← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

MRVI logoMaravai LifeSciences Holdings, Inc.(MRVI)Earnings, Financials & Key Ratios

MRVI•NASDAQ
$3.94
$436M mkt cap·Price updated May 7, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryLife Science Tools and Reagents
AboutMaravai LifeSciences Holdings, Inc., a life sciences company, provides products to enable the development of drug therapies, diagnostics, novel vaccines, and support research on human diseases in the United States and internationally. The company's products address the key phases of biopharmaceutical development and include nucleic acids for diagnostic and therapeutic applications, antibody-based products to detect impurities during the production of biopharmaceutical products, and products to detect the expression of proteins in tissues of various species. It operates in two segments, Nucleic Acid Production and Biologics Safety Testing. The Nucleic Acid Production segment manufactures and sells products for use in the fields of gene therapy, nucleoside chemistry, oligonucleotide therapy, and molecular diagnostics, including reagents used in the chemical synthesis, modification, labelling, and purification of deoxyribonucleic acid (DNA) and ribonucleic acid (RNA). This segment also offers messenger RNA, oligonucleotides, and oligonucleotide building blocks, as well as plasmid DNA and CleanCap capping technology. The Biologics Safety Testing segment sells analytical products for use in biologic manufacturing process development, including custom product-specific development antibody and assay development services. This segment also provides HCP ELISA kits, other bioprocess impurity and contaminant ELISA kits, ancillary reagents, and custom services. The company serves biopharmaceutical companies, and other biopharmaceutical and life sciences research companies; and academic research institutions and in vitro diagnostics companies. Maravai LifeSciences Holdings, Inc. was incorporated in 2020 and is headquartered in San Diego, California.Show more
  • Revenue$50M-80.8%
  • EBITDA-$230M-28.8%
  • Net Income-$131M+9.7%
  • EPS (Diluted)-0.24+77.1%
  • Gross Margin25.75%-38.4%
  • EBITDA Margin-461.59%-569.3%
  • Operating Margin-431.69%-374.9%
  • Net Margin-262.25%-369.3%
  • ROE-27.53%-29.9%
  • ROIC-39.24%-61.8%
  • Debt/Equity0.10-85.4%
Technical→

MRVI Key Insights

Maravai LifeSciences Holdings, Inc. (MRVI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Trading near 52-week high

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Sales declining 29.4% over 5 years
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

MRVI Price & Volume

Maravai LifeSciences Holdings, Inc. (MRVI) stock price & volume — 10-year historical chart

Loading chart...

MRVI Growth Metrics

Maravai LifeSciences Holdings, Inc. (MRVI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-29.39%
3 Years-61.63%
TTM-28.34%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM9.72%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM12.37%

Return on Capital

10 Years5.09%
5 Years3.73%
3 Years-15.83%
Last Year-25.67%

MRVI Recent Earnings

Maravai LifeSciences Holdings, Inc. (MRVI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 2/12 qtrs (17%)●Beat Revenue 6/12 qtrs (50%)
Q1 2026Latest
Feb 25, 2026
EPS
$0.04
Est $0.07
+42.9%
Revenue
$50M
Est $49M
+1.7%
Q4 2025
Nov 6, 2025
EPS
$0.08
Est $0.06
-33.3%
Revenue
$42M
Est $49M
-15.1%
Q3 2025
Aug 11, 2025
EPS
$0.08
Est $0.06
-33.3%
Revenue
$47M
Est $50M
-5.4%
Q2 2025
May 12, 2025
EPS
$0.08
Est $0.07
-14.3%
Revenue
$47M
Est $44M
+6.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 25, 2026
$0.04vs $0.07+42.9%
$50Mvs $49M+1.7%
Q4 2025Nov 6, 2025
$0.08vs $0.06-33.3%
$42Mvs $49M-15.1%
Q3 2025Aug 11, 2025
$0.08vs $0.06-33.3%
$47Mvs $50M-5.4%
Q2 2025May 12, 2025
$0.08vs $0.07-14.3%
$47Mvs $44M+6.5%
Based on last 12 quarters of dataView full earnings history →

MRVI Peer Comparison

Maravai LifeSciences Holdings, Inc. (MRVI) competitors in Life Science Tools and Reagents — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
AZTA logoAZTAAzenta, Inc.Direct Competitor855.36M18.57-15.223.55%-29.86%-10.69%0.06
NUVL logoNUVLNuvalent, Inc.Direct Competitor7.53B102.40-17.50-42.78%
BCAB logoBCABBioAtla, Inc.Direct Competitor5.12M4.35-0.09-81.82%-29.8%
ALNY logoALNYAlnylam Pharmaceuticals, Inc.Direct Competitor39.48B295.9112765.19%13.46%98.29%1.62
ILMN logoILMNIllumina, Inc.Product Competitor21.07B138.7125.45-0.78%19.43%32.84%0.94
PACB logoPACBPacific Biosciences of California, Inc.Product Competitor498.3M1.65-0.913.89%-341.47%-11.23%141.98
TWST logoTWSTTwist Bioscience CorporationProduct Competitor3.65B58.54-45.0320.32%-19.85%-17.46%0.29
BEAM logoBEAMBeam Therapeutics Inc.Product Competitor3.23B31.47-38.85120.01%-49.17%-5.89%0.24

Compare MRVI vs Peers

Maravai LifeSciences Holdings, Inc. (MRVI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs AZTA

Most directly comparable listed peer for MRVI.

Scale Benchmark

vs TMO

Larger-name benchmark to compare MRVI against a more recognizable public peer.

Peer Set

Compare Top 5

vs AZTA, NUVL, BCAB, ALNY

MRVI Income Statement

Maravai LifeSciences Holdings, Inc. (MRVI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue123.83M143.14M284.1M799.24M883M288.94M259.19M49.87M
Revenue Growth %-15.59%98.48%181.33%10.48%-67.28%-10.3%-80.76%
Cost of Goods Sold60.77M66.85M79.65M140.56M168.96M148.74M150.88M37.02M
COGS % of Revenue49.07%46.7%28.04%17.59%19.13%51.48%58.21%74.25%
Gross Profit
63.07M▲ 0%
76.29M▲ 21.0%
204.45M▲ 168.0%
658.68M▲ 222.2%
714.04M▲ 8.4%
140.2M▼ 80.4%
108.31M▼ 22.7%
12.84M▼ 88.1%
Gross Margin %50.93%53.3%71.96%82.41%80.87%48.52%41.79%25.75%
Gross Profit Growth %-20.97%167.99%222.17%8.41%-80.37%-22.75%-88.14%
Operating Expenses45.69M52.3M84.55M104.03M139.83M171.85M343.93M411.72M
OpEx % of Revenue36.9%36.54%29.76%13.02%15.84%59.48%132.7%825.65%
Selling, General & Admin41.19M48.35M94.25M100.06M129.26M151.39M161.77M187.86M
SG&A % of Revenue33.27%33.78%33.17%12.52%14.64%52.39%62.42%376.73%
Research & Development4.5M3.63M9.3M15.22M18.37M17.28M19.22M23.33M
R&D % of Revenue3.63%2.53%3.27%1.9%2.08%5.98%7.42%46.78%
Other Operating Expenses87K322K-19M-11.25M-7.8M3.18M162.93M200.53M
Operating Income
16.44M▲ 0%
23.99M▲ 45.9%
119.9M▲ 399.8%
554.64M▲ 362.6%
574.22M▲ 3.5%
-31.65M▼ 105.5%
-235.62M▼ 644.5%
-215.27M▲ 8.6%
Operating Margin %13.27%16.76%42.2%69.4%65.03%-10.95%-90.91%-431.69%
Operating Income Growth %-45.95%399.84%362.58%3.53%-105.51%-644.49%8.64%
EBITDA38.78M48.07M145.74M579.4M612.32M17.13M-178.75M-230.18M
EBITDA Margin %31.32%33.58%51.3%72.49%69.35%5.93%-68.97%-461.59%
EBITDA Growth %-23.95%203.17%297.56%5.68%-97.2%-1143.32%-28.77%
D&A (Non-Cash Add-back)22.35M24.08M25.84M24.75M38.1M48.78M56.87M-14.91M
EBIT10.9M24.11M112.44M561.02M571.89M663.63M-213.78M0
Net Interest Income-27.4M-29.96M-30.74M-30.26M-18.08M-18.16M-20.3M0
Interest Income00002.34M27.73M27.4M-6.67M
Interest Expense27.4M29.96M30.74M30.26M20.41M45.89M47.7M-26.86M
Other Income/Expense-32.93M-29.84M-38.21M-23.88M-22.74M649.38M-25.86M-19.71M
Pretax Income
-16.5M▲ 0%
-5.85M▲ 64.5%
81.7M▲ 1495.8%
530.76M▲ 549.7%
551.47M▲ 3.9%
617.74M▲ 12.0%
-261.48M▼ 142.3%
-234.97M▲ 10.1%
Pretax Margin %-13.32%-4.09%28.76%66.41%62.45%213.79%-100.89%-471.21%
Income Tax417K-652K2.88M61.52M60.81M756.11M-1.86M-57.37M
Effective Tax Rate %-2.53%11.14%3.53%11.59%11.03%122.4%0.71%24.41%
Net Income
-17.73M▲ 0%
-8.49M▲ 52.1%
76.89M▲ 1006.1%
182.04M▲ 136.8%
220.21M▲ 21.0%
-119.03M▼ 154.1%
-144.85M▼ 21.7%
-130.77M▲ 9.7%
Net Margin %-14.32%-5.93%27.06%22.78%24.94%-41.19%-55.89%-262.25%
Net Income Growth %-52.14%1006.06%136.76%20.97%-154.05%-21.69%9.72%
Net Income (Continuing)-16.91M-5.2M78.82M469.25M490.66M-138.38M-259.62M0
Discontinued Operations00000000
Minority Interest3.61M3.23M66.23M229.86M360.02M373.13M251.92M160.33M
EPS (Diluted)
-0.20▲ 0%
-0.05▲ 73.1%
2.36▲ 4486.6%
1.56▼ 33.9%
1.67▲ 7.1%
-0.90▼ 153.9%
-1.05▼ 16.7%
-0.24▲ 77.1%
EPS Growth %-73.1%4486.62%-33.9%7.05%-153.89%-16.67%77.14%
EPS (Basic)-0.20-0.057.431.591.67-0.90-1.05-0.24
Diluted Shares Outstanding88.97M96.65M96.65M121.97M131.69M131.92M137.91M145.07M
Basic Shares Outstanding88.97M96.65M96.65M114.79M131.54M131.92M137.91M145.07M
Dividend Payout Ratio--------

MRVI Balance Sheet

Maravai LifeSciences Holdings, Inc. (MRVI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets53.8M60.55M331.6M740.04M847.9M699.91M429.15M296.25M
Cash & Short-Term Investments21.87M24.7M236.18M551.27M632.14M574.96M322.4M216.89M
Cash Only21.87M24.7M236.18M551.27M632.14M574.96M322.4M216.89M
Short-Term Investments00000000
Accounts Receivable15.99M18.03M51.02M117.51M146.81M55.72M38.52M25.5M
Days Sales Outstanding47.1345.9865.5553.6760.6970.3954.25186.64
Inventory14.31M14.2M33.3M51.56M43.15M51.4M50.08M40.49M
Days Inventory Outstanding85.9477.54152.61133.8893.22126.12121.16399.22
Other Current Assets0800K0025.8M17.83M18.14M13.37M
Total Non-Current Assets485.87M517.24M939.09M1.18B1.43B787.54M579.1M69.92M
Property, Plant & Equipment42.58M94.31M101.31M95.43M116.59M222.65M217.03M1.22M
Fixed Asset Turnover2.91x1.52x2.80x8.38x7.57x1.30x1.19x41.01x
Goodwill224.28M224.28M224.28M152.77M283.67M326.03M159.88M68.71M
Intangible Assets218.13M197.85M177.66M117.57M216.66M220.99M194.96M151.54M
Long-Term Investments000011.36M8.56M00
Other Non-Current Assets894K805K4.16M4.36M40.33M9.32M7.24M0
Total Assets
539.68M▲ 0%
577.8M▲ 7.1%
1.27B▲ 119.9%
1.92B▲ 51.0%
2.28B▲ 19.0%
1.49B▼ 34.8%
1.01B▼ 32.2%
770.58M▼ 23.6%
Asset Turnover0.23x0.25x0.22x0.42x0.39x0.19x0.26x0.06x
Asset Growth %-7.06%119.92%50.96%18.98%-34.83%-32.22%-23.57%
Total Current Liabilities35.92M29.56M130.78M93.78M110.14M87.47M56.97M44.92M
Accounts Payable3.6M7.48M2.98M8.15M5.99M10.73M11.96M0
Days Payables Outstanding21.6540.8313.6821.1712.9426.3328.93-
Short-Term Debt2.5M2.5M6M6M5.44M5.44M5.44M5.44M
Deferred Revenue (Current)1.09M841K78.06M12.64M3.09M3.36M3.29M0
Other Current Liabilities22.17M11.08M4.17M18.89M69.48M47.62M039.48M
Current Ratio1.50x2.05x2.54x7.89x7.70x8.00x7.53x6.60x
Quick Ratio1.10x1.57x2.28x7.34x7.31x7.41x6.65x5.69x
Cash Conversion Cycle111.4382.69204.47166.37140.97170.19146.48-
Total Non-Current Liabilities355.74M403.61M985.17M1.28B1.27B610.1M374.06M352.95M
Long-Term Debt335.55M334.78M528.61M524.59M522M518.71M290.49M30.14M
Capital Lease Obligations1.84M52.92M56.17M40.91M51.56M79.41M72.49M0
Deferred Tax Liabilities15.86M14.7M8.61M00000
Other Non-Current Liabilities2.5M1.21M391.78M713.64M693.38M11.98M11.09M322.81M
Total Liabilities391.66M433.17M1.12B1.37B1.38B697.57M431.04M397.87M
Total Debt339.89M390.2M590.78M575.22M585.26M610.97M376.69M35.58M
Net Debt318.02M365.5M354.6M23.95M-46.88M36.01M54.29M-181.31M
Debt / Equity2.30x2.70x3.82x1.05x0.65x0.77x0.65x0.10x
Debt / EBITDA8.76x8.12x4.05x0.99x0.96x35.66x--
Net Debt / EBITDA8.20x7.60x2.43x0.04x-0.08x2.10x--
Interest Coverage0.60x0.80x3.90x18.33x28.13x-0.69x-4.94x-
Total Equity
148.02M▲ 0%
144.63M▼ 2.3%
154.75M▲ 7.0%
545.36M▲ 252.4%
905.24M▲ 66.0%
789.88M▼ 12.7%
577.21M▼ 26.9%
372.71M▼ 35.4%
Equity Growth %--2.29%7%252.42%65.99%-12.74%-26.92%-35.43%
Book Value per Share1.661.501.604.476.875.994.192.57
Total Shareholders' Equity144.41M141.4M88.51M315.5M545.22M416.75M325.29M212.38M
Common Stock182.81M183.91M2.58M2.55M2.55M2.51M2.53M2.56M
Retained Earnings-38.24M-42.38M854K184.56M404.77M285.74M140.89M10.12M
Treasury Stock00000000
Accumulated OCI-167K-133K-44K0000524K
Minority Interest3.61M3.23M66.23M229.86M360.02M373.13M251.92M160.33M

MRVI Cash Flow Statement

Maravai LifeSciences Holdings, Inc. (MRVI) cash flow — operating, investing & free cash flow history

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-186K24.11M152.19M368.57M535.98M126.22M7.46M-57.57M
Operating CF Margin %-0.15%16.85%53.57%46.12%60.7%43.68%2.88%-115.46%
Operating CF Growth %-13065.05%531.09%142.18%45.42%-76.45%-94.09%-871.24%
Net Income-16.91M-5.2M78.82M469.25M490.66M-119.03M-259.62M-230.76M
Depreciation & Amortization22.35M24.08M25.84M24.75M38.1M48.78M56.87M0
Stock-Based Compensation2.12M1.68M24.63M10.46M18.67M34.59M49.41M0
Deferred Taxes317K-1.16M-5.46M46.9M42.32M754.94M2.32M-4.21M
Other Non-Cash Items7.79M2.42M-7.52M-6.16M-8.7M-690.9M171.1M177.4M
Working Capital Changes-15.84M2.29M35.89M-176.63M-45.08M97.84M-12.61M0
Change in Receivables-4.15M-1.89M-33.14M-70.39M-22.27M84.39M14.36M0
Change in Inventory2.31M106K-19.1M-21.57M9.46M649K377K0
Change in Payables-871K2.47M1.18M676K-1.58M5.28M723K0
Cash from Investing-3.45M-17.15M6.07M105.66M-267.61M-122.31M-24.32M-31.41M
Capital Expenditures-3.61M-17.15M-25.41M-14.85M-17.09M-65.55M-29.66M0
CapEx % of Revenue2.92%11.98%8.94%1.86%1.94%22.69%11.44%26.37%
Acquisitions160K0-3.02M119.96M-238.35M-69.62M00
Investments--------
Other Investing160K034.5M548K-12.17M12.87M5.34M-31.41M
Cash from Financing-9.17M-4.17M53.21M-159.05M-187.5M-61.09M-235.71M-16.5M
Debt Issued (Net)55.43M-2.64M196.92M-6M-5.44M-5.77M-234.07M0
Equity Issued (Net)-9K-227K-1000K1000K1000K-20K-1000K0
Dividends Paid-52.06M0000000
Share Repurchases-9K-227K-1.46B00-20K-2.08M0
Other Financing-12.53M-1.3M-100.91M-154.76M-184.42M-55.3M443K-16.5M
Net Change in Cash
-12.87M▲ 0%
2.83M▲ 122.0%
211.48M▲ 7362.4%
315.09M▲ 49.0%
80.87M▼ 74.3%
-57.18M▼ 170.7%
-252.56M▼ 341.7%
-105.51M▲ 58.2%
Free Cash Flow
-3.8M▲ 0%
6.97M▲ 283.5%
126.78M▲ 1719.7%
353.72M▲ 179.0%
518.89M▲ 46.7%
60.67M▼ 88.3%
-22.19M▼ 136.6%
-70.72M▼ 218.7%
FCF Margin %-3.07%4.87%44.63%44.26%58.76%21%-8.56%-141.82%
FCF Growth %-283.49%1719.71%179.01%46.69%-88.31%-136.58%-218.67%
FCF per Share-0.040.071.312.903.940.46-0.16-0.49
FCF Conversion (FCF/Net Income)0.01x-2.84x1.98x2.02x2.43x-1.06x-0.05x0.44x
Interest Paid25.68M28.73M28.92M27.23M20.2M050.97M0
Taxes Paid97K802K5.01M22.47M23.03M0670K0

MRVI Key Ratios

Maravai LifeSciences Holdings, Inc. (MRVI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025
Return on Equity (ROE)-11.98%-5.8%51.37%52%30.36%-14.04%-21.19%-27.53%
Return on Invested Capital (ROIC)2.65%3.69%17.64%77.13%60.33%-2.82%-24.25%-39.24%
Gross Margin50.93%53.3%71.96%82.41%80.87%48.52%41.79%25.75%
Net Margin-14.32%-5.93%27.06%22.78%24.94%-41.19%-55.89%-262.25%
Debt / Equity2.30x2.70x3.82x1.05x0.65x0.77x0.65x0.10x
Interest Coverage0.60x0.80x3.90x18.33x28.13x-0.69x-4.94x-
FCF Conversion0.01x-2.84x1.98x2.02x2.43x-1.06x-0.05x0.44x
Revenue Growth-15.59%98.48%181.33%10.48%-67.28%-10.3%-80.76%

MRVI SEC Filings & Documents

Maravai LifeSciences Holdings, Inc. (MRVI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Feb 25, 2026·SEC

Material company update

Nov 6, 2025·SEC

Material company update

Oct 27, 2025·SEC

10-K Annual Reports

4
FY 2026

Feb 26, 2026·SEC

FY 2025

Mar 18, 2025·SEC

FY 2024

Feb 29, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 11, 2025·SEC

FY 2025

May 12, 2025·SEC

MRVI Frequently Asked Questions

Maravai LifeSciences Holdings, Inc. (MRVI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Maravai LifeSciences Holdings, Inc. (MRVI) reported $185.7M in revenue for fiscal year 2025. This represents a 50% increase from $123.8M in 2018.

Maravai LifeSciences Holdings, Inc. (MRVI) saw revenue decline by 80.8% over the past year.

Maravai LifeSciences Holdings, Inc. (MRVI) reported a net loss of $130.8M for fiscal year 2025.

Dividend & Returns

Maravai LifeSciences Holdings, Inc. (MRVI) has a return on equity (ROE) of -27.5%. Negative ROE indicates the company is unprofitable.

Maravai LifeSciences Holdings, Inc. (MRVI) had negative free cash flow of $45.8M in fiscal year 2025, likely due to heavy capital investments.

Explore More MRVI

Maravai LifeSciences Holdings, Inc. (MRVI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.