| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TWTradeweb Markets Inc. | 12.13B | 104.11 | 44.49 | 28.97% | 29.06% | 9.08% | 7.06% | 0.01 |
| BGCBGC Group, Inc | 3.22B | 8.95 | 35.80 | 11.45% | 5.75% | 14.52% | 7.57% | 1.37 |
| MKTXMarketAxess Holdings Inc. | 6.49B | 174.66 | 23.99 | 8.58% | 33.56% | 15.79% | 5.78% | 0.05 |
| DFINDonnelley Financial Solutions, Inc. | 1.46B | 55.18 | 18.03 | -1.92% | 11.82% | 7.68% | 7.18% | 0.33 |
| SNEXStoneX Group Inc. | 5.53B | 105.89 | 17.98 | 32.53% | 0.23% | 12.87% | 7.68 | |
| MRXMarex Group plc Ordinary Shares | 2.86B | 39.94 | 14.68 | 23.06% | 7.53% | 31.07% | 39.93% | 6.28 |
| VIRTVirtu Financial, Inc. | 3.05B | 35.88 | 12.08 | 25.45% | 9.61% | 24.84% | 17.88% | 3.84 |
| HGBLHeritage Global Inc. | 49.33M | 1.42 | 10.14 | -25.08% | 11.42% | 4.64% | 15.42% | 0.04 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Net Interest Income | 38.63M | 20.46M | -29.7M | -169.1M | -475.6M | -546.8M |
| NII Growth % | - | -0.47% | -2.45% | -4.69% | -1.81% | -0.15% |
| Net Interest Margin % | - | - | - | - | - | - |
| Interest Income | 38.63M | 20.46M | 23.1M | 0 | -5.4M | -8.7M |
| Interest Expense | 0 | 0 | 26.4M | 165M | 470.2M | 538.1M |
| Loan Loss Provision | 0 | 0 | 583.1M | 148M | 189.2M | 1.07B |
| Non-Interest Income | 510.57M | 737.07M | 828.6M | 1.18B | 2.36B | 2.9B |
| Non-Interest Income % | - | - | - | - | - | - |
| Total Revenue | 549.19M | 757.53M | 851.7M | 1.18B | 2.35B | 2.89B |
| Revenue Growth % | - | 0.38% | 0.12% | 0.38% | 1% | 0.23% |
| Non-Interest Expense | 541.19M | 700.95M | 144.8M | 223.1M | 798.8M | 450.9M |
| Efficiency Ratio | - | - | - | - | - | - |
| Operating Income | 12.23M | 56.58M | 68.6M | 270.5M | 683.5M | 836.3M |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | 3.63% | 0.21% | 2.94% | 1.53% | 0.22% |
| Pretax Income | 46.63M | 54.98M | 69.9M | 121.6M | 196.5M | 295.8M |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | 10.23M | 11.16M | 13.4M | 23.4M | 55.2M | 77.8M |
| Effective Tax Rate % | - | - | - | - | - | - |
| Net Income | 36.39M | 43.82M | 56.5M | 91.6M | 128M | 218M |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | 0.2% | 0.29% | 0.62% | 0.4% | 0.7% |
| Net Income (Continuing) | 36.39M | 43.82M | 56.5M | 98.5M | 141.3M | 218M |
| EPS (Diluted) | 0.60 | 0.72 | 0.80 | 1.36 | 1.82 | 2.72 |
| EPS Growth % | - | 0.2% | 0.11% | 0.7% | 0.34% | 0.49% |
| EPS (Basic) | 0.60 | 0.72 | 0.80 | 1.29 | 1.94 | 2.96 |
| Diluted Shares Outstanding | 60.63M | 60.63M | 70.82M | 70.82M | 72.22M | 75.28M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 217.5M | 291.55M | 712M | 910.1M | 1.48B | 2.56B |
| Short Term Investments | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Total Investments | 0 | 0 | 131.1M | 2.33B | 3.33B | 2.73B |
| Investments Growth % | - | - | - | 16.8% | 0.43% | -0.18% |
| Long-Term Investments | 0 | 0 | 84.8M | 22M | 77M | 77.5M |
| Accounts Receivables | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Goodwill & Intangibles | - | - | - | - | - | - |
| Goodwill | 179.18M | 198.4M | 208.9M | 155.5M | 163.6M | 176.5M |
| Intangible Assets | 7.83M | 14.35M | 21.5M | 25.6M | 56M | 56.5M |
| PP&E (Net) | 27.71M | 20.39M | 20.9M | 45.5M | 57.2M | 80.7M |
| Other Assets | 2.15B | 3.24B | 799.7M | 133.5M | 300.4M | 46.1M |
| Total Current Assets | 217.5M | 291.55M | 4.12B | 15.35B | 16.94B | 23.83B |
| Total Non-Current Assets | 2.36B | 3.48B | 1.14B | 389.7M | 675.6M | 484M |
| Total Assets | 2.58B | 3.77B | 5.26B | 15.74B | 17.61B | 24.31B |
| Asset Growth % | - | 0.46% | 0.4% | 1.99% | 0.12% | 0.38% |
| Return on Assets (ROA) | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Accounts Payable | 0 | 0 | 3.29B | 6.65B | 4.92B | 7.74B |
| Total Debt | 12.95M | 246.76M | 1.29B | 5.73B | 5.39B | 6.14B |
| Net Debt | -204.56M | -44.79M | 578.1M | 4.82B | 3.9B | 3.58B |
| Long-Term Debt | 12.95M | 246.76M | 136.6M | 472.1M | 907.9M | 1.48B |
| Short-Term Debt | 0 | 0 | 1.13B | 5.22B | 4.43B | 4.58B |
| Other Liabilities | 2.07B | 2.95B | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 84.16M | 122.37M | 4.63B | 14.56B | 15.88B | 21.78B |
| Total Non-Current Liabilities | 2.08B | 3.2B | 156.8M | 504.3M | 951M | 1.56B |
| Total Liabilities | 2.16B | 3.32B | 4.79B | 15.07B | 16.84B | 23.34B |
| Total Equity | 417.75M | 443.79M | 477.7M | 677.7M | 775.9M | 976.9M |
| Equity Growth % | - | 0.06% | 0.08% | 0.42% | 0.14% | 0.26% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.09% | 0.1% | 0.12% | 0.16% | 0.18% | 0.25% |
| Book Value per Share | 6.89 | 7.32 | 6.75 | 9.57 | 10.74 | 12.98 |
| Tangible BV per Share | - | - | - | - | - | - |
| Common Stock | 23K | 23K | 100K | 100K | 100K | 100K |
| Additional Paid-in Capital | 0 | 0 | 134.3M | 231.9M | 231.9M | 300.2M |
| Retained Earnings | 107.01M | 132.64M | 346.6M | 455.3M | 555.3M | 722.4M |
| Accumulated OCI | 176.39M | 176.8M | -3.3M | -1.7M | -1.6M | -22.6M |
| Treasury Stock | 0 | 0 | 0 | -7.9M | -9.8M | -23.2M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -23.14M | -45.78M | 470.8M | 225.6M | 735M | 1.16B |
| Operating CF Growth % | - | -0.98% | 11.28% | -0.52% | 2.26% | 0.58% |
| Net Income | 36.39M | 43.82M | 56.5M | 98.2M | 141.3M | 295.8M |
| Depreciation & Amortization | 7.63M | 8.52M | 10.3M | 13.8M | 21.9M | 28.8M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -367.69M | 518.55M | 219.3M | 118.9M | -57.5M | -231.1M |
| Working Capital Changes | 300.52M | -616.67M | 183.5M | -22M | 609M | 1.04B |
| Cash from Investing | -106.15M | -31.05M | -19.8M | -46.3M | -97.6M | -35.3M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -5.1M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 1000K | 700K |
| Net Investment Activity | - | - | - | - | - | - |
| Acquisitions | -110.15M | -18.72M | -12.5M | -36.9M | -90.3M | -11M |
| Other Investing | 6.75M | -8.97M | 0 | 0 | -4.7M | -8.2M |
| Cash from Financing | 186.07M | 150.88M | -27.2M | 26.5M | -72.8M | -37.2M |
| Dividends Paid | 0 | -18.2M | -20M | -6.6M | -58.3M | -77.1M |
| Share Repurchases | 0 | 0 | 0 | -7.9M | -3.1M | -19.8M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 73.1M |
| Net Stock Activity | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | -1000K | -1000K |
| Other Financing | 186.07M | -6.2M | 0 | -2.4M | 0 | 0 |
| Net Change in Cash | 56.77M | 74.05M | 420.5M | 198.1M | 573.4M | 1.07B |
| Exchange Rate Effect | 0 | 0 | -1000K | -1000K | 1000K | -1000K |
| Cash at Beginning | 160.73M | 217.5M | 291.5M | 1.33B | 910.1M | 1.48B |
| Cash at End | 217.5M | 291.55M | 1.33B | 3.25B | 1.48B | 2.56B |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -25.9M | -49.14M | 463.5M | 216.2M | 722.9M | 1.14B |
| FCF Growth % | - | -0.9% | 10.43% | -0.53% | 2.34% | 0.58% |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.71% | 10.17% | 12.26% | 15.86% | 17.61% | 24.87% |
| Return on Assets (ROA) | 1.41% | 1.38% | 1.25% | 0.87% | 0.77% | 1.04% |
| Net Interest Margin | 1.5% | 0.54% | -0.56% | -1.07% | -2.7% | -2.25% |
| Efficiency Ratio | 98.54% | 92.53% | 17% | 18.98% | 33.96% | 15.58% |
| Equity / Assets | 16.19% | 11.78% | 9.07% | 4.3% | 4.41% | 4.02% |
| Book Value / Share | 6.89 | 7.32 | 6.75 | 9.57 | 10.74 | 12.98 |
| NII Growth | - | -47.03% | -245.16% | -469.36% | -181.25% | -14.97% |
| Dividend Payout | - | 41.52% | 35.4% | 7.21% | 45.55% | 35.37% |
| 2024 | |
|---|---|
| UNITED STATES | 581.7M |
| UNITED STATES Growth | - |
| Rest Of The World | 302.2M |
| Rest Of The World Growth | - |
Marex Group plc Ordinary Shares (MRX) has a price-to-earnings (P/E) ratio of 14.7x. This may indicate the stock is undervalued or faces growth challenges.
Marex Group plc Ordinary Shares (MRX) grew revenue by 23.1% over the past year. This is strong growth.
Yes, Marex Group plc Ordinary Shares (MRX) is profitable, generating $345.2M in net income for fiscal year 2024 (7.5% net margin).
Yes, Marex Group plc Ordinary Shares (MRX) pays a dividend with a yield of 2.56%. This makes it attractive for income-focused investors.
Marex Group plc Ordinary Shares (MRX) has a return on equity (ROE) of 24.9%. This is excellent, indicating efficient use of shareholder capital.
Marex Group plc Ordinary Shares (MRX) has a net interest margin (NIM) of -2.2%. NIM has been under pressure due to interest rate environment.
Marex Group plc Ordinary Shares (MRX) has an efficiency ratio of 15.6%. This is excellent, indicating strong cost control.