Masonglory Limited Ordinary Shares(MSGY)Earnings, Financials & Key Ratios
MSGY•NASDAQ
Price updated Jun 19, 2026
AboutCayman-incorporated holding company; operates in Hong Kong through Masontech Ltd, providing wet-trades subcontracting services including plastering, tile-laying, brick-laying, floor screeding, and marble works since 2018Show more
- Revenue$23M+13.0%
- EBITDA$2M-2.4%
- Net Income$1M-1.6%
- EPS (Diluted)0.00
- Gross Margin9.31%+12.9%
- EBITDA Margin6.45%-13.6%
- Operating Margin6.45%-12.5%
- Net Margin5.47%-12.9%
- ROE46.57%-50.7%
MSGY Key Insights
Masonglory Limited Ordinary Shares (MSGY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 62.4%
- ✓Strong Piotroski F-Score: 7/9
- ✓High quality earnings: Operating CF exceeds net income
- ✓Efficient asset utilization: 3.6x turnover
✗Weaknesses
- ✗Weak momentum: RS Rating 16 (bottom 16%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when MSGY posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
MSGY Price & Volume
Masonglory Limited Ordinary Shares (MSGY) stock price & volume — 10-year historical chart
Loading chart...
MSGY Growth Metrics
Masonglory Limited Ordinary Shares (MSGY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years65.7%
5 Years65.7%
3 Years65.7%
Last Year54.86%
MSGY Peer Comparison
Masonglory Limited Ordinary Shares (MSGY) competitors in Facilities, Uniforms and Workplace Services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CLPS | 27.8M | 0.99 | -3.82 | 15.17% | -1.27% | -6.06% | 0.59 | |
 CODA | 112.81M | 10.00 | 27.03 | 30.75% | 17.66% | 8.33% | 0.01 | |
 ATXG | 2.72M | 4.71 | -0.37 | -18.88% | -201.97% | -31.72% | 1.03 | |
 CNET | 3.27M | 1.00 | -1.49 | -70.11% | -33.27% | -28.25% | 0.04 | |
 AIXI | 3.31M | 6.26 | -0.04 | -82.47% | -140.37% | |||
 GFAI | 8.93M | 0.41 | -0.77 | 0.18% | -32.94% | -69.69% | 0.08 | |
 BTBT | 706.64M | 2.17 | -7 | -30.65% | -146.01% | -0.11% | 0.16 | |
 BABA | 249.84B | 107.06 | 16.45 | 2.74% | 10.12% | 9.35% | 0.23 |
Compare MSGY vs Peers
Masonglory Limited Ordinary Shares (MSGY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MSGY Income Statement
Masonglory Limited Ordinary Shares (MSGY) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Sales/Revenue | 7.95M | 20.63M | 23.32M |
Revenue Growth % | - | 159.42% | 13.04% |
Cost of Goods Sold | 7.58M | 18.93M | 21.15M |
COGS % of Revenue | 95.35% | 91.75% | 90.69% |
Gross Profit | 369.58K▲ 0% | 1.7M▲ 360.4% | 2.17M▲ 27.6% |
Gross Margin % | 4.65% | 8.25% | 9.31% |
Gross Profit Growth % | - | 360.38% | 27.64% |
Operating Expenses | 142.87K | 181.48K | 668.78K |
OpEx % of Revenue | 1.8% | 0.88% | 2.87% |
Selling, General & Admin | 142.87K | 181.48K | 668.78K |
SG&A % of Revenue | 1.8% | 0.88% | 2.87% |
Research & Development | 0 | 0 | 0 |
R&D % of Revenue | - | - | - |
Other Operating Expenses | 0 | 0 | 0 |
Operating Income | 226.71K▲ 0% | 1.52M▲ 570.5% | 1.5M▼ 1.1% |
Operating Margin % | 2.85% | 7.37% | 6.45% |
Operating Income Growth % | - | 570.46% | -1.12% |
EBITDA | 273.12K | 1.54M | 1.5M |
EBITDA Margin % | 3.43% | 7.47% | 6.45% |
EBITDA Growth % | - | 464.14% | -2.36% |
D&A (Non-Cash Add-back) | 46.41K | 20.74K | 1.38K |
EBIT | 351.08K | 1.53M | 1.51M |
Net Interest Income | -1.41K | 5.42K | 2.45K |
Interest Income | 371 | 5.69K | 2.45K |
Interest Expense | 1.78K | 261 | 0 |
Other Income/Expense | 122.59K | 5.42K | 2.45K |
Pretax Income | 349.3K▲ 0% | 1.53M▲ 336.7% | 1.51M▼ 1.3% |
Pretax Margin % | 4.39% | 7.39% | 6.46% |
Income Tax | 16.95K | 229.22K | 229.52K |
Effective Tax Rate % | 4.85% | 15.03% | 15.25% |
Net Income | 332.35K▲ 0% | 1.3M▲ 290.0% | 1.28M▼ 1.6% |
Net Margin % | 4.18% | 6.28% | 5.47% |
Net Income Growth % | - | 290.01% | -1.57% |
Net Income (Continuing) | 332.35K | 1.3M | 1.28M |
Discontinued Operations | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 |
EPS (Diluted) | 0.02▲ 0% | 0.00▼ 100.0% | 0.00▲ 0% |
EPS Growth % | - | -100% | - |
EPS (Basic) | 0.02 | 0.00 | 0.00 |
Diluted Shares Outstanding | 14M | 0 | 0 |
Basic Shares Outstanding | 14M | 0 | 0 |
Dividend Payout Ratio | - | - | - |
MSGY Balance Sheet
Masonglory Limited Ordinary Shares (MSGY) balance sheet — assets, liabilities & shareholders' equity
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Total Current Assets | 3.31M | 7.45M | 6.54M |
Cash & Short-Term Investments | 171.16K | 189.47K | 2.37M |
Cash Only | 171.16K | 189.47K | 2.37M |
Short-Term Investments | 0 | 0 | 0 |
Accounts Receivable | 3.14M | 7.26M | 3.71M |
Days Sales Outstanding | 144 | 128.44 | 58.02 |
Inventory | 0 | 0 | 0 |
Days Inventory Outstanding | - | - | - |
Other Current Assets | 0 | 0 | 463.53K |
Total Non-Current Assets | 26.46K | 236.34K | 12.83K |
Property, Plant & Equipment | 22.13K | 1.38K | 0 |
Fixed Asset Turnover | 359.39x | 14905.09x | - |
Goodwill | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Long-Term Investments | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 225.21K | 0 |
Total Assets | 3.33M▲ 0% | 7.69M▲ 130.5% | 6.55M▼ 14.8% |
Asset Turnover | 2.38x | 2.68x | 3.56x |
Asset Growth % | - | 130.52% | -14.79% |
Total Current Liabilities | 2.61M | 5.67M | 3.09M |
Accounts Payable | 1.38M | 2.33M | 413.49K |
Days Payables Outstanding | 66.59 | 44.99 | 7.14 |
Short-Term Debt | 0 | 0 | 0 |
Deferred Revenue (Current) | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 |
Current Ratio | 1.27x | 1.31x | 2.12x |
Quick Ratio | 1.27x | 1.31x | 2.12x |
Cash Conversion Cycle | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 |
Long-Term Debt | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Liabilities | 2.61M | 5.67M | 3.09M |
Total Debt | 12.84K | 0 | 0 |
Net Debt | -158.33K | -189.47K | -2.37M |
Debt / Equity | 0.02x | - | - |
Debt / EBITDA | 0.05x | - | - |
Net Debt / EBITDA | -0.58x | -0.12x | -1.57x |
Interest Coverage | 127.58x | 5826.19x | - |
Total Equity | 722.86K▲ 0% | 2.02M▲ 179.3% | 3.46M▲ 71.4% |
Equity Growth % | - | 179.32% | 71.38% |
Book Value per Share | 0.05 | - | 0.28 |
Total Shareholders' Equity | 722.86K | 2.02M | 3.46M |
Common Stock | 3 | 3 | 1.25K |
Retained Earnings | 722.86K | 2.02M | 3.29M |
Treasury Stock | 0 | 0 | 0 |
Accumulated OCI | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 |
MSGY Cash Flow Statement
Masonglory Limited Ordinary Shares (MSGY) cash flow — operating, investing & free cash flow history
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Cash from Operations | -1.45M | -1.67M | 3.39M |
Operating CF Margin % | -18.28% | -8.08% | 14.55% |
Operating CF Growth % | - | -14.63% | 303.56% |
Net Income | 332.35K | 1.3M | 1.28M |
Depreciation & Amortization | 46.41K | 20.74K | 1.38K |
Stock-Based Compensation | 0 | 0 | 0 |
Deferred Taxes | -1.68K | -5.41K | -3.08K |
Other Non-Cash Items | 182.62K | 23.41K | 19.83K |
Working Capital Changes | -2.01M | -3M | 2.1M |
Change in Receivables | -1.82M | -4.15M | 3.53M |
Change in Inventory | 0 | 0 | 0 |
Change in Payables | 1.18M | 949.91K | -1.92M |
Cash from Investing | 0 | 0 | 0 |
Capital Expenditures | 0 | 0 | 0 |
CapEx % of Revenue | - | - | - |
Acquisitions | 0 | 0 | 0 |
Investments | - | - | - |
Other Investing | 0 | 0 | 0 |
Cash from Financing | -383.06K | 1.68M | -1.22M |
Debt Issued (Net) | -42.81K | -12.84K | 0 |
Equity Issued (Net) | 0 | 0 | 165.35K |
Dividends Paid | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 |
Other Financing | -340.25K | 1.7M | -1.38M |
Net Change in Cash | -1.84M▲ 0% | 18.31K▲ 101.0% | 2.18M▲ 11783.2% |
Free Cash Flow | -1.45M▲ 0% | -1.67M▼ 14.6% | 3.39M▲ 303.6% |
FCF Margin % | -18.28% | -8.08% | 14.55% |
FCF Growth % | - | -14.63% | 303.56% |
FCF per Share | -0.10 | - | 0.27 |
FCF Conversion (FCF/Net Income) | -4.37x | -1.29x | 2.66x |
Interest Paid | 4.13K | 1.78K | 0 |
Taxes Paid | 30.03K | 57.69K | 0 |
MSGY Key Ratios
Masonglory Limited Ordinary Shares (MSGY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
Return on Equity (ROE) | 45.98% | 94.55% | 46.57% |
Return on Invested Capital (ROIC) | 30.12% | 95.23% | 77.09% |
Gross Margin | 4.65% | 8.25% | 9.31% |
Net Margin | 4.18% | 6.28% | 5.47% |
Debt / Equity | 0.02x | - | - |
Interest Coverage | 127.58x | 5826.19x | - |
FCF Conversion | -4.37x | -1.29x | 2.66x |
Revenue Growth | - | 159.42% | 13.04% |
Related:MSGY Dividend History·MSGY Revenue History·MSGY Price History·MSGY P/E History·MSGY Financial Ratios·MSGY Institutional Holders
MSGY Frequently Asked Questions
Masonglory Limited Ordinary Shares (MSGY) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Masonglory Limited Ordinary Shares (MSGY) reported $23.3M in revenue for fiscal year 2025. This represents a 193% increase from $8.0M in 2023.
Masonglory Limited Ordinary Shares (MSGY) grew revenue by 13.0% over the past year. This is steady growth.
Yes, Masonglory Limited Ordinary Shares (MSGY) is profitable, generating $1.3M in net income for fiscal year 2025 (5.5% net margin).
Dividend & Returns
Masonglory Limited Ordinary Shares (MSGY) has a return on equity (ROE) of 46.6%. This is excellent, indicating efficient use of shareholder capital.
Masonglory Limited Ordinary Shares (MSGY) generated $3.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.