| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| WPCW. P. Carey Inc. | 15.1B | 68.92 | 32.98 | -9.22% | 19.19% | 4.47% | 11.24% | 0.97 |
| BNLBroadstone Net Lease, Inc. | 3.51B | 18.54 | 21.56 | -2.5% | 20.04% | 2.98% | 7.4% | 0.61 |
| OLPOne Liberty Properties, Inc. | 462.56M | 21.37 | 15.26 | -0.09% | 34.51% | 10.99% | 8.44% | 1.36 |
| NLOPNet Lease Office Properties | 288.87M | 19.50 | -3.16 | -18.7% | -156.16% | -41.68% | 24.88% | 0.29 |
| GNLGlobal Net Lease, Inc. | 2.03B | 9.25 | -12.17 | 56.29% | -48.52% | -16.47% | 12.52% | 2.12 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Revenue | 144.76M | 147.91M | 156.21M | 174.97M | 142.25M |
| Revenue Growth % | - | 0.02% | 0.06% | 0.12% | -0.19% |
| Property Operating Expenses | 28.44M | 30.08M | 32M | 37.84M | 43.66M |
| Net Operating Income (NOI) | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - |
| Operating Expenses | 116.32M | 68.89M | 81.1M | 97.05M | 64.21M |
| G&A Expenses | 9.36M | 10.31M | 17.9M | 22.06M | 7.52M |
| EBITDA | 108.92M | 110.1M | 109.34M | 121.46M | 113.31M |
| EBITDA Margin % | - | - | - | - | - |
| Depreciation & Amortization | 59.97M | 61.16M | 66.23M | 81.4M | 78.94M |
| D&A / Revenue % | - | - | - | - | - |
| Operating Income | 0 | 48.94M | 43.11M | 40.07M | 34.37M |
| Operating Margin % | - | - | - | - | - |
| Interest Expense | 32.14M | 32.47M | 26.84M | 42.61M | 67.96M |
| Interest Coverage | - | 1.51x | 1.61x | 0.94x | 0.51x |
| Non-Operating Income | -48.95M | 17.23M | 7K | 128.75M | 60.17M |
| Pretax Income | 16.82M | 3.06M | 16.26M | -131.3M | -93.77M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 800K | 1.65M | 486K | 425K | -2.38M |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | 16.02M | 1.42M | 15.78M | -131.75M | -91.47M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | -0.91% | 10.13% | -9.35% | 0.31% |
| Funds From Operations (FFO) | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - |
| FFO Growth % | - | -0.18% | 0.31% | -1.61% | 0.75% |
| FFO per Share | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - |
| EPS (Diluted) | 1.12 | 1.73 | 1.11 | -9.00 | -6.18 |
| EPS Growth % | - | 0.54% | -0.36% | -9.11% | 0.31% |
| EPS (Basic) | 1.12 | 1.73 | 1.11 | -9.00 | -6.18 |
| Diluted Shares Outstanding | 14.26M | 14.26M | 14.26M | 14.63M | 14.79M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Assets | 1.68B | 1.27B | 1.46B | 1.31B | 805.07M |
| Asset Growth % | - | -0.24% | 0.15% | -0.11% | -0.38% |
| Real Estate & Other Assets | 55.27M | 43.62M | 47.93M | 75.96M | 58.49M |
| PP&E (Net) | 1.19B | 940.65M | 1.1B | 990.96M | 580.26M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 22.45M | 24.26M | 20.73M | 67.83M | 68.44M |
| Cash & Equivalents | 7.28M | 3.97M | 4.67M | 16.27M | 25.12M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Assets | 0 | 5.33M | 1.33M | 41.04M | 43.3M |
| Intangible Assets | 324.88M | 214.23M | 228.44M | 170.35M | 97.89M |
| Total Liabilities | 624.11M | 217.21M | 352.68M | 623.66M | 219.67M |
| Total Debt | 527.66M | 154.38M | 280.83M | 541.98M | 169.47M |
| Net Debt | 520.38M | 150.41M | 276.16M | 525.71M | 144.35M |
| Long-Term Debt | 527.66M | 149.9M | 276.06M | 541.98M | 64.26M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 1000K |
| Capital Lease Obligations | 0 | 4.48M | 4.77M | 4.68M | 259K |
| Total Current Liabilities | 58.75M | 38.29M | 45.18M | 60.59M | 148.94M |
| Accounts Payable | 58.75M | 38.29M | 45.18M | 59.53M | 366K |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 20.35M | 24.54M | 26.67M | 10.64M | 6.3M |
| Total Equity | 1.05B | 1.06B | 1.11B | 681.43M | 585.4M |
| Equity Growth % | - | 0% | 0.05% | -0.39% | -0.14% |
| Shareholders Equity | 1.05B | 1.06B | 1.11B | 677.01M | 581.23M |
| Minority Interest | 0 | 0 | 1.74M | 4.42M | 4.17M |
| Common Stock | 0 | 1.1B | 1.15B | 15K | 15K |
| Additional Paid-in Capital | 0 | 0 | 0 | 855.55M | 855.81M |
| Retained Earnings | 0 | 0 | 0 | -142.96M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.01% | 0% | 0.01% | -0.1% | -0.09% |
| Return on Equity (ROE) | 0.02% | 0% | 0.01% | -0.15% | -0.14% |
| Debt / Assets | 0.31% | 0.12% | 0.19% | 0.42% | 0.21% |
| Debt / Equity | 0.50x | 0.15x | 0.25x | 0.80x | 0.29x |
| Net Debt / EBITDA | 4.78x | 1.37x | 2.53x | 4.33x | 1.27x |
| Book Value per Share | 73.81 | 74.16 | 77.81 | 46.57 | 39.58 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 73.66M | 75.33M | 84.28M | 70.97M | 71.86M |
| Operating CF Growth % | - | 0.02% | 0.12% | -0.16% | 0.01% |
| Operating CF / Revenue % | - | - | - | - | - |
| Net Income | 16.02M | 1.42M | 15.78M | -131.75M | -91.39M |
| Depreciation & Amortization | 59.97M | 61.16M | 66.23M | 81.4M | 78.94M |
| Stock-Based Compensation | 1.62M | 2.4M | 3.16M | 2.9M | 250K |
| Other Non-Cash Items | -5.29M | 13.26M | -922K | 128.55M | 74.17M |
| Working Capital Changes | 1.45M | -2.67M | 1.07M | -8.93M | 13.16M |
| Cash from Investing | -4.49M | -4.18M | -22.92M | 27.69M | 297.75M |
| Acquisitions (Net) | 0 | 0 | -20.97M | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 2.77M | 38.85M | 297.75M |
| Cash from Financing | -65.81M | -77.25M | -64.54M | -36.78M | -367.98M |
| Dividends Paid | 0 | 0 | 0 | 0 | -1.07M |
| Common Dividends | 0 | 0 | 0 | 0 | -1.07M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 9.04M | 186.83M | -24.6M | -403.98M | -316K |
| Net Change in Cash | 3.64M | -6.08M | -3.3M | 61.83M | 597K |
| Exchange Rate Effect | 274K | 19K | -123K | -50K | -1000K |
| Cash at Beginning | 11.74M | 15.37M | 9.3M | 6M | 67.83M |
| Cash at End | 15.37M | 9.3M | 6M | 67.83M | 68.43M |
| Free Cash Flow | 69.17M | 71.15M | 79.56M | 59.8M | 71.86M |
| FCF Growth % | - | 0.03% | 0.12% | -0.25% | 0.2% |
| FCF / Revenue % | - | - | - | - | - |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| FFO per Share | 5.33 | 4.39 | 5.75 | -3.44 | -0.85 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | -8.55% |
| NOI Margin | 80.35% | 79.66% | 79.51% | 78.37% | 69.3% |
| Net Debt / EBITDA | 4.78x | 1.37x | 2.53x | 4.33x | 1.27x |
| Debt / Assets | 31.47% | 12.11% | 19.21% | 41.53% | 21.05% |
| Interest Coverage | - | 1.51x | 1.61x | 0.94x | 0.51x |
| Book Value / Share | 73.81 | 74.16 | 77.81 | 46.57 | 39.58 |
| Revenue Growth | - | 2.17% | 5.62% | 12% | -18.7% |
| 2023 | 2024 | |
|---|---|---|
| UNITED STATES | 159.81M | 133.66M |
| UNITED STATES Growth | - | -16.36% |
| Non-US | 15.16M | 8.58M |
| Non-US Growth | - | -43.37% |
Net Lease Office Properties (NLOP) reported $115.9M in revenue for fiscal year 2024. This represents a 20% decrease from $144.8M in 2020.
Net Lease Office Properties (NLOP) saw revenue decline by 18.7% over the past year.
Net Lease Office Properties (NLOP) reported a net loss of $181.0M for fiscal year 2024.
Yes, Net Lease Office Properties (NLOP) pays a dividend with a yield of 0.37%. This makes it attractive for income-focused investors.
Net Lease Office Properties (NLOP) has a return on equity (ROE) of -14.4%. Negative ROE indicates the company is unprofitable.
Net Lease Office Properties (NLOP) generated Funds From Operations (FFO) of $-136.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.