| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HLITHarmonic Inc. | 1.15B | 10.22 | 30.97 | 11.65% | 7.81% | 11.2% | 4.6% | 0.32 |
| AUDCAudioCodes Ltd. | 248.06M | 8.65 | 17.30 | -0.9% | 5.65% | 7.96% | 4.42% | 0.19 |
| BOXLBoxlight Corporation | 1.25M | 1.31 | -0.10 | -23.1% | -28.94% | -341.07% | ||
| MITQMoving iMage Technologies, Inc. | 7.65M | 0.77 | -8.05 | -9.89% | -2.24% | -7.7% | 5.71% | 0.24 |
| CLROClearOne, Inc. | 15.6M | 6.97 | -18.84 | -39.13% | -324.91% | -6.75% | 0.04 |
| Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 20.65M | 25.34M | 20.27M | 16.37M | 7.25M | 18.35M | 20.21M | 20.14M | 18.15M |
| Revenue Growth % | - | 0.23% | -0.2% | -0.19% | -0.56% | 1.53% | 0.1% | -0% | -0.1% |
| Cost of Goods Sold | 15.85M | 20.01M | 15.03M | 12.03M | 5.56M | 13.89M | 14.9M | 15.46M | 13.57M |
| COGS % of Revenue | 0.77% | 0.79% | 0.74% | 0.74% | 0.77% | 0.76% | 0.74% | 0.77% | 0.75% |
| Gross Profit | 4.8M | 5.32M | 5.24M | 4.33M | 1.69M | 4.46M | 5.31M | 4.68M | 4.57M |
| Gross Margin % | 0.23% | 0.21% | 0.26% | 0.26% | 0.23% | 0.24% | 0.26% | 0.23% | 0.25% |
| Gross Profit Growth % | - | 0.11% | -0.02% | -0.17% | -0.61% | 1.64% | 0.19% | -0.12% | -0.02% |
| Operating Expenses | 4.64M | 4.76M | 5.28M | 4.95M | 3.25M | 6.22M | 7.29M | 6.24M | 5.66M |
| OpEx % of Revenue | 0.22% | 0.19% | 0.26% | 0.3% | 0.45% | 0.34% | 0.36% | 0.31% | 0.31% |
| Selling, General & Admin | 4.26M | 4.34M | 4.96M | 4.71M | 3.1M | 5.99M | 6.07M | 5.96M | 5.46M |
| SG&A % of Revenue | 0.21% | 0.17% | 0.24% | 0.29% | 0.43% | 0.33% | 0.3% | 0.3% | 0.3% |
| Research & Development | 383K | 425K | 318K | 240K | 152K | 238K | 261K | 277K | 203K |
| R&D % of Revenue | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 954K | 0 | 0 |
| Operating Income | 154K | 559K | -39K | -620K | -1.56M | -1.76M | -1.98M | -1.56M | -1.09M |
| Operating Margin % | 0.01% | 0.02% | -0% | -0.04% | -0.22% | -0.1% | -0.1% | -0.08% | -0.06% |
| Operating Income Growth % | - | 2.63% | -1.07% | -14.9% | -1.52% | -0.13% | -0.12% | 0.21% | 0.3% |
| EBITDA | 182K | 575K | -22K | -406K | -1.33M | -1.65M | -1.63M | -1.22M | -763K |
| EBITDA Margin % | 0.01% | 0.02% | -0% | -0.02% | -0.18% | -0.09% | -0.08% | -0.06% | -0.04% |
| EBITDA Growth % | - | 2.16% | -1.04% | -17.45% | -2.29% | -0.23% | 0.01% | 0.25% | 0.37% |
| D&A (Non-Cash Add-back) | 28K | 16K | 17K | 214K | 227K | 115K | 349K | 341K | 323K |
| EBIT | 154K | 559K | -35K | -620K | -408K | -1.3M | -1.43M | -1.56M | -948K |
| Net Interest Income | 0 | 18K | 4K | -263K | -237K | -40K | 139K | 185K | 138K |
| Interest Income | 5K | 19K | 4K | 0 | 0 | 0 | 139K | 185K | 138K |
| Interest Expense | 0 | 1K | 0 | 263K | 237K | 40K | 0 | 0 | 0 |
| Other Income/Expense | 5K | 18K | 4K | -263K | 916K | 417K | 177K | 185K | 138K |
| Pretax Income | 159K | 577K | -35K | -883K | -645K | -1.34M | -1.8M | -1.37M | -948K |
| Pretax Margin % | 0.01% | 0.02% | -0% | -0.05% | -0.09% | -0.07% | -0.09% | -0.07% | -0.05% |
| Income Tax | 0 | 0 | -4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 0.89% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | 159K | 577K | -31K | -883K | -645K | -1.34M | -1.8M | -1.37M | -948K |
| Net Margin % | 0.01% | 0.02% | -0% | -0.05% | -0.09% | -0.07% | -0.09% | -0.07% | -0.05% |
| Net Income Growth % | - | 2.63% | -1.05% | -27.48% | 0.27% | -1.09% | -0.34% | 0.24% | 0.31% |
| Net Income (Continuing) | 159K | 577K | -35K | -883K | -645K | -1.34M | -1.8M | -1.37M | -948K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.03 | 0.10 | -0.01 | -0.20 | -0.11 | -0.12 | -0.16 | -0.13 | -0.10 |
| EPS Growth % | - | 2.13% | -1.05% | - | 0.45% | -0.09% | -0.33% | 0.19% | 0.26% |
| EPS (Basic) | 0.03 | 0.10 | -0.01 | -0.20 | -0.11 | -0.12 | -0.16 | -0.13 | -0.10 |
| Diluted Shares Outstanding | 4.98M | 5.67M | 5.67M | 5.67M | 5.65M | 10.83M | 10.92M | 10.48M | 9.91M |
| Basic Shares Outstanding | 4.98M | 5.67M | 5.67M | 5.67M | 5.65M | 10.83M | 10.92M | 10.48M | 9.91M |
| Dividend Payout Ratio | - | 1.06% | - | - | - | - | - | - | - |
| Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.11M | 5.32M | 4.49M | 3.54M | 3.35M | 13.36M | 12.39M | 9.91M | 9.41M |
| Cash & Short-Term Investments | 604K | 597K | 582K | 1.06M | 1.27M | 6.7M | 6.62M | 5.28M | 5.71M |
| Cash Only | 604K | 597K | 582K | 1.06M | 1.27M | 2.34M | 6.62M | 5.28M | 5.71M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.36M | 0 | 0 | 0 |
| Accounts Receivable | 2.2M | 2.45M | 2.13M | 809K | 454K | 1.76M | 905K | 1.05M | 1.46M |
| Days Sales Outstanding | 38.83 | 35.27 | 38.32 | 18.04 | 22.87 | 35.05 | 16.35 | 18.99 | 29.45 |
| Inventory | 2.26M | 2.2M | 1.68M | 1.59M | 1.53M | 4.03M | 4.42M | 3.12M | 2.07M |
| Days Inventory Outstanding | 52.06 | 40.11 | 40.87 | 48.35 | 100.74 | 105.98 | 108.27 | 73.61 | 55.55 |
| Other Current Assets | 230K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162K |
| Total Non-Current Assets | 58K | 62K | 220K | 2.17M | 2.38M | 1.49M | 939K | 610K | 1.48M |
| Property, Plant & Equipment | 42K | 45K | 32K | 151K | 21K | 22K | 443K | 172K | 1.1M |
| Fixed Asset Turnover | 491.67x | 563.00x | 633.41x | 108.39x | 345.10x | 834.14x | 45.61x | 117.09x | 16.47x |
| Goodwill | 0 | 0 | 0 | 287K | 287K | 287K | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 1.03M | 935K | 839K | 480K | 422K | 364K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 325K | 0 | 0 | 0 |
| Other Non-Current Assets | 16K | 17K | 188K | 698K | 1.13M | 16K | 16K | 16K | 15K |
| Total Assets | 5.17M | 5.38M | 4.71M | 5.7M | 5.73M | 14.85M | 13.33M | 10.52M | 10.89M |
| Asset Turnover | 3.99x | 4.71x | 4.30x | 2.87x | 1.26x | 1.24x | 1.52x | 1.91x | 1.67x |
| Asset Growth % | - | 0.04% | -0.12% | 0.21% | 0% | 1.59% | -0.1% | -0.21% | 0.03% |
| Total Current Liabilities | 5M | 5.25M | 4.8M | 4.52M | 4.73M | 5.41M | 5.6M | 4.81M | 5.11M |
| Accounts Payable | 3.87M | 3.68M | 2.93M | 2.69M | 1.91M | 1.58M | 1.51M | 2.26M | 3.01M |
| Days Payables Outstanding | 89.02 | 67.15 | 71.05 | 81.72 | 125.5 | 41.6 | 36.92 | 53.39 | 80.91 |
| Short-Term Debt | 0 | 0 | 0 | 519K | 827K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 514K | 884K | 1000K | 854K | 0 | 0 | 1000K | 1000K | 1000K |
| Other Current Liabilities | 449K | 458K | 563K | 286K | 1.4M | 3.23M | 411K | 454K | 776K |
| Current Ratio | 1.02x | 1.01x | 0.94x | 0.78x | 0.71x | 2.47x | 2.21x | 2.06x | 1.84x |
| Quick Ratio | 0.57x | 0.59x | 0.59x | 0.43x | 0.38x | 1.72x | 1.42x | 1.41x | 1.44x |
| Cash Conversion Cycle | 1.88 | 8.22 | 8.14 | -15.33 | -1.89 | 99.43 | 87.7 | 39.21 | 4.09 |
| Total Non-Current Liabilities | 8K | 0 | 0 | 2.15M | 1.73M | 22K | 151K | 0 | 918K |
| Long-Term Debt | 0 | 0 | 0 | 2.13M | 1.7M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 151K | 0 | 918K |
| Deferred Tax Liabilities | 0 | 0 | 0 | -20K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8K | 0 | 0 | 20K | 25K | 22K | 0 | 0 | 0 |
| Total Liabilities | 5.01M | 5.25M | 4.8M | 6.67M | 6.46M | 5.44M | 5.75M | 4.81M | 6.03M |
| Total Debt | 0 | 0 | 0 | 2.65M | 2.53M | 0 | 431K | 151K | 1.15M |
| Net Debt | -604K | -597K | -582K | 1.59M | 1.26M | -2.34M | -6.18M | -5.13M | -4.57M |
| Debt / Equity | - | - | - | - | - | - | 0.06x | 0.03x | 0.24x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -3.32x | -1.04x | - | - | - | - | - | - | - |
| Interest Coverage | - | 559.00x | - | -2.36x | -6.59x | -44.05x | - | - | - |
| Total Equity | 162K | 126K | -86K | -969K | -729K | 9.41M | 7.58M | 5.71M | 4.86M |
| Equity Growth % | - | -0.22% | -1.68% | -10.27% | 0.25% | 13.91% | -0.2% | -0.25% | -0.15% |
| Book Value per Share | 0.03 | 0.02 | -0.02 | -0.17 | -0.13 | 0.87 | 0.69 | 0.54 | 0.49 |
| Total Shareholders' Equity | 162K | 126K | -86K | -969K | -729K | 9.41M | 7.58M | 5.71M | 4.86M |
| Common Stock | 162K | 126K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | -1.74M | -3.08M | -4.88M | -6.25M | -7.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -434K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 654K | 663K | -102K | -576K | -1.7M | -3.39M | 269K | -796K | 437K |
| Operating CF Margin % | 0.03% | 0.03% | -0.01% | -0.04% | -0.23% | -0.18% | 0.01% | -0.04% | 0.02% |
| Operating CF Growth % | - | 0.01% | -1.15% | -4.65% | -1.95% | -1% | 1.08% | -3.96% | 1.55% |
| Net Income | 159K | 577K | -35K | -883K | -645K | -1.34M | -1.8M | -1.37M | -948K |
| Depreciation & Amortization | 28K | 16K | 17K | 214K | 227K | 115K | 349K | 341K | 323K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 245K | 146K | 66K | 96K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -1.91B | 0 | 0 |
| Other Non-Cash Items | 59K | 24K | -98K | -57K | -1.07M | -678K | 1.91B | 773K | 165K |
| Working Capital Changes | 260K | 46K | 14K | 150K | -204K | -1.72M | 671K | -604K | 801K |
| Change in Receivables | -593K | -246K | 158K | 1.48M | 282K | -1.09M | 868K | -394K | -274K |
| Change in Inventory | -2K | 63K | 516K | 89K | 60K | -2.5M | -386K | 780K | 744K |
| Change in Payables | 799K | -182K | -755K | -352K | -783K | -328K | -76K | 754K | 748K |
| Cash from Investing | -144K | -57K | 164K | 126K | 548K | -4.96M | 4.31M | -12K | 0 |
| Capital Expenditures | -21K | -20K | -3K | -2K | -2K | -20K | -15K | -12K | 0 |
| CapEx % of Revenue | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -123K | -37K | 167K | 0 | 0 | -4.94M | -400K | 0 | 0 |
| Cash from Financing | -379K | -613K | -77K | 926K | 1.36M | 9.41M | -304K | -530K | 0 |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | -613K | -77K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | -379K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 633K | 643K | -105K | -578K | -1.7M | -3.41M | 254K | -808K | 437K |
| FCF Margin % | 0.03% | 0.03% | -0.01% | -0.04% | -0.23% | -0.19% | 0.01% | -0.04% | 0.02% |
| FCF Growth % | - | 0.02% | -1.16% | -4.5% | -1.94% | -1.01% | 1.07% | -4.18% | 1.54% |
| FCF per Share | 0.13 | 0.11 | -0.02 | -0.10 | -0.30 | -0.31 | 0.02 | -0.08 | 0.04 |
| FCF Conversion (FCF/Net Income) | 4.11x | 1.15x | 3.29x | 0.65x | 2.63x | 2.52x | -0.15x | 0.58x | -0.46x |
| Interest Paid | 0 | 0 | 0 | 0 | 237K | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 98.15% | 400.69% | -155% | - | - | -30.97% | -21.16% | -20.65% | -17.94% |
| Return on Invested Capital (ROIC) | - | - | - | - | -202.9% | -34.75% | -34.98% | -118.13% | -187.24% |
| Gross Margin | 23.23% | 21.01% | 25.84% | 26.48% | 23.31% | 24.31% | 26.28% | 23.25% | 25.2% |
| Net Margin | 0.77% | 2.28% | -0.15% | -5.39% | -8.9% | -7.33% | -8.9% | -6.81% | -5.22% |
| Debt / Equity | - | - | - | - | - | - | 0.06x | 0.03x | 0.24x |
| Interest Coverage | - | 559.00x | - | -2.36x | -6.59x | -44.05x | - | - | - |
| FCF Conversion | 4.11x | 1.15x | 3.29x | 0.65x | 2.63x | 2.52x | -0.15x | 0.58x | -0.46x |
| Revenue Growth | - | 22.69% | -20% | -19.25% | -55.72% | 153.22% | 10.11% | -0.34% | -9.89% |
| 2023 | |
|---|---|
| Software Subscription and Services | 65K |
| Software Subscription and Services Growth | - |
Moving iMage Technologies, Inc. (MITQ) reported $18.5M in revenue for fiscal year 2025. This represents a 11% decrease from $20.6M in 2017.
Moving iMage Technologies, Inc. (MITQ) saw revenue decline by 9.9% over the past year.
Moving iMage Technologies, Inc. (MITQ) reported a net loss of $0.4M for fiscal year 2025.
Moving iMage Technologies, Inc. (MITQ) has a return on equity (ROE) of -17.9%. Negative ROE indicates the company is unprofitable.
Moving iMage Technologies, Inc. (MITQ) generated $0.3M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.