MIND C.T.I. Ltd (MNDO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MIND C.T.I. Ltd (MNDO) stock price & volume — 10-year historical chart
MIND C.T.I. Ltd (MNDO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
MIND C.T.I. Ltd (MNDO) competitors in Payments, billing and spend management — business model, growth, and fundamentals comparison
MIND C.T.I. Ltd (MNDO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MIND C.T.I. Ltd (MNDO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 18.06M | 18.14M | 22.66M | 23.37M | 26.33M | 21.55M | 21.61M | 21.45M | 19.46M |
| Revenue Growth % | 0.06% | 0.4% | 24.97% | 3.13% | 12.65% | -18.15% | 0.28% | -0.77% | -9.27% |
| Cost of Goods Sold | 7.03M | 6.15M | 10.13M | 11.15M | 12.45M | 10.04M | 10.75M | 10.71M | 9.54M |
| COGS % of Revenue | 38.94% | 33.89% | 44.68% | 47.72% | 47.28% | 46.61% | 49.72% | 49.93% | 49.01% |
| Gross Profit | 11.03M▲ 0% | 11.99M▲ 8.7% | 12.54M▲ 4.6% | 12.22M▼ 2.5% | 13.88M▲ 13.6% | 11.51M▼ 17.1% | 10.87M▼ 5.6% | 10.74M▼ 1.2% | 9.92M▼ 7.6% |
| Gross Margin % | 61.06% | 66.11% | 55.32% | 52.28% | 52.72% | 53.39% | 50.28% | 50.07% | 50.99% |
| Gross Profit Growth % | -1.71% | 8.7% | 4.58% | -2.53% | 13.58% | -17.1% | -5.57% | -1.19% | -7.6% |
| Operating Expenses | 6.34M | 6.64M | 7.5M | 6.76M | 7.05M | 5.98M | 6.12M | 6.36M | 7.83M |
| OpEx % of Revenue | 35.12% | 36.61% | 33.08% | 28.91% | 26.79% | 27.76% | 28.3% | 29.66% | 40.27% |
| Selling, General & Admin | 2.93M | 2.89M | 3.31M | 2.79M | 3M | 2.49M | 2.58M | 2.97M | 3.78M |
| SG&A % of Revenue | 16.2% | 15.95% | 14.61% | 11.96% | 11.41% | 11.54% | 11.93% | 13.84% | 19.45% |
| Research & Development | 3.42M | 3.75M | 4.19M | 3.96M | 4.05M | 3.5M | 3.54M | 3.39M | 4.05M |
| R&D % of Revenue | 18.92% | 20.66% | 18.47% | 16.95% | 15.37% | 16.22% | 16.37% | 15.81% | 20.82% |
| Other Operating Expenses | 21K | 15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4.69M▲ 0% | 5.35M▲ 14.2% | 5.04M▼ 5.8% | 5.46M▲ 8.4% | 6.83M▲ 25.0% | 5.52M▼ 19.1% | 4.75M▼ 14.0% | 4.38M▼ 7.8% | 2.09M▼ 52.3% |
| Operating Margin % | 25.94% | 29.5% | 22.24% | 23.37% | 25.93% | 25.63% | 21.97% | 20.41% | 10.72% |
| Operating Income Growth % | -9.99% | 14.17% | -5.79% | 8.39% | 24.99% | -19.1% | -14.03% | -7.83% | -52.34% |
| EBITDA | 4.79M | 5.43M | 5.19M | 5.66M | 7.02M | 5.72M | 4.95M | 4.56M | 2.36M |
| EBITDA Margin % | 26.52% | 29.96% | 22.9% | 24.23% | 26.67% | 26.53% | 22.88% | 21.28% | 12.11% |
| EBITDA Growth % | -10.75% | 13.44% | -4.47% | 9.09% | 24% | -18.58% | -13.5% | -7.72% | -48.37% |
| D&A (Non-Cash Add-back) | 104K | 84K | 151K | 200K | 194K | 193K | 196K | 186K | 270K |
| EBIT | 6.22M | 5.58M | 5.54M | 5.87M | 6.93M | 5.7M | 5.55M | 4.99M | 2.09M |
| Net Interest Income | 239K | 301K | 370K | 232K | 61K | 237K | 710K | 726K | 681K |
| Interest Income | 253K | 312K | 384K | 255K | 110K | 320K | 737K | 750K | 681K |
| Interest Expense | 14K | 11K | 14K | 23K | 49K | 83K | 27K | 24K | 0 |
| Other Income/Expense | 1.52M | 222K | 483K | 379K | 55K | 93K | 777K | 587K | 681K |
| Pretax Income | 6.21M▲ 0% | 5.57M▼ 10.3% | 5.52M▼ 0.9% | 5.84M▲ 5.8% | 6.88M▲ 17.8% | 5.62M▼ 18.4% | 5.53M▼ 1.6% | 4.96M▼ 10.2% | 2.77M▼ 44.3% |
| Pretax Margin % | 34.38% | 30.73% | 24.37% | 24.99% | 26.14% | 26.06% | 25.57% | 23.15% | 14.22% |
| Income Tax | 597K | 438K | 458K | 459K | 936K | 330K | 359K | 334K | 163K |
| Effective Tax Rate % | 9.62% | 7.86% | 8.29% | 7.86% | 13.6% | 5.88% | 6.5% | 6.73% | 5.89% |
| Net Income | 5.61M▲ 0% | 5.13M▼ 8.5% | 5.07M▼ 1.3% | 5.38M▲ 6.3% | 5.95M▲ 10.5% | 5.29M▼ 11.1% | 5.17M▼ 2.3% | 4.63M▼ 10.4% | 2.6M▼ 43.8% |
| Net Margin % | 31.07% | 28.31% | 22.35% | 23.03% | 22.59% | 24.53% | 23.91% | 21.59% | 13.38% |
| Net Income Growth % | 33.52% | -8.52% | -1.34% | 6.28% | 10.48% | -11.1% | -2.27% | -10.39% | -43.76% |
| Net Income (Continuing) | 5.61M | 5.13M | 5.07M | 5.38M | 5.95M | 5.29M | 5.17M | 4.63M | 2.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.29▲ 0% | 0.26▼ 10.3% | 0.25▼ 3.8% | 0.27▲ 8.0% | 0.29▲ 7.4% | 0.26▼ 10.3% | 0.25▼ 3.8% | 0.23▼ 8.0% | 0.13▼ 43.5% |
| EPS Growth % | 31.82% | -10.34% | -3.85% | 8% | 7.41% | -10.34% | -3.85% | -8% | -43.48% |
| EPS (Basic) | 0.29 | 0.27 | 0.26 | 0.27 | 0.30 | 0.26 | 0.26 | 0.23 | 0.13 |
| Diluted Shares Outstanding | 19.56M | 19.56M | 19.96M | 20.14M | 20.27M | 20.4M | 20.47M | 20.58M | 20.63M |
| Basic Shares Outstanding | 19.29M | 19.34M | 19.75M | 19.91M | 20.01M | 20.1M | 20.16M | 20.3M | 20.47M |
| Dividend Payout Ratio | 110% | 112.95% | 99.92% | 88.71% | 87.39% | 98.87% | 93.65% | 105.14% | 172.89% |
MIND C.T.I. Ltd (MNDO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 18.71M | 18.71M | 19.08M | 19.69M | 20.53M | 20.3M | 19.71M | 18.92M | 16.08M |
| Cash & Short-Term Investments | 16.99M | 15.8M | 15.19M | 17.02M | 18.46M | 17.48M | 16.6M | 15.75M | 13.55M |
| Cash Only | 5.01M | 2.74M | 6.48M | 8.26M | 4.18M | 5.26M | 2.96M | 4.45M | 8.12M |
| Short-Term Investments | 11.98M | 13.07M | 8.71M | 8.76M | 14.28M | 12.21M | 13.65M | 11.3M | 5.44M |
| Accounts Receivable | 2.08M | 2.69M | 3.66M | 2.4M | 1.95M | 2.54M | 2.64M | 2.76M | 1.71M |
| Days Sales Outstanding | 42.07 | 54.14 | 58.93 | 37.52 | 27 | 43.05 | 44.57 | 46.91 | 32.13 |
| Inventory | 4K | 4K | 4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 0.21 | 0.24 | 0.14 | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 108K | 194K | 235K | 486K |
| Total Non-Current Assets | 7.95M | 7.27M | 12.02M | 12.72M | 12.6M | 11.45M | 11.91M | 11.78M | 14.08M |
| Property, Plant & Equipment | 202K | 164K | 1.46M | 1.93M | 1.64M | 1.17M | 906K | 1.02M | 1M |
| Fixed Asset Turnover | 89.42x | 110.58x | 15.56x | 12.09x | 16.08x | 18.40x | 23.85x | 21.09x | 19.42x |
| Goodwill | 5.43M | 5.43M | 7.91M | 8.14M | 7.93M | 7.79M | 7.87M | 7.73M | 9.96M |
| Intangible Assets | 0 | 0 | 761K | 702K | 522K | 374K | 265K | 135K | 1.38M |
| Long-Term Investments | 645K | 203K | 129K | 0 | 0 | 0 | 0 | 448K | 0 |
| Other Non-Current Assets | 1.64M | 1.44M | 1.72M | 1.82M | 2.33M | 1.97M | 2.77M | 2.35M | 1.6M |
| Total Assets | 26.66M▲ 0% | 25.98M▼ 2.6% | 31.09M▲ 19.7% | 32.42M▲ 4.3% | 33.13M▲ 2.2% | 31.74M▼ 4.2% | 31.63M▼ 0.4% | 30.7M▼ 2.9% | 30.17M▼ 1.7% |
| Asset Turnover | 0.68x | 0.70x | 0.73x | 0.72x | 0.79x | 0.68x | 0.68x | 0.70x | 0.64x |
| Asset Growth % | -8.06% | -2.57% | 19.7% | 4.25% | 2.2% | -4.19% | -0.37% | -2.92% | -1.75% |
| Total Current Liabilities | 3.79M | 3.44M | 6.3M | 5.64M | 5.63M | 5.17M | 4.47M | 3.27M | 4.2M |
| Accounts Payable | 113K | 147K | 1.65M | 1.28M | 839K | 937K | 989K | 769K | 546K |
| Days Payables Outstanding | 5.86 | 8.73 | 59.51 | 41.82 | 24.6 | 34.05 | 33.59 | 26.21 | 20.9 |
| Short-Term Debt | 0 | 0 | 292K | 346K | 0 | 0 | 0 | 188K | 255K |
| Deferred Revenue (Current) | 3.56M | 1.79M | 1.89M | 2.11M | 2.15M | 1.99M | 1.52M | 849K | 1.96M |
| Other Current Liabilities | 278K | 523K | 1.16M | 1.01M | 0 | 277K | 135K | 591K | 1.43M |
| Current Ratio | 4.94x | 5.44x | 3.03x | 3.49x | 3.64x | 3.92x | 4.41x | 5.78x | 3.83x |
| Quick Ratio | 4.93x | 5.44x | 3.03x | 3.49x | 3.64x | 3.92x | 4.41x | 5.78x | 3.83x |
| Cash Conversion Cycle | 36.42 | 45.65 | -0.44 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.85M | 1.56M | 2.86M | 3.65M | 3.77M | 2.76M | 2.66M | 3.13M | 2.92M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 983K | 1.49M | 1.1M | 615K | 424K | 637K | 674K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 211K | 157K | 112K | 80K | 40K | 413K |
| Other Non-Current Liabilities | 1.71M | 1.52M | 1.77M | 1.86M | 2.36M | 1.93M | 2.06M | 2.35M | 1.6M |
| Total Liabilities | 5.64M | 5M | 9.16M | 9.3M | 9.4M | 7.94M | 7.14M | 6.41M | 7.12M |
| Total Debt | 0 | 0 | 1.27M | 1.84M | 1.47M | 886K | 642K | 825K | 929K |
| Net Debt | -5.01M | -2.74M | -5.2M | -6.42M | -2.71M | -4.38M | -2.32M | -3.63M | -7.19M |
| Debt / Equity | - | - | 0.06x | 0.08x | 0.06x | 0.04x | 0.03x | 0.03x | 0.04x |
| Debt / EBITDA | - | - | 0.25x | 0.32x | 0.21x | 0.15x | 0.13x | 0.18x | 0.39x |
| Net Debt / EBITDA | -1.05x | -0.50x | -1.00x | -1.13x | -0.39x | -0.77x | -0.47x | -0.79x | -3.05x |
| Interest Coverage | 444.50x | 507.55x | 395.50x | 255.00x | 141.47x | 68.67x | 205.67x | 207.83x | - |
| Total Equity | 21.02M▲ 0% | 20.98M▼ 0.2% | 21.94M▲ 4.5% | 23.12M▲ 5.4% | 23.73M▲ 2.6% | 23.81M▲ 0.3% | 24.49M▲ 2.9% | 24.3M▼ 0.8% | 23.05M▼ 5.1% |
| Equity Growth % | -1.24% | -0.19% | 4.55% | 5.39% | 2.63% | 0.34% | 2.86% | -0.78% | -5.13% |
| Book Value per Share | 1.07 | 1.07 | 1.10 | 1.15 | 1.17 | 1.17 | 1.20 | 1.18 | 1.12 |
| Total Shareholders' Equity | 21.02M | 20.98M | 21.94M | 23.12M | 23.73M | 23.81M | 24.49M | 24.3M | 23.05M |
| Common Stock | 54K | 54K | 54K | 54K | 54K | 54K | 54K | 54K | 54K |
| Retained Earnings | -2.85M | -3.08M | -3.08M | -2.47M | -1.72M | -1.66M | -1.33M | -1.57M | -3.47M |
| Treasury Stock | -1.55M | -1.51M | -1.2M | -1.14M | -1.09M | -1.06M | -1.01M | -883K | -930K |
| Accumulated OCI | -804K | -877K | -884K | -522K | -836K | -1.07M | -1M | -1.21M | -625K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MIND C.T.I. Ltd (MNDO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 2.75M | 4.4M | 6.68M | 6.5M | 6.9M | 4.56M | 4.1M | 4.11M | 3.99M |
| Operating CF Margin % | 15.2% | 24.27% | 29.48% | 27.8% | 26.2% | 21.15% | 18.97% | 19.18% | 20.49% |
| Operating CF Growth % | -47.64% | 60.31% | 51.77% | -2.72% | 6.14% | -33.92% | -10.05% | 0.34% | -3.11% |
| Net Income | 5.61M | 5.13M | 5.07M | 5.38M | 5.95M | 5.29M | 5.17M | 4.63M | 2.6M |
| Depreciation & Amortization | 104K | 84K | 151K | 200K | 194K | 193K | 196K | 186K | 270K |
| Stock-Based Compensation | 182K | 224K | 200K | 213K | 171K | 258K | 281K | 252K | 0 |
| Deferred Taxes | 63K | -2K | -2K | -128K | -96K | 7K | 6K | -43K | -99K |
| Other Non-Cash Items | -983K | 159K | -6K | 42K | 78K | 86K | 38K | 35K | 251K |
| Working Capital Changes | -2.23M | -1.2M | 1.27M | 789K | 604K | -1.27M | -1.59M | -946K | 960K |
| Change in Receivables | 574K | -750K | 805K | 1.07M | 243K | -666K | -549K | -4K | 1.5M |
| Change in Inventory | 1K | 1.09M | 177K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 62K | 34K | 138K | -901K | -363K | 139K | 20K | -173K | -325K |
| Cash from Investing | -777K | -917K | 2.04M | -34K | -5.69M | 1.83M | -1.54M | 2.29M | 4.27M |
| Capital Expenditures | -71K | -46K | -52K | -68K | -82K | -130K | -64K | -10K | -27K |
| CapEx % of Revenue | 0.39% | 0.25% | 0.23% | 0.29% | 0.31% | 0.6% | 0.3% | 0.05% | 0.14% |
| Acquisitions | 1.17M | 105K | -2.31M | 0 | 0 | 0 | 0 | 0 | -1.53M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 93K | -105K | -139K | -126K | -86K | -61K | -53K | -55K | -48K |
| Cash from Financing | -6.12M | -5.76M | -5.06M | -4.78M | -5.2M | -5.23M | -4.84M | -4.87M | -4.63M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130K |
| Dividends Paid | -6.17M | -5.8M | -5.06M | -4.78M | -5.2M | -5.23M | -4.84M | -4.87M | -4.5M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130K |
| Other Financing | 53K | 39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -4.15M▲ 0% | -2.27M▲ 45.2% | 3.68M▲ 261.6% | 1.78M▼ 51.6% | -4.08M▼ 329.0% | 1.08M▲ 126.6% | -2.31M▼ 313.0% | 1.49M▲ 164.8% | 3.66M▲ 145.2% |
| Free Cash Flow | 2.67M▲ 0% | 4.36M▲ 62.8% | 6.63M▲ 52.2% | 6.43M▼ 3.0% | 6.82M▲ 6.0% | 4.43M▼ 35.0% | 4.04M▼ 8.9% | 4.1M▲ 1.7% | 3.96M▼ 3.5% |
| FCF Margin % | 14.81% | 24.02% | 29.25% | 27.51% | 25.89% | 20.55% | 18.67% | 19.14% | 20.35% |
| FCF Growth % | -48.32% | 62.84% | 52.18% | -2.99% | 5.99% | -35.04% | -8.85% | 1.68% | -3.53% |
| FCF per Share | 0.14 | 0.22 | 0.33 | 0.32 | 0.34 | 0.22 | 0.20 | 0.20 | 0.19 |
| FCF Conversion (FCF/Net Income) | 0.49x | 0.86x | 1.32x | 1.21x | 1.16x | 0.86x | 0.79x | 0.89x | 1.53x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 935K | 19K | 12K | 454K | 903K | 413K | 419K | 393K | 0 |
MIND C.T.I. Ltd (MNDO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 19.49% | 26.53% | 24.45% | 23.6% | 23.9% | 25.39% | 22.25% | 21.4% | 18.98% | 11% |
| Return on Invested Capital (ROIC) | 34.72% | 24.99% | 23.43% | 21.62% | 24.51% | 27.16% | 20.49% | 17.12% | 15.33% | 8.57% |
| Gross Margin | 62.16% | 61.06% | 66.11% | 55.32% | 52.28% | 52.72% | 53.39% | 50.28% | 50.07% | 50.99% |
| Net Margin | 23.28% | 31.07% | 28.31% | 22.35% | 23.03% | 22.59% | 24.53% | 23.91% | 21.59% | 13.38% |
| Debt / Equity | - | - | - | 0.06x | 0.08x | 0.06x | 0.04x | 0.03x | 0.03x | 0.04x |
| Interest Coverage | 414.23x | 444.50x | 507.55x | 395.50x | 255.00x | 141.47x | 68.67x | 205.67x | 207.83x | - |
| FCF Conversion | 1.25x | 0.49x | 0.86x | 1.32x | 1.21x | 1.16x | 0.86x | 0.79x | 0.89x | 1.53x |
| Revenue Growth | -13.74% | 0.06% | 0.4% | 24.97% | 3.13% | 12.65% | -18.15% | 0.28% | -0.77% | -9.27% |
MIND C.T.I. Ltd (MNDO) stock FAQ — growth, dividends, profitability & financials explained
MIND C.T.I. Ltd (MNDO) reported $19.5M in revenue for fiscal year 2025. This represents a 137% increase from $8.2M in 1999.
MIND C.T.I. Ltd (MNDO) saw revenue decline by 9.3% over the past year.
Yes, MIND C.T.I. Ltd (MNDO) is profitable, generating $2.6M in net income for fiscal year 2025 (13.4% net margin).
Yes, MIND C.T.I. Ltd (MNDO) pays a dividend with a yield of 21.61%. This makes it attractive for income-focused investors.
MIND C.T.I. Ltd (MNDO) has a return on equity (ROE) of 11.0%. This is reasonable for most industries.
MIND C.T.I. Ltd (MNDO) generated $4.1M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
MIND C.T.I. Ltd (MNDO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates