ClubCorp Holdings, Inc.(MYCC)Earnings, Financials & Key Ratios
MYCC•NYSE
308.7× P/E·Price updated Apr 24, 2026
AboutClubCorp Holdings, Inc., now operating as Invited, is a leading owner and operator of private clubs in North America. The company manages a diverse portfolio of golf and country clubs, business clubs, sports clubs, and alumni clubs. With a focus on providing exceptional experiences, Invited offers amenities such as golf courses, dining facilities, fitness centers, and event spaces.Show more
- Revenue$1.09B+3.4%
- EBITDA$204M+13.9%
- Net Income$4M+137.6%
- EPS (Diluted)0.06+136.9%
- Gross Margin90.77%-0.1%
- EBITDA Margin18.77%+10.2%
- Operating Margin8.45%+48.7%
- Net Margin0.33%+136.4%
- ROE2.3%+145.8%
MYCC Key Insights
ClubCorp Holdings, Inc. (MYCC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
✗Weaknesses
- ✗High debt to equity ratio of 7.6x
- ✗Weak 3Y average ROE of 1.1%
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when MYCC posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
MYCC Price & Volume
ClubCorp Holdings, Inc. (MYCC) stock price & volume — 10-year historical chart
Loading chart...
MYCC Growth Metrics
ClubCorp Holdings, Inc. (MYCC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years10.12%
TTM2.93%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM90.49%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM85.41%
Return on Capital
10 Years4.2%
5 Years4.2%
3 Years4.19%
Last Year5.1%
MYCC Peer Comparison
ClubCorp Holdings, Inc. (MYCC) competitors in Golf Courses, Clubs and Equipment — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 GOLF | 6.31B | 107.73 | 34.75 | 4.14% | 6.54% | 20.79% | 1.37 | |
 PRKS | 2.2B | 46.64 | 15.24 | -3.64% | 9.09% | |||
 VAC | 3.36B | 97.97 | -11.10 | 1.31% | -7.37% | -15.31% | 2.89 | |
 HGV | 4.28B | 52.73 | 59.25 | 1.32% | 3.84% | 13.33% | 5.10 | |
 TNL | 4.79B | 76.71 | 22.30 | 4.06% | 5.85% | |||
 FUN | 2.55B | 24.94 | -1.57 | 14.45% | -52.75% | -157.6% | 6.92 | |
 NKE | 53.83B | 45.20 | 20.93 | -9.84% | 5.43% | 17.92% | 0.83 | |
 MODG | 2.32B | 12.59 | -1.60 | -1.06% | -37.06% | -60.79% | 1.72 |
Compare MYCC vs Peers
ClubCorp Holdings, Inc. (MYCC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MYCC Income Statement
ClubCorp Holdings, Inc. (MYCC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'13 | Dec'14 | Dec'15 | Dec'16 | TTM |
|---|---|---|---|---|---|
Sales/Revenue | 815.08M | 884.15M | 1.05B | 1.09B | 1.1B |
Revenue Growth % | - | 8.47% | 19.08% | 3.38% | 2.93% |
Cost of Goods Sold | 74.61M | 81.17M | 96.1M | 100.49M | 102.29M |
COGS % of Revenue | 9.15% | 9.18% | 9.13% | 9.23% | - |
Gross Profit | 740.47M▲ 0% | 802.99M▲ 8.4% | 956.76M▲ 19.2% | 987.99M▲ 3.3% | 999.97M▲ 0% |
Gross Margin % | 90.85% | 90.82% | 90.87% | 90.77% | 90.72% |
Gross Profit Growth % | - | 8.44% | 19.15% | 3.26% | - |
Operating Expenses | 64.07M | 73.87M | 82.62M | 77.75M | 86.5M |
OpEx % of Revenue | 7.86% | 8.35% | 7.85% | 7.14% | - |
Selling, General & Admin | 64.07M | 73.87M | 82.62M | 77.75M | 86.5M |
SG&A % of Revenue | 7.86% | 8.35% | 7.85% | 7.14% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - |
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 61.19M▲ 0% | 65.98M▲ 7.8% | 59.81M▼ 9.4% | 91.95M▲ 53.7% | 81.61M▲ 0% |
Operating Margin % | 7.51% | 7.46% | 5.68% | 8.45% | 7.4% |
Operating Income Growth % | - | 7.83% | -9.36% | 53.74% | - |
EBITDA | 138.49M | 160.1M | 179.35M | 204.36M | 195.6M |
EBITDA Margin % | 16.99% | 18.11% | 17.03% | 18.77% | 17.75% |
EBITDA Growth % | - | 15.6% | 12.03% | 13.94% | 1.32% |
D&A (Non-Cash Add-back) | 77.3M | 94.11M | 119.54M | 112.4M | 114M |
EBIT | 44.68M | 37.07M | 62.73M | 92.56M | 94.3M |
Net Interest Income | 0 | 0 | 0 | 0 | 0 |
Interest Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 83.67M | 65.21M | 70.67M | 87.19M | 85.61M |
Other Income/Expense | -100.18M | -94.12M | -67.75M | -86.58M | -72.92M |
Pretax Income | -38.99M▲ 0% | -28.14M▲ 27.8% | -7.94M▲ 71.8% | 5.37M▲ 167.7% | 8.69M▲ 0% |
Pretax Margin % | -4.78% | -3.18% | -0.75% | 0.49% | 0.79% |
Income Tax | 1.68M | -41.47M | 1.63M | 1.35M | -207K |
Effective Tax Rate % | -4.31% | 147.38% | -20.51% | 25.09% | -2.38% |
Net Income | -40.89M▲ 0% | 13.23M▲ 132.3% | -9.51M▼ 171.9% | 3.58M▲ 137.6% | -426K▲ 0% |
Net Margin % | -5.02% | 1.5% | -0.9% | 0.33% | -0.04% |
Net Income Growth % | - | 132.34% | -171.92% | 137.61% | 90.49% |
Net Income (Continuing) | -40.89M | 13.23M | -9.51M | 3.58M | -426K |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.75▲ 0% | 0.21▲ 128.0% | -0.15▼ 171.4% | 0.06▲ 136.9% | -0.01▲ 0% |
EPS Growth % | - | 128% | -171.43% | 136.93% | 85.41% |
EPS (Basic) | -0.75 | 0.21 | -0.15 | 0.06 | - |
Diluted Shares Outstanding | 54.6M | 64.32M | 64.36M | 64.58M | 64.5M |
Basic Shares Outstanding | 54.17M | 63.94M | 64.36M | 64.52M | 64.5M |
Dividend Payout Ratio | - | - | - | - | - |
MYCC Balance Sheet
ClubCorp Holdings, Inc. (MYCC) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'13 | Dec'14 | Dec'15 | Dec'16 | TTM |
|---|---|---|---|---|---|
Total Current Assets | 176.5M | 203.66M | 252.19M | 202.57M | 208.34M |
Cash & Short-Term Investments | 61.81M | 80.82M | 119.35M | 86.17M | 55.9M |
Cash Only | 53.78M | 75.05M | 116.35M | 84.6M | 52.02M |
Short-Term Investments | 8.03M | 5.77M | 3M | 1.57M | 3.88M |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Days Sales Outstanding | - | - | - | - | - |
Inventory | 15.82M | 20.93M | 20.93M | 22.74M | 26.39M |
Days Inventory Outstanding | 77.39 | 94.13 | 79.49 | 82.61 | 88.07 |
Other Current Assets | 98.87M | 101.91M | 111.91M | 93.66M | 126.05M |
Total Non-Current Assets | 1.56B | 1.86B | 1.92B | 1.93B | 1.95B |
Property, Plant & Equipment | 1.23B | 1.47B | 1.53B | 1.55B | 1.57B |
Fixed Asset Turnover | 0.66x | 0.60x | 0.69x | 0.70x | 0.71x |
Goodwill | 258.46M | 312.81M | 312.81M | 312.81M | 312.81M |
Intangible Assets | 27.23M | 34.96M | 31.25M | 29.35M | 28.79M |
Long-Term Investments | 8.03M | 5.77M | 3M | 1.57M | 11.04M |
Other Non-Current Assets | 20.68M | 6.52M | 10.74M | 24.78M | 24.76M |
Total Assets | 1.74B▲ 0% | 2.07B▲ 18.9% | 2.17B▲ 5.1% | 2.13B▼ 1.9% | 2.15B▲ 0% |
Asset Turnover | 0.47x | 0.43x | 0.49x | 0.51x | 0.51x |
Asset Growth % | - | 18.94% | 5.12% | -1.94% | -1.45% |
Total Current Liabilities | 287.07M | 311.43M | 335M | 361.92M | 397.97M |
Accounts Payable | 26.76M | 31.95M | 39.49M | 39.26M | 36.74M |
Days Payables Outstanding | 130.94 | 143.67 | 149.97 | 142.6 | 118.72 |
Short-Term Debt | 11.57M | 18.02M | 20.41M | 19.42M | 20.08M |
Deferred Revenue (Current) | 10.88M | 10.94M | 12.18M | 12.08M | 48.04M |
Other Current Liabilities | 237.86M | 250.52M | 262.93M | 291.16M | 329.28M |
Current Ratio | 0.61x | 0.65x | 0.75x | 0.56x | 0.52x |
Quick Ratio | 0.56x | 0.59x | 0.69x | 0.50x | 0.46x |
Cash Conversion Cycle | - | - | - | - | -30.65 |
Total Non-Current Liabilities | 1.05B | 1.37B | 1.5B | 1.46B | 1.45B |
Long-Term Debt | 638.11M | 965.19M | 1.09B | 1.07B | 1.07B |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 210.99M | 244.11M | 236.79M | 209.35M | 830.81M |
Other Non-Current Liabilities | 157.94M | 120.42M | 123.66M | 132.91M | 135.63M |
Total Liabilities | 1.51B | 1.86B | 2B | 1.99B | 2.02B |
Total Debt | 649.68M | 983.21M | 1.11B | 1.09B | 1.09B |
Net Debt | 595.9M | 908.16M | 996.39M | 1B | 1.04B |
Debt / Equity | 2.86x | 4.68x | 6.61x | 7.63x | 8.28x |
Debt / EBITDA | 4.69x | 6.14x | 6.20x | 5.32x | 5.56x |
Net Debt / EBITDA | 4.30x | 5.67x | 5.56x | 4.90x | 5.30x |
Interest Coverage | 0.73x | 1.01x | 0.85x | 1.05x | 1.10x |
Total Equity | 227.17M▲ 0% | 209.92M▼ 7.6% | 168.36M▼ 19.8% | 142.37M▼ 15.4% | 131.4M▲ 0% |
Equity Growth % | - | -7.6% | -19.79% | -15.44% | -60.5% |
Book Value per Share | 4.16 | 3.26 | 2.62 | 2.20 | 2.04 |
Total Shareholders' Equity | 227.17M | 209.92M | 168.36M | 142.37M | 131.4M |
Common Stock | 638K | 644K | 647K | 655K | 657K |
Retained Earnings | 237.95M | -79.44M | -88.95M | -82.26M | -89.11M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | -1.07M | -4.29M | -7.25M | -9.64M | -8.06M |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
MYCC Cash Flow Statement
ClubCorp Holdings, Inc. (MYCC) cash flow — operating, investing & free cash flow history
| Metric | Dec'13 | Dec'14 | Dec'15 | Dec'16 | TTM |
|---|---|---|---|---|---|
Cash from Operations | 93.69M | 129.16M | 152.27M | 157.65M | 149.8M |
Operating CF Margin % | 11.49% | 14.61% | 14.46% | 14.48% | - |
Operating CF Growth % | - | 37.85% | 17.89% | 3.54% | -40.52% |
Net Income | -40.89M | 13.23M | -9.51M | 3.58M | -426K |
Depreciation & Amortization | 77.3M | 94.11M | 119.54M | 112.4M | 114M |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes | -4.55M | 2.11M | -7.08M | -3.05M | -6.13M |
Other Non-Cash Items | 185.92M | 12.61M | 19.39M | 114.25M | 93.36M |
Working Capital Changes | -138.31M | 2.8M | 24.96M | -76.54M | -59.08M |
Change in Receivables | -26.93M | 29.74M | 6.62M | -3.93M | -8.02M |
Change in Inventory | 0 | 79.8M | 98.65M | 89.32M | 620.81M |
Change in Payables | -815K | 1.03M | 2.5M | -2.58M | -8.9M |
Cash from Investing | -72.73M | -352.69M | -160.25M | -105.37M | -116.97M |
Capital Expenditures | -59.54M | -72.65M | -105.24M | -108.77M | -114.23M |
CapEx % of Revenue | 7.3% | 8.22% | 10% | 9.99% | 10.36% |
Acquisitions | 0 | -20.25M | -58.58M | -9.79M | -18.46M |
Investments | - | - | - | - | - |
Other Investing | -13.19M | -259.79M | 3.58M | 15.45M | 16.74M |
Cash from Financing | -49.1M | 245M | 48.49M | -85.03M | -85.04M |
Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 |
Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | -2.26M | -1.02M |
Other Financing | -49.1M | 245M | 48.49M | -85.03M | -85.04M |
Net Change in Cash | 0▲ 0% | 0▲ 0% | 41.3M▲ 0% | -31.75M▼ 176.9% | -52.59M▲ 0% |
Free Cash Flow | 34.15M▲ 0% | 56.51M▲ 65.5% | 47.03M▼ 16.8% | 48.88M▲ 4.0% | 35.58M▲ 0% |
FCF Margin % | 4.19% | 6.39% | 4.47% | 4.49% | 3.23% |
FCF Growth % | - | 65.47% | -16.78% | 3.95% | -39.88% |
FCF per Share | 0.63 | 0.88 | 0.73 | 0.76 | 0.55 |
FCF Conversion (FCF/Net Income) | -2.29x | 9.77x | -16.01x | 44.07x | -83.52x |
Interest Paid | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 |
MYCC Key Ratios
ClubCorp Holdings, Inc. (MYCC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2014 | 2015 | 2016 | TTM |
|---|---|---|---|---|
Return on Equity (ROE) | 6.05% | -5.03% | 2.3% | -0.32% |
Return on Invested Capital (ROIC) | 5.1% | 3.93% | 5.97% | 5.27% |
Gross Margin | 90.82% | 90.87% | 90.77% | 90.72% |
Net Margin | 1.5% | -0.9% | 0.33% | -0.04% |
Debt / Equity | 4.68x | 6.61x | 7.63x | 8.28x |
Interest Coverage | 1.01x | 0.85x | 1.05x | 1.10x |
FCF Conversion | 9.77x | -16.01x | 44.07x | -83.52x |
Revenue Growth | 8.47% | 19.08% | 3.38% | 2.93% |
Related:MYCC Dividend History·MYCC Revenue History·MYCC Price History·MYCC P/E History·MYCC Financial Ratios·MYCC Institutional Holders
MYCC Frequently Asked Questions
ClubCorp Holdings, Inc. (MYCC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
ClubCorp Holdings, Inc. (MYCC) reported $1.10B in revenue for fiscal year 2016. This represents a 35% increase from $815.1M in 2013.
ClubCorp Holdings, Inc. (MYCC) grew revenue by 3.4% over the past year. Growth has been modest.
ClubCorp Holdings, Inc. (MYCC) reported a net loss of $0.4M for fiscal year 2016.
Dividend & Returns
ClubCorp Holdings, Inc. (MYCC) has a return on equity (ROE) of 2.3%. This is below average, suggesting room for improvement.
ClubCorp Holdings, Inc. (MYCC) generated $35.6M in free cash flow for fiscal year 2016. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.