Masonglory Limited Ordinary Shares(MSGY)Earnings, Financials & Key Ratios
MSGY•NASDAQ
$0.46
$6M mkt cap·Price updated May 6, 2026
AboutCayman-incorporated holding company; operates in Hong Kong through Masontech Ltd, providing wet-trades subcontracting services including plastering, tile-laying, brick-laying, floor screeding, and marble works since 2018Show more
- Revenue$23M+13.0%
- EBITDA$2M-2.4%
- Net Income$1M-1.6%
- EPS (Diluted)0.00
- Gross Margin9.31%+12.9%
- EBITDA Margin6.45%-13.6%
- Operating Margin6.45%-12.5%
- Net Margin5.47%-12.9%
- ROE46.57%-50.7%
- ROIC77.09%-19.0%
MSGY Key Insights
Masonglory Limited Ordinary Shares (MSGY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 62.4%
- ✓Strong Piotroski F-Score: 7/9
- ✓High quality earnings: Operating CF exceeds net income
- ✓Efficient asset utilization: 3.6x turnover
✗Weaknesses
- ✗Weak momentum: RS Rating 4 (bottom 4%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MSGY Price & Volume
Masonglory Limited Ordinary Shares (MSGY) stock price & volume — 10-year historical chart
Loading chart...
MSGY Growth Metrics
Masonglory Limited Ordinary Shares (MSGY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years65.7%
5 Years65.7%
3 Years65.7%
Last Year54.86%
MSGY Peer Comparison
Masonglory Limited Ordinary Shares (MSGY) competitors in Facilities, Uniforms and Workplace Services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CLPS | 25.47M | 0.91 | -3.50 | 15.17% | -1.27% | -6.06% | 0.59 | |
 CODA | 131.47M | 11.67 | 31.53 | 30.75% | 14.78% | 7.17% | 4.59% | 0.01 |
 ATXG | 3M | 5.20 | -0.41 | -18.88% | -201.97% | -31.72% | 20.61% | 1.03 |
 CNET | 1.99M | 0.75 | -0.40 | -49.52% | -33.36% | -60.34% | 0.03 | |
 AIXI | 8.57M | 0.81 | -0.51 | 18.84% | -45.89% | |||
 GFAI | 11.57M | 0.53 | -1 | 0.18% | -32.94% | -69.69% | 0.08 | |
 BTBT | 576.6M | 1.79 | 8.95 | 264.59% | 17.29% | 21.41% | 0.03 | |
 BABA | 319.3B | 132.23 | 16.82 | 5.86% | 12.19% | 11.24% | 3.59% | 0.23 |
Compare MSGY vs Peers
Masonglory Limited Ordinary Shares (MSGY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MSGY Income Statement
Masonglory Limited Ordinary Shares (MSGY) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 7.95M | 20.63M | 23.32M | - |
| Revenue Growth % | - | 159.42% | 13.04% | - |
| Cost of Goods Sold | 7.58M | 18.93M | 21.15M | - |
| COGS % of Revenue | 95.35% | 91.75% | 90.69% | - |
| Gross Profit | 369.58K▲ 0% | 1.7M▲ 360.4% | 2.17M▲ 27.6% | -▲ 0% |
| Gross Margin % | 4.65% | 8.25% | 9.31% | - |
| Gross Profit Growth % | - | 360.38% | 27.64% | - |
| Operating Expenses | 142.87K | 181.48K | 668.78K | - |
| OpEx % of Revenue | 1.8% | 0.88% | 2.87% | - |
| Selling, General & Admin | 142.87K | 181.48K | 668.78K | - |
| SG&A % of Revenue | 1.8% | 0.88% | 2.87% | - |
| Research & Development | 0 | 0 | 0 | - |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | - |
| Operating Income | 226.71K▲ 0% | 1.52M▲ 570.5% | 1.5M▼ 1.1% | -▲ 0% |
| Operating Margin % | 2.85% | 7.37% | 6.45% | - |
| Operating Income Growth % | - | 570.46% | -1.12% | - |
| EBITDA | 273.12K | 1.54M | 1.5M | - |
| EBITDA Margin % | 3.43% | 7.47% | 6.45% | - |
| EBITDA Growth % | - | 464.14% | -2.36% | - |
| D&A (Non-Cash Add-back) | 46.41K | 20.74K | 1.38K | - |
| EBIT | 351.08K | 1.53M | 1.51M | - |
| Net Interest Income | -1.41K | 5.42K | 2.45K | - |
| Interest Income | 371 | 5.69K | 2.45K | - |
| Interest Expense | 1.78K | 261 | 0 | - |
| Other Income/Expense | 122.59K | 5.42K | 2.45K | - |
| Pretax Income | 349.3K▲ 0% | 1.53M▲ 336.7% | 1.51M▼ 1.3% | -▲ 0% |
| Pretax Margin % | 4.39% | 7.39% | 6.46% | - |
| Income Tax | 16.95K | 229.22K | 229.52K | - |
| Effective Tax Rate % | 4.85% | 15.03% | 15.25% | - |
| Net Income | 332.35K▲ 0% | 1.3M▲ 290.0% | 1.28M▼ 1.6% | -▲ 0% |
| Net Margin % | 4.18% | 6.28% | 5.47% | - |
| Net Income Growth % | - | 290.01% | -1.57% | - |
| Net Income (Continuing) | 332.35K | 1.3M | 1.28M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.02▲ 0% | 0.00▼ 100.0% | 0.00▲ 0% | -▲ 0% |
| EPS Growth % | - | -100% | - | - |
| EPS (Basic) | 0.02 | 0.00 | 0.00 | - |
| Diluted Shares Outstanding | 14M | 0 | 0 | 12.5M |
| Basic Shares Outstanding | 14M | 0 | 0 | 12.5M |
| Dividend Payout Ratio | - | - | - | - |
MSGY Balance Sheet
Masonglory Limited Ordinary Shares (MSGY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|
| Total Current Assets | 3.31M | 7.45M | 6.54M | - |
| Cash & Short-Term Investments | 171.16K | 189.47K | 2.37M | 2.37M |
| Cash Only | 171.16K | 189.47K | 2.37M | 2.37M |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 3.14M | 7.26M | 3.71M | - |
| Days Sales Outstanding | 144 | 128.44 | 58.02 | - |
| Inventory | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 0 | 463.53K | - |
| Total Non-Current Assets | 26.46K | 236.34K | 12.83K | - |
| Property, Plant & Equipment | 22.13K | 1.38K | 0 | - |
| Fixed Asset Turnover | 359.39x | 14905.09x | - | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 0 | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 225.21K | 0 | - |
| Total Assets | 3.33M▲ 0% | 7.69M▲ 130.5% | 6.55M▼ 14.8% | 6.55M▲ 0% |
| Asset Turnover | 2.38x | 2.68x | 3.56x | - |
| Asset Growth % | - | 130.52% | -14.79% | - |
| Total Current Liabilities | 2.61M | 5.67M | 3.09M | - |
| Accounts Payable | 1.38M | 2.33M | 413.49K | - |
| Days Payables Outstanding | 66.59 | 44.99 | 7.14 | - |
| Short-Term Debt | 0 | 0 | 0 | - |
| Deferred Revenue (Current) | 0 | 0 | 0 | - |
| Other Current Liabilities | 0 | 0 | 0 | - |
| Current Ratio | 1.27x | 1.31x | 2.12x | 2.12x |
| Quick Ratio | 1.27x | 1.31x | 2.12x | 2.12x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 2.61M | 5.67M | 3.09M | - |
| Total Debt | 12.84K | 0 | 0 | 0 |
| Net Debt | -158.33K | -189.47K | -2.37M | -2.37M |
| Debt / Equity | 0.02x | - | - | 0.00x |
| Debt / EBITDA | 0.05x | - | - | - |
| Net Debt / EBITDA | -0.58x | -0.12x | -1.57x | -1.57x |
| Interest Coverage | 127.58x | 5826.19x | - | - |
| Total Equity | 722.86K▲ 0% | 2.02M▲ 179.3% | 3.46M▲ 71.4% | 3.46M▲ 0% |
| Equity Growth % | - | 179.32% | 71.38% | - |
| Book Value per Share | 0.05 | - | 0.28 | 0.28 |
| Total Shareholders' Equity | 722.86K | 2.02M | 3.46M | 3.46M |
| Common Stock | 3 | 3 | 1.25K | - |
| Retained Earnings | 722.86K | 2.02M | 3.29M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
MSGY Cash Flow Statement
Masonglory Limited Ordinary Shares (MSGY) cash flow — operating, investing & free cash flow history
| Line item | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|
| Cash from Operations | -1.45M | -1.67M | 3.39M | 3.39M |
| Operating CF Margin % | -18.28% | -8.08% | 14.55% | - |
| Operating CF Growth % | - | -14.63% | 303.56% | - |
| Net Income | 332.35K | 1.3M | 1.28M | - |
| Depreciation & Amortization | 46.41K | 20.74K | 1.38K | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | -1.68K | -5.41K | -3.08K | - |
| Other Non-Cash Items | 182.62K | 23.41K | 19.83K | - |
| Working Capital Changes | -2.01M | -3M | 2.1M | - |
| Change in Receivables | -1.82M | -4.15M | 3.53M | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Change in Payables | 1.18M | 949.91K | -1.92M | - |
| Cash from Investing | 0 | 0 | 0 | - |
| Capital Expenditures | 0 | 0 | 0 | - |
| CapEx % of Revenue | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | - |
| Cash from Financing | -383.06K | 1.68M | -1.22M | - |
| Debt Issued (Net) | -42.81K | -12.84K | 0 | - |
| Equity Issued (Net) | 0 | 0 | 165.35K | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | -340.25K | 1.7M | -1.38M | - |
| Net Change in Cash | -1.84M▲ 0% | 18.31K▲ 101.0% | 2.18M▲ 11783.2% | -▲ 0% |
| Free Cash Flow | -1.45M▲ 0% | -1.67M▼ 14.6% | 3.39M▲ 303.6% | -▲ 0% |
| FCF Margin % | -18.28% | -8.08% | 14.55% | - |
| FCF Growth % | - | -14.63% | 303.56% | - |
| FCF per Share | -0.10 | - | 0.27 | 0.27 |
| FCF Conversion (FCF/Net Income) | -4.37x | -1.29x | 2.66x | - |
| Interest Paid | 4.13K | 1.78K | 0 | - |
| Taxes Paid | 30.03K | 57.69K | 0 | - |
MSGY Key Ratios
Masonglory Limited Ordinary Shares (MSGY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2024 | 2025 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 94.55% | 46.57% | - |
| Return on Invested Capital (ROIC) | 95.23% | 77.09% | 77.09% |
| Gross Margin | 8.25% | 9.31% | - |
| Net Margin | 6.28% | 5.47% | - |
| Debt / Equity | - | - | 0.00x |
| Interest Coverage | 5826.19x | - | - |
| FCF Conversion | -1.29x | 2.66x | - |
| Revenue Growth | 159.42% | 13.04% | - |
MSGY Frequently Asked Questions
Masonglory Limited Ordinary Shares (MSGY) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Masonglory Limited Ordinary Shares (MSGY) reported $23.3M in revenue for fiscal year 2025. This represents a 193% increase from $8.0M in 2023.
Masonglory Limited Ordinary Shares (MSGY) grew revenue by 13.0% over the past year. This is steady growth.
Yes, Masonglory Limited Ordinary Shares (MSGY) is profitable, generating $1.3M in net income for fiscal year 2025 (5.5% net margin).
Dividend & Returns
Masonglory Limited Ordinary Shares (MSGY) has a return on equity (ROE) of 46.6%. This is excellent, indicating efficient use of shareholder capital.
Masonglory Limited Ordinary Shares (MSGY) generated $3.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More MSGY
Masonglory Limited Ordinary Shares (MSGY) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates