset Turnover | 6.70x | 7.14x | 8.09x | 6.54x | 4.93x | 3.95x | 4.29x |
| Goodwill | 926.1M | 926.2M | 924.2M | 925.1M | 1.13B | 1.13B | 1.13B |
| Intangible Assets | 433.3M | 415.7M | 349.8M | 335.5M | 571.3M | 547.7M | 540.8M |
| Long-Term Investments | 0 | 419.7M | 0 | -83.6M | 0 | 600K | 600K |
| Other Non-Current Assets | 294.1M | 33.4M | -66.8M | 110.8M | 34.1M | 36.5M | 144.5M |
| Total Assets | 2.71B▲ 0% | 3B▲ 10.8% | 2.53B▼ 15.8% | 2.38B▼ 5.8% | 2.93B▲ 23.0% | 3.1B▲ 5.8% | 3.12B▲ 0% |
| Asset Turnover | 0.91x | 0.95x | 1.29x | 1.14x | 0.92x | 0.88x | 0.88x |
| Asset Growth % | - | 10.78% | -15.82% | -5.84% | 23.01% | 5.82% | 34.52% |
| Total Current Liabilities | 312.1M | 364.1M | 411.1M | 349.4M | 395.4M | 415.7M | 353.9M |
| Accounts Payable | 156.6M | 203.9M | 219.2M | 151.4M | 180.7M | 203.7M | 175.1M |
| Days Payables Outstanding | 32.08 | 35.57 | 33.95 | 29.87 | 35.83 | 38.99 | 34.81 |
| Short-Term Debt | 0 | 0 | 17.5M | 17.6M | 0 | 24.3M | 24.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 143.2M | 0 | 0 | 0 | 0 | 109.1M | 154.5M |
| Current Ratio | 2.21x | 2.22x | 2.02x | 1.94x | 1.65x | 1.67x | 1.67x |
| Quick Ratio | 1.42x | 1.39x | 1.11x | 1.22x | 0.95x | 1.03x | 1.03x |
| Cash Conversion Cycle | 52.85 | 56.54 | 56.11 | 46.59 | 44.79 | 32.59 | 43.91 |
| Total Non-Current Liabilities | 186.1M | 187M | 1.11B | 838.5M | 1.24B | 1.34B | 1.44B |
| Long-Term Debt | 0 | 50M | 961.5M | 690.2M | 1.01B | 1.15B | 1.26B |
| Capital Lease Obligations | 28.3M | 50M | 40.7M | 46.3M | 55M | 175.2M | 334.5M |
| Deferred Tax Liabilities | 93.6M | 88.9M | 87.3M | 83.6M | 158.7M | 171.6M | 665.2M |
| Other Non-Current Liabilities | 64.2M | -1.9M | 19.6M | 18.4M | 18.2M | -156.4M | -99.5M |
| Total Liabilities | 498.2M | 551.1M | 1.52B | 1.19B | 1.64B | 1.76B | 1.8B |
| Total Debt | 40.6M | 113.2M | 1.03B | 770.2M | 1.08B | 1.35B | 1.28B |
| Net Debt | -113.7M | -28.2M | 932.5M | 621.5M | 961.7M | 1.17B | 1.14B |
| Debt / Equity | 0.02x | 0.05x | 1.02x | 0.65x | 0.84x | 1.00x | 1.00x |
| Debt / EBITDA | 0.15x | 0.38x | 3.09x | 2.07x | 3.24x | 5.93x | 9.17x |
| Net Debt / EBITDA | -0.41x | -0.09x | 2.79x | 1.67x | 2.88x | 5.12x | 5.12x |
| Interest Coverage | - | - | - | 4.66x | 3.27x | 1.62x | 1.11x |
| Total Equity | 2.21B▲ 0% | 2.45B▲ 10.8% | 1.01B▼ 58.9% | 1.19B▲ 18.3% | 1.29B▲ 8.5% | 1.34B▲ 3.9% | 1.32B▲ 0% |
| Equity Growth % | - | 10.81% | -58.87% | 18.29% | 8.45% | 3.85% | 20.45% |
| Book Value per Share | 17.30 | 19.17 | 7.82 | 9.19 | 9.89 | 10.41 | 10.36 |
| Total Shareholders' Equity | 2.21B | 2.45B | 1.01B | 1.19B | 1.29B | 1.34B | 1.32B |
| Common Stock | 0 | 0 | 1.3M | 1.3M | 1.3M | 1.3M | 0 |
| Retained Earnings | 2B | 2.19B | 1.02B | 1.2B | 1.33B | 1.36B | 0 |
| Treasury Stock | 0 | 0 | -100K | -26.1M | -44M | -70.4M | 0 |
| Accumulated OCI | -7.7M | -3.9M | -14.5M | -3.7M | -32.7M | 800K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MBC Cash Flow Statement
MasterBrand, Inc. (MBC) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 204.6M | 148.2M | 235.6M | 405.6M | 292M | 195.7M | 195.7M |
| Operating CF Margin % | 8.29% | 5.19% | 7.19% | 14.88% | 10.81% | 7.16% | - |
| Operating CF Growth % | - | -27.57% | 58.97% | 72.16% | -28.01% | -32.98% | -369.94% |
| Net Income | 145.7M | 182.6M | 155.4M | 182M | 125.9M | 26.7M | -2M |
| Depreciation & Amortization | 65.8M | 62.8M | 64.5M | 64.3M | 77.3M | 93.5M | 93.4M |
| Stock-Based Compensation | 9.7M | 9.3M | 10.9M | 17.8M | 21.9M | 16.1M | 14.4M |
| Deferred Taxes | -10M | -7.7M | 2.3M | -5.7M | 4.6M | 12.8M | 12.8M |
| Other Non-Cash Items | 7.4M | 13M | 59.4M | -4.3M | 22.1M | 18.4M | -129.4M |
| Working Capital Changes | -14M | -111.8M | -56.9M | 151.5M | 40.2M | 28.2M | 104.9M |
| Change in Receivables | -25.6M | -72.2M | 13.5M | 88.1M | 21.7M | 24M | -13.6M |
| Change in Inventory | -42.3M | -58.5M | -70.1M | 123.6M | -10.7M | 8M | 17.4M |
| Change in Payables | 32.2M | 44.7M | 18.3M | -69.4M | 23.8M | 15.7M | -8.8M |
| Cash from Investing | -26.7M | -51.5M | -55.9M | -56.9M | -580.8M | -74.4M | -77.6M |
| Capital Expenditures | -27.3M | -51.6M | -55.9M | -57.3M | -80.9M | -78.2M | -81.6M |
| CapEx % of Revenue | 1.11% | 1.81% | 1.71% | 2.1% | 3% | 2.86% | - |
| Acquisitions | 600K | 100K | 0 | 0 | -514.5M | 3.8M | 3.8M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 400K | 14.6M | 0 | 200K |
| Cash from Financing | -179.2M | -109.7M | -215.3M | -299.9M | 269.6M | -65.7M | 2.4M |
| Debt Issued (Net) | -230.9M | -152.9M | 730.1M | -272.5M | 307.5M | -35M | -85M |
| Equity Issued (Net) | 0 | 0 | -100K | -22M | -6.5M | -18.1M | -6.9M |
| Dividends Paid | 0 | 0 | -940M | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -100K | -22M | -6.5M | -18.1M | -6.9M |
| Other Financing | 51.7M | 43.2M | -5.3M | -5.4M | -31.4M | -12.6M | 94.3M |
| Net Change in Cash | -500K▲ 0% | -12.9M▼ 2480.0% | -40.3M▼ 212.4% | 47.6M▲ 218.1% | -27.1M▼ 156.9% | 62.3M▲ 329.9% | 24.3M▲ 0% |
| Free Cash Flow | 177.3M▲ 0% | 96.6M▼ 45.5% | 179.7M▲ 86.0% | 348.3M▲ 93.8% | 211.1M▼ 39.4% | 117.5M▼ 44.3% | 12.5M▲ 0% |
| FCF Margin % | 7.18% | 3.38% | 5.49% | 12.78% | 7.82% | 4.3% | 0.46% |
| FCF Growth % | - | -45.52% | 86.02% | 93.82% | -39.39% | -44.34% | -92.1% |
| FCF per Share | 1.38 | 0.75 | 1.39 | 2.68 | 1.61 | 0.91 | 0.91 |
| FCF Conversion (FCF/Net Income) | 1.40x | 0.81x | 1.52x | 2.23x | 2.32x | 7.33x | -6.25x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MBC Key Ratios
MasterBrand, Inc. (MBC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 7.82% | 8.97% | 16.52% | 10.12% | 2.02% | -0.15% |
| Return on Invested Capital (ROIC) | 7.81% | 9.28% | 12.32% | 9.45% | 4.22% | 4.22% |
| Gross Margin | 26.73% | 28.05% | 32.13% | 31.84% | 30.26% | 28.15% |
| Net Margin | 6.4% | 4.74% | 6.68% | 4.66% | 0.98% | -0.07% |
| Debt / Equity | 0.05x | 1.02x | 0.65x | 0.84x | 1.00x | 1.00x |
| Interest Coverage | - | - | 4.66x | 3.27x | 1.62x | 1.11x |
| FCF Conversion | 0.81x | 1.52x | 2.23x | 2.32x | 7.33x | -6.25x |
| Revenue Growth | 15.63% | 14.72% | -16.77% | -0.95% | 1.27% | -1.11% |
MBC SEC Filings & Documents
MasterBrand, Inc. (MBC) SEC filings — annual & quarterly reports (10-K, 10-Q)
MBC Frequently Asked Questions
MasterBrand, Inc. (MBC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
MasterBrand, Inc. (MBC) reported $2.69B in revenue for fiscal year 2025. This represents a 9% increase from $2.47B in 2020.
MasterBrand, Inc. (MBC) grew revenue by 1.3% over the past year. Growth has been modest.
MasterBrand, Inc. (MBC) reported a net loss of $2.0M for fiscal year 2025.
Dividend & Returns
MasterBrand, Inc. (MBC) has a return on equity (ROE) of 2.0%. This is below average, suggesting room for improvement.
MasterBrand, Inc. (MBC) generated $12.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More MBC
MasterBrand, Inc. (MBC) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates