Marex Group plc Ordinary Shares (MRX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Marex Group plc Ordinary Shares (MRX) stock price & volume — 10-year historical chart
Marex Group plc Ordinary Shares (MRX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Marex Group plc Ordinary Shares (MRX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 3, 2026 | $1.13vs $1.02+10.8% | $500Mvs $470M+6.3% |
| Q2 2025 | May 15, 2025 | $0.91vs $0.89+1.9% | $2.2Bvs $455M+373.4% |
| Q4 2024 | Nov 7, 2024 | $0.76vs $0.68+11.8% | $740Mvs $377M+96.3% |
| Q2 2024 | Apr 26, 2024 | $0.71 | $721M |
Marex Group plc Ordinary Shares (MRX) competitors in Brokerage, Trading and Market Making — business model, growth, and fundamentals comparison
Marex Group plc Ordinary Shares (MRX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Marex Group plc Ordinary Shares (MRX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 4.17M | 7.44M | 38.63M | 20.46M | -29.7M | -169.1M | -475.6M | -546.8M | 152.6M |
| NII Growth % | 127.02% | 78.5% | 419.17% | -47.03% | -245.16% | -469.36% | -181.25% | -14.97% | 127.91% |
| Net Interest Margin % | 0.38% | 0.53% | 1.5% | 0.54% | -0.56% | -1.07% | -2.7% | -2.25% | 0.44% |
| Interest Income | 0 | 0 | 38.63M | 20.46M | 23.1M | 0 | -5.4M | -8.7M | 912.8M |
| Interest Expense | 0 | 0 | 0 | 0 | 26.4M | 165M | 470.2M | 538.1M | 760.2M |
| Loan Loss Provision | 0 | 0 | 0 | 0 | 583.1M | 148M | 189.2M | 1.07B | 157.5M |
| Non-Interest Income | 317.9M | 384.47M | 510.57M | 737.07M | 828.6M | 1.18B | 2.36B | 2.9B | 2.72B |
| Non-Interest Income % | 100% | 100% | 92.97% | 97.3% | 97.29% | 100% | 100.23% | 100.3% | 74.85% |
| Total Revenue | 317.9M▲ 0% | 384.47M▲ 20.9% | 549.19M▲ 42.8% | 757.53M▲ 37.9% | 851.7M▲ 12.4% | 1.18B▲ 38.0% | 2.35B▲ 100.1% | 2.89B▲ 23.1% | 3.63B▲ 25.4% |
| Revenue Growth % | -3.17% | 20.94% | 42.85% | 37.93% | 12.43% | 37.99% | 100.14% | 23.06% | 25.39% |
| Non-Interest Expense | 292.66M | 339.23M | 541.19M | 700.95M | 144.8M | 223.1M | 798.8M | 450.9M | 1.55B |
| Efficiency Ratio | 92.06% | 88.23% | 98.54% | 92.53% | 17% | 18.98% | 33.96% | 15.58% | 42.74% |
| Operating Income | 25.24M▲ 0% | 45.24M▲ 79.2% | 12.23M▼ 73.0% | 56.58M▲ 362.6% | 68.6M▲ 21.3% | 270.5M▲ 294.3% | 683.5M▲ 152.7% | 836.3M▲ 22.4% | 1.16B▲ 38.8% |
| Operating Margin % | 7.94% | 11.77% | 2.23% | 7.47% | 8.05% | 23.02% | 29.06% | 28.89% | 31.98% |
| Operating Income Growth % | -4.12% | 79.24% | -72.97% | 362.59% | 21.25% | 294.31% | 152.68% | 22.36% | 38.8% |
| Pretax Income | 25.45M▲ 0% | 13.43M▼ 47.2% | 46.63M▲ 247.1% | 54.98M▲ 17.9% | 69.9M▲ 27.1% | 121.6M▲ 74.0% | 196.5M▲ 61.6% | 295.8M▲ 50.5% | 411.6M▲ 39.1% |
| Pretax Margin % | 8.01% | 3.49% | 8.49% | 7.26% | 8.21% | 10.35% | 8.35% | 10.22% | 11.34% |
| Income Tax | 7.95M | 3.28M | 10.23M | 11.16M | 13.4M | 23.4M | 55.2M | 77.8M | 103.7M |
| Effective Tax Rate % | 31.24% | 24.42% | 21.95% | 20.3% | 19.17% | 19.24% | 28.09% | 26.3% | 25.19% |
| Net Income | 17.5M▲ 0% | 10.15M▼ 42.0% | 36.39M▲ 258.5% | 43.82M▲ 20.4% | 56.5M▲ 28.9% | 91.6M▲ 62.1% | 128M▲ 39.7% | 218M▲ 70.3% | 308.2M▲ 41.4% |
| Net Margin % | 5.5% | 2.64% | 6.63% | 5.79% | 6.63% | 7.79% | 5.44% | 7.53% | 8.49% |
| Net Income Growth % | -14.6% | -41.99% | 258.47% | 20.42% | 28.93% | 62.12% | 39.74% | 70.31% | 41.38% |
| Net Income (Continuing) | 17.5M | 10.15M | 36.39M | 43.82M | 56.5M | 98.5M | 141.3M | 218M | 307.9M |
| EPS (Diluted) | 0.29▲ 0% | 0.17▼ 41.4% | 0.60▲ 252.9% | 0.72▲ 20.0% | 0.80▲ 11.1% | 1.36▲ 70.0% | 1.82▲ 33.8% | 2.72▲ 49.5% | 3.87▲ 42.3% |
| EPS Growth % | -14.71% | -41.38% | 252.94% | 20% | 11.11% | 70% | 33.82% | 49.45% | 42.28% |
| EPS (Basic) | 0.29 | 0.17 | 0.60 | 0.72 | 0.80 | 1.29 | 1.94 | 2.96 | 4.13 |
| Diluted Shares Outstanding | 60.63M | 60.63M | 60.63M | 60.63M | 70.82M | 70.82M | 72.22M | 75.28M | 76.13M |
Marex Group plc Ordinary Shares (MRX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 0 | 0 | 217.5M | 291.55M | 758.3M | 3.22B | 4.73B | 5.21B | 13.46B |
| Cash & Due from Banks | 89.22M | 160.73M | 217.5M | 291.55M | 712M | 910.1M | 1.48B | 2.56B | 6.38B |
| Short Term Investments | 0 | 0 | 0 | 0 | 46.3M | 2.31B | 3.25B | 2.66B | 7.08B |
| Total Investments | 0 | 0 | 0 | 0 | 131.1M | 2.33B | 3.33B | 2.73B | 12.97B |
| Investments Growth % | - | - | - | - | - | 1679.63% | 42.58% | -17.8% | 374.22% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 84.8M | 22M | 77M | 77.5M | 5.89B |
| Accounts Receivables | 0 | 0 | 0 | 0 | 2.02B | 4.69B | 2.03B | 3.62B | 11.07B |
| Goodwill & Intangibles | 141.75M | 142.83M | 187M | 212.75M | 230.4M | 181.1M | 219.6M | 233M | 335.4M |
| Goodwill | 140.97M | 140.97M | 179.18M | 198.4M | 208.9M | 155.5M | 163.6M | 176.5M | 0 |
| Intangible Assets | 776K | 1.86M | 7.83M | 14.35M | 21.5M | 25.6M | 56M | 56.5M | 335.4M |
| PP&E (Net) | 2.67M | 2.48M | 27.71M | 20.39M | 20.9M | 45.5M | 57.2M | 80.7M | 110.9M |
| Other Assets | 940.24M | 1.25B | 2.15B | 3.24B | 799.7M | 133.5M | 300.4M | 46.1M | 3.78B |
| Total Current Assets | 0 | 0 | 217.5M | 291.55M | 4.12B | 15.35B | 16.94B | 23.83B | 24.53B |
| Total Non-Current Assets | 1.08B | 1.39B | 2.36B | 3.48B | 1.14B | 389.7M | 675.6M | 484M | 10.15B |
| Total Assets | 1.08B▲ 0% | 1.39B▲ 28.6% | 2.58B▲ 85.0% | 3.77B▲ 46.0% | 5.26B▲ 39.8% | 15.74B▲ 199.1% | 17.61B▲ 11.9% | 24.31B▲ 38.0% | 34.68B▲ 42.6% |
| Asset Growth % | -4.46% | 28.6% | 84.96% | 46% | 39.76% | 199.05% | 11.86% | 38.05% | 42.62% |
| Return on Assets (ROA) | 1.58% | 0.82% | 1.83% | 1.38% | 1.25% | 0.87% | 0.77% | 1.04% | 1.04% |
| Accounts Payable | 0 | 0 | 0 | 0 | 3.29B | 6.65B | 4.92B | 7.74B | 0 |
| Total Debt | 0 | 0 | 12.95M | 246.76M | 1.29B | 5.73B | 5.39B | 6.14B | 10.17B |
| Net Debt | -89.22M | -160.73M | -204.56M | -44.79M | 578.1M | 4.82B | 3.9B | 3.58B | 3.79B |
| Long-Term Debt | 0 | 0 | 12.95M | 246.76M | 136.6M | 472.1M | 907.9M | 1.48B | 2.33B |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.13B | 5.22B | 4.43B | 4.58B | 7.75B |
| Other Liabilities | 712.27M | 1.01B | 2.07B | 2.95B | 0 | 0 | 0 | 0 | 23.23B |
| Total Current Liabilities | 0 | 0 | 84.16M | 122.37M | 4.63B | 14.56B | 15.88B | 21.78B | 7.75B |
| Total Non-Current Liabilities | 712.27M | 1.01B | 2.08B | 3.2B | 156.8M | 504.3M | 951M | 1.56B | 25.66B |
| Total Liabilities | 712.27M | 1.01B | 2.16B | 3.32B | 4.79B | 15.07B | 16.84B | 23.34B | 33.41B |
| Total Equity | 372.38M▲ 0% | 381.93M▲ 2.6% | 417.75M▲ 9.4% | 443.79M▲ 6.2% | 477.7M▲ 7.6% | 677.7M▲ 41.9% | 775.9M▲ 14.5% | 976.9M▲ 25.9% | 1.26B▲ 29.3% |
| Equity Growth % | -0.39% | 2.56% | 9.38% | 6.23% | 7.64% | 41.87% | 14.49% | 25.91% | 29.35% |
| Equity / Assets (Capital Ratio) | 34.33% | 27.38% | 16.19% | 11.78% | 9.07% | 4.3% | 4.41% | 4.02% | 3.64% |
| Return on Equity (ROE) | 4.69% | 2.69% | 9.1% | 10.17% | 12.26% | 15.86% | 17.61% | 24.87% | 27.51% |
| Book Value per Share | 6.14 | 6.30 | 6.89 | 7.32 | 6.75 | 9.57 | 10.74 | 12.98 | 16.60 |
| Tangible BV per Share | 3.80 | 3.94 | 3.81 | 3.81 | 3.49 | 7.01 | 7.70 | 9.88 | 12.19 |
| Common Stock | 176.24M | 21K | 23K | 23K | 100K | 100K | 100K | 100K | 100K |
| Additional Paid-in Capital | 134.31M | 134.52M | 0 | 0 | 134.3M | 231.9M | 231.9M | 300.2M | 227.2M |
| Retained Earnings | 62.13M | 72.28M | 107.01M | 132.64M | 346.6M | 455.3M | 555.3M | 722.4M | 982M |
| Accumulated OCI | -295K | 175.12M | 176.39M | 176.8M | -3.3M | -1.7M | -1.6M | -22.6M | 15.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -7.9M | -9.8M | -23.2M | -58.5M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.6M |
Marex Group plc Ordinary Shares (MRX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -95.53M | 130.29M | -23.14M | -45.78M | 470.8M | 225.6M | 735M | 1.16B | 667.5M |
| Operating CF Growth % | -417.38% | 236.4% | -117.76% | -97.84% | 1128.42% | -52.08% | 225.8% | 58.3% | -42.63% |
| Net Income | 17.5M | 10.15M | 36.39M | 43.82M | 56.5M | 98.2M | 141.3M | 295.8M | 307.4M |
| Depreciation & Amortization | 1.63M | 1.42M | 7.63M | 8.52M | 10.3M | 13.8M | 21.9M | 28.8M | 36.1M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -151.48M | 293.55M | -367.69M | 518.55M | 219.3M | 118.9M | -57.5M | -231.1M | -47.2M |
| Working Capital Changes | 36.83M | -174.83M | 300.52M | -616.67M | 183.5M | -22M | 609M | 1.04B | 371.2M |
| Cash from Investing | -2.13M | -2.59M | -106.15M | -31.05M | -19.8M | -46.3M | -97.6M | -35.3M | -264.3M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1M | -2.9M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 6.4M | 700K | 0 |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | 0 | 6.4M | -4.4M | -2.9M |
| Acquisitions | 0 | 0 | -110.15M | -18.72M | -12.5M | -36.9M | -90.3M | -11M | -241.6M |
| Other Investing | -435K | -1.56M | 6.75M | -8.97M | 0 | 0 | -4.7M | -8.2M | 0 |
| Cash from Financing | -1.3M | -56.2M | 186.07M | 150.88M | -27.2M | 26.5M | -72.8M | -37.2M | -123.9M |
| Dividends Paid | -20M | 0 | 0 | -18.2M | -20M | -6.6M | -58.3M | -77.1M | -55.5M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -7.9M | -3.1M | -19.8M | -44.1M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.1M | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | -7.9M | -3.1M | 53.3M | -44.1M |
| Debt Issuance (Net) | 0 | 0 | 0 | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K |
| Other Financing | 18.7M | -56.2M | 186.07M | -6.2M | 0 | -2.4M | 0 | 0 | -18M |
| Net Change in Cash | -98.95M▲ 0% | 71.5M▲ 172.3% | 56.77M▼ 20.6% | 74.05M▲ 30.4% | 420.5M▲ 467.9% | 198.1M▼ 52.9% | 573.4M▲ 189.4% | 1.07B▲ 87.1% | 7.33B▲ 582.9% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | -3.3M | -7.7M | 8.8M | -17.9M | 7.05B |
| Cash at Beginning | 188.18M | 89.22M | 160.73M | 217.5M | 291.5M | 1.33B | 910.1M | 1.48B | 5.47B |
| Cash at End | 89.22M | 160.73M | 217.5M | 291.55M | 1.33B | 3.25B | 1.48B | 2.56B | 12.8B |
| Interest Paid | 4.5M | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -97.22M▲ 0% | 129.27M▲ 233.0% | -25.9M▼ 120.0% | -49.14M▼ 89.8% | 463.5M▲ 1043.2% | 216.2M▼ 53.4% | 722.9M▲ 234.4% | 1.14B▲ 58.2% | 654.4M▼ 42.8% |
| FCF Growth % | -437.08% | 232.97% | -120.03% | -89.75% | 1043.19% | -53.35% | 234.37% | 58.2% | -42.78% |
Marex Group plc Ordinary Shares (MRX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 5.48% | 4.69% | 2.69% | 9.1% | 10.17% | 12.26% | 15.86% | 17.61% | 24.87% | 27.51% |
| Return on Assets (ROA) | 1.83% | 1.58% | 0.82% | 1.83% | 1.38% | 1.25% | 0.87% | 0.77% | 1.04% | 1.04% |
| Net Interest Margin | 0.16% | 0.38% | 0.53% | 1.5% | 0.54% | -0.56% | -1.07% | -2.7% | -2.25% | 0.44% |
| Efficiency Ratio | 91.98% | 92.06% | 88.23% | 98.54% | 92.53% | 17% | 18.98% | 33.96% | 15.58% | 42.74% |
| Equity / Assets | 32.93% | 34.33% | 27.38% | 16.19% | 11.78% | 9.07% | 4.3% | 4.41% | 4.02% | 3.64% |
| Book Value / Share | 6.17 | 6.14 | 6.3 | 6.89 | 7.32 | 6.75 | 9.57 | 10.74 | 12.98 | 16.6 |
| NII Growth | 231.41% | 127.02% | 78.5% | 419.17% | -47.03% | -245.16% | -469.36% | -181.25% | -14.97% | 127.91% |
| Dividend Payout | 97.6% | 114.29% | - | - | 41.52% | 35.4% | 7.21% | 45.55% | 35.37% | - |
Marex Group plc Ordinary Shares (MRX) stock FAQ — growth, dividends, profitability & financials explained
Marex Group plc Ordinary Shares (MRX) grew revenue by 25.4% over the past year. This is strong growth.
Yes, Marex Group plc Ordinary Shares (MRX) is profitable, generating $526.2M in net income for fiscal year 2025 (8.5% net margin).
Yes, Marex Group plc Ordinary Shares (MRX) pays a dividend with a yield of 1.46%. This makes it attractive for income-focused investors.
Marex Group plc Ordinary Shares (MRX) has a return on equity (ROE) of 27.5%. This is excellent, indicating efficient use of shareholder capital.
Marex Group plc Ordinary Shares (MRX) has a net interest margin (NIM) of 0.4%. NIM has been under pressure due to interest rate environment.
Marex Group plc Ordinary Shares (MRX) has an efficiency ratio of 42.7%. This is excellent, indicating strong cost control.
Marex Group plc Ordinary Shares (MRX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates