| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GSBDGoldman Sachs BDC, Inc. | 1.08B | 9.43 | 17.15 | -57.7% | 32.67% | 9.15% | 18.68% | 1.23 |
| CSWCCapital Southwest Corporation | 1.36B | 23.72 | 16.14 | 7.67% | 43.07% | 9.13% | 1.08 | |
| HCXYHercules Capital, Inc. | 2.36B | 25.18 | 15.64 | -9.71% | 62.54% | 14.13% | 0.90 | |
| TRINITrinity Capital Inc. 7.875% Notes Due 2029 | 1.91B | 25.41 | 12.10 | 29.68% | 50.98% | 15.22% | 4.92% | 1.08 |
| HTGCHercules Capital, Inc. | 3.45B | 18.97 | 11.78 | -12.79% | 61.03% | 14.17% | 0.90 | |
| TSLXSixth Street Specialty Lending, Inc. | 2.12B | 22.40 | 11.03 | -2.72% | 51.86% | 11.83% | 8.85% | 1.18 |
| MAINMain Street Capital Corporation | 5.75B | 64.20 | 10.97 | 18.32% | 70.11% | 18.28% | 0.76 | |
| GBDCGolub Capital BDC, Inc. | 3.68B | 13.95 | 9.82 | 80.52% | 46.2% | 9.4% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.74M | 0 |
| NII Growth % | - | - | - | - | - | - | - | - | - | 1% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 6.48M | 8.44M | 11.4M | 16.07M | 20.42M | 17.88M | 20.52M | 26.32M | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 20.42M | 17.88M | 20.52M | 26.32M | 67.74M | 0 |
| Loan Loss Provision | 326K | 296K | 6.27M | 8.85M | -20.42M | -17.88M | -20.52M | -26.32M | -23.44M | 58.35M |
| Non-Interest Income | 53.45M | 54.15M | 66.93M | 76.62M | 38.87M | 74.32M | 147.76M | 105.17M | 271.14M | 338.73M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 59.93M | 62.59M | 78.33M | 92.69M | 59.3M | 92.2M | 168.28M | 131.5M | 271.14M | 338.73M |
| Revenue Growth % | -0.54% | 0.04% | 0.25% | 0.18% | -0.36% | 0.55% | 0.83% | -0.22% | 1.06% | 0.25% |
| Non-Interest Expense | 17.39M | 4.78M | 11.46M | 2.23M | 43.7M | 41.88M | 30.93M | 32.69M | 101.14M | 115.02M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 42.22M | 296K | 402K | 484K | 15.6M | 50.32M | 137.35M | 98.8M | 125.7M | 165.36M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 1.93% | -0.99% | 0.36% | 0.2% | 31.23% | 2.23% | 1.73% | -0.28% | 0.27% | 0.32% |
| Pretax Income | 35.74M | 36.65M | 50.32M | 53.24M | 41.13M | 33.62M | 85.47M | 38.77M | 45.37M | 68.69M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 36.35M | 49.92M | 52.75M | 0 | 0 | 1.33M | 6.46M | -1.96M | 17.84M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.74M | 27.3M | 38.98M | 35.68M | 41.13M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 7.99% | -0.24% | 0.43% | -0.08% | 0.15% | -0.18% | 1.5% | -0.62% | 0.46% | 0.07% |
| Net Income (Continuing) | 35.74M | 27.3M | 38.98M | 35.68M | 41.13M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| EPS (Diluted) | 3.32 | 1.76 | 2.13 | 1.91 | 2.13 | 1.59 | 3.69 | 1.34 | 1.88 | 1.96 |
| EPS Growth % | 5.15% | -0.47% | 0.21% | -0.1% | 0.12% | -0.25% | 1.32% | -0.64% | 0.4% | 0.04% |
| EPS (Basic) | 3.32 | 1.76 | 2.13 | 999999.00 | 2.13 | 1.59 | 3.69 | 1.34 | 1.89 | 1.97 |
| Diluted Shares Outstanding | 10.77M | 15.5M | 18.29M | 18.71M | 19.33M | 21.15M | 22.8M | 24.2M | 24.35M | 25.19M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 4.31M | 22.9M | 20.54M | 31.35M | 1.76M | 51.42M | 2.4M | 53.69M | 153.09M | 353.15M |
| Short Term Investments | 35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 266.87M | 345.19M | 456.68M | 541.09M | 659.04M | 671.19M | 758.78M | 283.6M | 73.76M | 81.59M |
| Investments Growth % | 0.14% | 0.29% | 0.32% | 0.18% | 0.22% | 0.02% | 0.13% | -0.63% | -0.74% | 0.11% |
| Long-Term Investments | 266.84M | 345.19M | 456.68M | 541.09M | 659.04M | 671.19M | 758.78M | 283.6M | 73.76M | 81.59M |
| Accounts Receivables | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 200K | 1000K |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.89M | 14.09M |
| Intangible Assets | 13.04M | 16.25M | 19.36M | 21.36M | 24.41M | 26.06M | 28.01M | 30.27M | 43.96M | 46.92M |
| PP&E (Net) | 0 | -401.45M | -519.61M | -653.34M | 7.99M | 6.93M | 7.31M | 6.48M | 5.7M | 5.69M |
| Other Assets | 8.35M | 10.06M | 11.11M | 11.69M | 16.07M | -817.17M | 24.31M | 23.64M | 63.65M | 29.34M |
| Total Current Assets | 64.2M | 29.96M | 32.46M | 79.21M | 89.89M | 112.98M | 238.15M | 654.91M | 1.22B | 1.88B |
| Total Non-Current Assets | 288.23M | 371.49M | 487.15M | 574.13M | 707.52M | 728M | 818.41M | 343.99M | 212.95M | 177.63M |
| Total Assets | 352.43M | 5.1M | 519.61M | 34.7M | 797.41M | 840.98M | 1.06B | 998.9M | 1.43B | 2.06B |
| Asset Growth % | 0.17% | -0.99% | 100.88% | -0.93% | 21.98% | 0.05% | 0.26% | -0.05% | 0.43% | 0.44% |
| Return on Assets (ROA) | 0.11% | 0.15% | 0.15% | 0.13% | 0.1% | 0.04% | 0.09% | 0.03% | 0.04% | 0.03% |
| Accounts Payable | 1.32M | 0 | 1.43M | 3.1M | 2.47M | 3.6M | 3.08M | 13.4M | 15.45M | 18.28M |
| Total Debt | 132.81M | 10.93M | 12.23M | 35.05M | 441.82M | 460.48M | 481.29M | 547.3M | 651.07M | 714.54M |
| Net Debt | 128.5M | -11.96M | -8.31M | 3.7M | 440.06M | 409.05M | 478.89M | 493.61M | 497.99M | 361.39M |
| Long-Term Debt | 103.7M | 166.14M | 216.25M | 296.93M | 401.93M | 451.78M | 472.05M | 483.44M | 606M | 708.04M |
| Short-Term Debt | 29.1M | 5.1M | 0 | 34.7M | 30M | 1.55M | 183K | 55.88M | 38.12M | 0 |
| Other Liabilities | 5.13M | 15.36M | 17.88M | 23.87M | 24.2M | 31.32M | 159.04M | 54.89M | 489.84M | 998.66M |
| Total Current Liabilities | 39.64M | 5.98M | 8.16M | 9.24M | 39.16M | 11.38M | 12.53M | 77.24M | 77.68M | 52.81M |
| Total Non-Current Liabilities | 108.84M | 181.5M | 234.13M | 320.8M | 436.02M | 490.25M | 640.15M | 546.3M | 1.1B | 1.71B |
| Total Liabilities | 148.48M | 293K | 369K | 379K | 475.19M | 501.63M | 652.67M | 623.54M | 1.18B | 1.76B |
| Total Equity | 203.95M | 549.8M | 715.33M | 953.62M | 322.23M | 339.35M | 403.89M | 375.36M | 249.05M | 296.28M |
| Equity Growth % | 0.23% | 1.7% | 0.3% | 0.33% | -0.66% | 0.05% | 0.19% | -0.07% | -0.34% | 0.19% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.19% | 0.07% | 0.06% | 0.04% | 0.06% | 0.1% | 0.23% | 0.08% | 0.15% | 0.19% |
| Book Value per Share | 18.94 | 35.47 | 39.12 | 50.96 | 16.67 | 16.05 | 17.72 | 15.51 | 10.23 | 11.76 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 290K | 12.24M | 15.8M | 28.52M | 411K | 439K | 483K | 492K | 492K | 526K |
| Additional Paid-in Capital | 189.03M | 188.47M | 247.36M | 254.5M | 289.96M | 316.63M | 367.66M | 354.24M | 200.91M | 218.27M |
| Retained Earnings | 14.63M | 209.09M | 278.33M | 287.44M | 31.85M | 22.29M | 35.74M | 20.62M | 28.05M | 57.77M |
| Accumulated OCI | 0 | 209.09M | 278.33M | 287.44M | 0 | 0 | 0 | 0 | -148K | -21K |
| Treasury Stock | 0 | 0 | -46.03M | -574.51M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 8.09M | 14.79M | 4.04M | 0 | 0 | 0 | 0 | 19.74M | 19.74M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -25.3M | -14.1M | -16.26M | -38.35M | -20.96M | 32.68M | 173.26M | -52.06M | -169.22M | -4.66M |
| Operating CF Growth % | -0.76% | 0.44% | -0.15% | -1.36% | 0.45% | 2.56% | 4.3% | -1.3% | -2.25% | 0.97% |
| Net Income | 35.74M | 27.3M | 38.98M | 35.68M | 12.74M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| Depreciation & Amortization | 326K | 296K | 402K | 484K | 501K | 2.29M | 304K | 239K | 2.88M | -1.34M |
| Deferred Taxes | 857K | 5.13M | 2.18M | 1.08M | 3.16M | 0 | 1.33M | 6.46M | -4.8M | 10.4M |
| Other Non-Cash Items | -1.72M | -97.33M | -36.67M | -3.71M | -17.57M | 1.03M | -45.11M | -41.14M | -129.34M | -67.33M |
| Working Capital Changes | -29.58M | 26.55M | -12.03M | -35.76M | -20.43M | -4.83M | 130.5M | -52.44M | -88.12M | -1.3M |
| Cash from Investing | 302K | -375K | -57.12M | -35.94M | -68.12M | -14.93M | -32.34M | -10.37M | -172.24M | -357.41M |
| Purchase of Investments | 0 | 0 | -428.1M | -479.85M | -571.98M | -1.47B | -1.35B | -831.54M | -832.14M | -1.18B |
| Sale/Maturity of Investments | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.14M | 0 |
| Other Investing | 407K | 0 | 0 | 0 | 8.4M | 38.44M | 0 | 0 | -59.04M | -211.72M |
| Cash from Financing | 24.14M | 9.03M | 69.34M | 85.11M | 90.94M | 465K | -5.49M | 1.18M | 344.97M | 560.9M |
| Dividends Paid | -24.31M | -27.3M | -28.2M | -32.43M | -40.77M | -42.58M | -70.14M | -64.54M | -14.15M | -20.25M |
| Share Repurchases | 0 | -866K | -667K | -109K | -93K | -91K | -1.57M | -826K | 0 | -402K |
| Stock Issued | 35.29M | 0 | 56.66M | 5.2M | 0 | 25.57M | 0 | 0 | 19.49M | 14.03M |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 36.37M | -14K | -2.35M | -4.06M | 29.84M | 24.71M | 44.71M | -3.38M | 320.11M | -299K |
| Net Change in Cash | 1.26M | 18.59M | -2.36M | 10.81M | 1.86M | 18.22M | 135.44M | -61.25M | 58.4M | 197.37M |
| Exchange Rate Effect | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | -1000K |
| Cash at Beginning | 25.91M | 4.31M | 22.9M | 20.54M | 31.35M | 33.21M | 51.42M | 186.86M | 125.61M | 184.01M |
| Cash at End | 27.18M | 22.9M | 20.54M | 31.35M | 33.21M | 51.42M | 186.86M | 125.61M | 184.01M | 381.37M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -25.4M | -14.47M | -16.71M | -38.98M | -21.09M | 32.67M | 173.26M | -52.08M | -169.68M | -5.1M |
| FCF Growth % | -0.61% | 0.43% | -0.15% | -1.33% | 0.46% | 2.55% | 4.3% | -1.3% | -2.26% | 0.97% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 19.3% | 7.25% | 6.16% | 4.28% | 6.45% | 10.16% | 22.64% | 8.29% | 15.16% | 18.65% |
| Return on Assets (ROA) | 10.92% | 15.27% | 14.86% | 12.87% | 9.89% | 4.1% | 8.87% | 3.14% | 3.9% | 2.91% |
| Net Interest Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -4.74% | 0% |
| Efficiency Ratio | 29.01% | 7.64% | 14.63% | 2.4% | 73.7% | 45.43% | 18.38% | 24.86% | 37.3% | 33.96% |
| Equity / Assets | 57.87% | 10780.31% | 137.67% | 2748.19% | 40.41% | 40.35% | 38.23% | 37.58% | 17.42% | 14.38% |
| Book Value / Share | 18.94 | 35.47 | 39.12 | 50.96 | 16.67 | 16.05 | 17.72 | 15.51 | 10.23 | 11.76 |
| NII Growth | - | - | - | - | - | - | - | - | - | 100% |
| Dividend Payout | 42.29% | 99.98% | 72.35% | 90.9% | 99.11% | 126.66% | 83.36% | 199.76% | 29.89% | 0.87% |
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) has a price-to-earnings (P/E) ratio of 12.8x. This may indicate the stock is undervalued or faces growth challenges.
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) grew revenue by 24.9% over the past year. This is strong growth.
Yes, NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) is profitable, generating $53.3M in net income for fiscal year 2024 (15.0% net margin).
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) has a return on equity (ROE) of 18.7%. This is reasonable for most industries.
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) has a net interest margin (NIM) of N/A. NIM has been under pressure due to interest rate environment.
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028 (NEWTI) has an efficiency ratio of 34.0%. This is excellent, indicating strong cost control.