← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

NOV Inc. (NOV) 10-Year Financial Performance & Capital Metrics

NOV • • Industrial / General
EnergyOilfield ServicesDrilling Equipment & ServicesDrilling Systems & Equipment
AboutNOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors worldwide. The company operates through three segments: Wellbore Technologies, Completion & Production Solutions, and Rig Technologies. It also provides solids control and waste management equipment and services; portable power generation products; drill and wired pipes; drilling optimization and automation services; tubular inspection, repair, and coating services; instrumentation; measuring and monitoring services; downhole and fishing tools; steerable technologies; and drill bits. The company offers equipment and technologies for hydraulic fracture stimulation, including downhole multistage fracturing tools, pressure pumping trucks, blenders, sanders, hydration and injection units, flowline, and manifolds; coiled tubing units, and wireline units and tools; connections and liner hangers; onshore production consists of composite pipe, surface transfer and progressive cavity pumps, and artificial lift systems; and offshore production, such as floating production systems and subsea production technologies, as well as manufactures industrial pumps and mixers. It also provides substructures, derricks, and masts; cranes; jacking systems; pipe lifting, racking, rotating, and assembly systems; mud pumps; pressure control equipment; drives and generators; rig instrumentation and control systems; mooring, anchor, and deck handling machinery; equipment components for offshore wind construction vessels; and pipelay and construction systems. NOV Inc. offers spare parts, repair, and rentals as well as comprehensive remote equipment monitoring, technical support, field service, and customer training. The company was formerly known as National Oilwell Varco, Inc. and changed its name to NOV Inc. in January 2021. NOV Inc. was founded in 1862 and is based in Houston, Texas.Show more
  • Revenue $8.87B +3.4%
  • EBITDA $1.34B +43.5%
  • Net Income $635M -36.1%
  • EPS (Diluted) 1.60 -36.0%
  • Gross Margin 24.03% +13.6%
  • EBITDA Margin 15.1% +38.8%
  • Operating Margin 11.24% +52.6%
  • Net Margin 7.16% -38.2%
  • ROE 10.02% -42.6%
  • ROIC 9.71% +46.0%
  • Debt/Equity 0.37 -2.5%
  • Interest Coverage 10.95 +52.6%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 8/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Trading near 52-week high
  • ✓Trading at only 1.1x book value

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-8.44%
5Y0.9%
3Y17.07%
TTM-1.46%

Profit (Net Income) CAGR

10Y-12.81%
5Y-
3Y-
TTM-64.31%

EPS CAGR

10Y-12.11%
5Y-
3Y-
TTM-63.1%

ROCE

10Y Avg1.16%
5Y Avg2.95%
3Y Avg7.36%
Latest11.15%

Peer Comparison

Drilling Systems & Equipment
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
BKRBaker Hughes Company48.32B48.9716.439.11%10.43%15.77%4.25%0.35
SLBSLB N.V.68.57B45.9014.769.52%10.34%13.54%6.52%0.54
WFRDWeatherford International plc6.3B87.7813.007.36%8.15%25.85%7.83%1.39
HALHalliburton Company27.45B32.6111.52-0.32%5.91%12.78%8.83%0.83
NOVNOV Inc.6.46B17.7211.083.42%4.37%5.88%14.74%0.37
FETForum Energy Technologies, Inc.463.65M40.75-3.7010.5%-14.58%-38.76%18.13%0.85

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+14.74B7.25B7.3B8.46B8.48B6.07B5.53B7.23B8.57B8.87B
Revenue Growth %-0.31%-0.51%0.01%0.16%0%-0.28%-0.09%0.31%0.18%0.03%
Cost of Goods Sold+11.4B7.16B6.4B7.01B7.62B5.65B4.74B5.91B6.76B6.74B
COGS % of Revenue0.77%0.99%0.88%0.83%0.9%0.93%0.86%0.82%0.79%0.76%
Gross Profit+3.34B85M896M1.44B858M423M783M1.32B1.81B2.13B
Gross Margin %0.23%0.01%0.12%0.17%0.1%0.07%0.14%0.18%0.21%0.24%
Gross Profit Growth %-0.43%-0.97%9.54%0.61%-0.4%-0.51%0.85%0.69%0.37%0.17%
Operating Expenses+1.76B1.34B1.17B1.23B1.3B968M908M1.07B1.18B1.13B
OpEx % of Revenue0.12%0.18%0.16%0.15%0.15%0.16%0.16%0.15%0.14%0.13%
Selling, General & Admin1.76B1.34B1.17B1.23B1.3B968M908M1.07B1.18B1.13B
SG&A % of Revenue0.12%0.18%0.16%0.15%0.15%0.16%0.16%0.15%0.14%0.13%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses0000000000
Operating Income+1.57B-1.25B-273M207M-445M-545M-125M255M631M996M
Operating Margin %0.11%-0.17%-0.04%0.02%-0.05%-0.09%-0.02%0.04%0.07%0.11%
Operating Income Growth %-0.59%-1.8%0.78%1.76%-3.15%-0.22%0.77%3.04%1.47%0.58%
EBITDA+2.32B-550M425M897M88M-193M181M556M933M1.34B
EBITDA Margin %0.16%-0.08%0.06%0.11%0.01%-0.03%0.03%0.08%0.11%0.15%
EBITDA Growth %-0.5%-1.24%1.77%1.11%-0.9%-3.19%1.94%2.07%0.68%0.44%
D&A (Non-Cash Add-back)747M703M698M690M533M352M306M301M302M343M
EBIT-486M-2.52B-290M134M-6.36B-2.69B-153M316M700M922M
Net Interest Income+-89M-90M-77M-68M-80M-77M-68M-59M-60M-53M
Interest Income14M15M25M25M20M7M9M19M28M38M
Interest Expense103M105M102M93M100M84M77M78M88M91M
Other Income/Expense-2.16B-1.37B-119M-166M-6.02B-2.23B-105M-17M-19M-165M
Pretax Income+-589M-2.62B-392M41M-6.46B-2.78B-230M238M612M831M
Pretax Margin %-0.04%-0.36%-0.05%0%-0.76%-0.46%-0.04%0.03%0.07%0.09%
Income Tax+178M-207M-156M63M-369M-242M15M83M-373M196M
Effective Tax Rate %1.31%0.92%0.6%-0.76%0.94%0.91%1.09%0.65%1.62%0.76%
Net Income+-769M-2.41B-237M-31M-6.09B-2.54B-250M155M993M635M
Net Margin %-0.05%-0.33%-0.03%-0%-0.72%-0.42%-0.05%0.02%0.12%0.07%
Net Income Growth %-1.31%-2.14%0.9%0.87%-195.61%0.58%0.9%1.62%5.41%-0.36%
Net Income (Continuing)-767M-2.42B-236M-22M-6.09B-2.54B-245M155M985M635M
Discontinued Operations0000000000
Minority Interest77M63M66M70M68M69M67M38M74M52M
EPS (Diluted)+-1.99-6.41-0.63-0.08-15.95-6.61-0.630.392.501.60
EPS Growth %-1.34%-2.22%0.9%0.87%-193.51%0.59%0.9%1.62%5.41%-0.36%
EPS (Basic)-1.99-6.41-0.63-0.08-15.95-6.61-0.630.402.531.62
Diluted Shares Outstanding387M376M377M378M382M384M386M394M397M396M
Basic Shares Outstanding386.43M376M376.19M378M382M384M386M390M393M392M
Dividend Payout Ratio-------0.5%0.08%0.17%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+11.8B7.88B7.22B7.28B6.11B5.21B4.9B5.49B5.84B5.77B
Cash & Short-Term Investments2.08B1.41B1.44B1.43B1.17B1.69B1.59B1.07B816M1.23B
Cash Only2.08B1.41B1.44B1.43B1.17B1.69B1.59B1.07B816M1.23B
Short-Term Investments0000000000
Accounts Receivable4.18B2.75B2.51B2.67B2.5B1.89B1.78B2.42B2.64B2.4B
Days Sales Outstanding103.42138.42125.57115.09107.55113.29117.72122.31112.5898.65
Inventory4.68B3.33B3B2.99B2.2B1.41B1.33B1.81B2.15B1.93B
Days Inventory Outstanding149.79169.48171.26155.37105.2490.96102.45111.99116.16104.7
Other Current Assets0000000187M229M212M
Total Non-Current Assets+14.92B13.26B12.99B12.52B7.04B4.72B4.65B4.64B5.45B5.59B
Property, Plant & Equipment3.12B3.15B3B2.8B3.03B2.49B2.36B2.3B2.41B2.47B
Fixed Asset Turnover4.72x2.30x2.43x3.02x2.80x2.44x2.34x3.15x3.56x3.59x
Goodwill6.98B6.07B6.23B6.26B2.81B1.49B1.53B1.5B1.56B1.63B
Intangible Assets3.85B3.53B3.3B3.02B852M527M503M490M450M508M
Long-Term Investments327M307M309M301M282M51M50M117M211M163M
Other Non-Current Assets156M124M137M124M67M156M142M164M334M406M
Total Assets+26.73B21.14B20.21B19.8B13.15B9.93B9.55B10.13B11.29B11.36B
Asset Turnover0.55x0.34x0.36x0.43x0.64x0.61x0.58x0.71x0.76x0.78x
Asset Growth %-0.2%-0.21%-0.04%-0.02%-0.34%-0.24%-0.04%0.06%0.11%0.01%
Total Current Liabilities+4.25B3.05B2.35B2.34B2.25B1.87B1.91B2.44B2.44B2.35B
Accounts Payable623M414M510M722M715M489M612M906M904M837M
Days Payables Outstanding19.9521.129.0937.5734.2531.5947.1155.9648.8245.36
Short-Term Debt2M506M6M7M005M13M13M37M
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K0
Other Current Liabilities769M238M143M347M294M211M593M658M598M903M
Current Ratio2.78x2.58x3.07x3.11x2.72x2.79x2.57x2.25x2.40x2.46x
Quick Ratio1.68x1.49x1.79x1.83x1.74x2.04x1.87x1.51x1.51x1.64x
Cash Conversion Cycle233.26286.8267.75232.89178.53172.66173.07178.33179.92157.99
Total Non-Current Liabilities+6.02B4.09B3.69B3.57B3.06B2.78B2.58B2.56B2.62B2.59B
Long-Term Debt3.91B2.71B2.71B2.48B1.99B1.83B1.71B1.72B1.71B1.7B
Capital Lease Obligations000222M674M612M576M549M558M544M
Deferred Tax Liabilities1.8B1.06B677M564M140M78M66M68M70M56M
Other Non-Current Liabilities283M318M309M298M253M259M226M230M277M283M
Total Liabilities10.27B7.14B6.05B5.91B5.3B4.65B4.49B5B5.05B4.93B
Total Debt+3.91B3.21B2.71B2.71B2.78B2.56B2.39B2.37B2.38B2.39B
Net Debt1.85B1.81B1.27B1.28B1.61B864M797M1.3B1.56B1.16B
Debt / Equity0.24x0.23x0.19x0.20x0.35x0.48x0.47x0.46x0.38x0.37x
Debt / EBITDA1.68x-6.38x3.02x31.56x-13.19x4.26x2.55x1.78x
Net Debt / EBITDA0.80x-3.00x1.43x18.25x-4.40x2.33x1.67x0.86x
Interest Coverage15.29x-11.93x-2.68x2.23x-4.45x-6.49x-1.62x3.27x7.17x10.95x
Total Equity+16.46B13.99B14.23B13.89B7.85B5.28B5.06B5.13B6.24B6.43B
Equity Growth %-0.21%-0.15%0.02%-0.02%-0.44%-0.33%-0.04%0.01%0.22%0.03%
Book Value per Share42.5337.2037.7336.7420.5413.7513.1213.0315.7216.23
Total Shareholders' Equity16.38B13.93B14.16B13.89B7.78B5.21B5B5.1B6.17B6.38B
Common Stock4M4M4M4M4M4M4M4M4M4M
Retained Earnings9.93B7.29B6.97B6.86B690M-1.88B-2.15B-2.07B-1.16B-628M
Treasury Stock0000000000
Accumulated OCI-1.55B-1.45B-1.11B-1.44B-1.42B-1.51B-1.55B-1.59B-1.49B-1.63B
Minority Interest77M63M66M70M68M69M67M38M74M52M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+1.33B960M832M521M714M926M291M-179M143M1.3B
Operating CF Margin %0.09%0.13%0.11%0.06%0.08%0.15%0.05%-0.02%0.02%0.15%
Operating CF Growth %-0.49%-0.28%-0.13%-0.37%0.37%0.3%-0.69%-1.62%1.8%8.12%
Net Income-767M-2.42B-236M-22M-6.09B-2.54B-245M155M993M635M
Depreciation & Amortization747M703M698M690M533M352M306M301M302M343M
Stock-Based Compensation109M107M124M110M130M105M78M67M66M70M
Deferred Taxes-258M-198M-341M-63M-426M-65M11M-2M-489M49M
Other Non-Cash Items1.97B1.72B139M-47M296M1.85B-89M62M-145M-8M
Working Capital Changes-466M1.04B448M-147M6.27B1.22B230M-762M-584M215M
Change in Receivables1.09B845M72M-72M275M574M-52M-440M0255M
Change in Inventory410M782M229M-7M104M429M17M-480M0270M
Change in Payables-570M-243M86M196M-19M-226M118M289M-4M-87M
Cash from Investing+-514M-488M-245M-457M-315M-144M-196M-238M-293M-471M
Capital Expenditures-453M-284M-192M-244M-233M-226M-201M-214M-283M-351M
CapEx % of Revenue0.03%0.04%0.03%0.03%0.03%0.04%0.04%0.03%0.03%0.04%
Acquisitions----------
Investments----------
Other Investing25M26M33M67M98M96M57M25M12M2M
Cash from Financing+-2.16B-1.14B-595M-30M-647M-259M-189M-96M-103M-406M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-710M-230M-76M-76M-77M-19M-20M-78M-79M-108M
Share Repurchases----------
Other Financing6M-11M-13M54M-49M-28M-20M-10M7M-30M
Net Change in Cash----------
Free Cash Flow+879M676M640M277M481M700M90M-393M-140M953M
FCF Margin %0.06%0.09%0.09%0.03%0.06%0.12%0.02%-0.05%-0.02%0.11%
FCF Growth %-0.54%-0.23%-0.05%-0.57%0.74%0.46%-0.87%-5.37%0.64%7.81%
FCF per Share2.271.801.700.731.261.820.23-1.00-0.352.41
FCF Conversion (FCF/Net Income)-1.73x-0.40x-3.51x-16.81x-0.12x-0.36x-1.16x-1.15x0.14x2.05x
Interest Paid103M101M97M90M85M076M75M85M86M
Taxes Paid782M181M50M64M144M078M117M114M161M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-4.13%-15.84%-1.68%-0.22%-56.08%-38.74%-4.83%3.04%17.46%10.02%
Return on Invested Capital (ROIC)6.11%-5.51%-1.31%1.01%-2.71%-5.24%-1.56%3.11%6.65%9.71%
Gross Margin22.66%1.17%12.28%17.03%10.12%6.97%14.17%18.32%21.15%24.03%
Net Margin-5.22%-33.29%-3.25%-0.37%-71.89%-41.86%-4.52%2.14%11.58%7.16%
Debt / Equity0.24x0.23x0.19x0.20x0.35x0.48x0.47x0.46x0.38x0.37x
Interest Coverage15.29x-11.93x-2.68x2.23x-4.45x-6.49x-1.62x3.27x7.17x10.95x
FCF Conversion-1.73x-0.40x-3.51x-16.81x-0.12x-0.36x-1.16x-1.15x0.14x2.05x
Revenue Growth-31.18%-50.83%0.69%15.89%0.27%-28.37%-9.02%30.93%18.5%3.42%

Revenue by Segment

2015201620172018201920202021202220232024
Product---5.7B5.86B---5.78B5.83B
Product Growth----2.86%----0.95%
Service---1.61B1.52B---1.79B1.99B
Service Growth-----5.89%----11.29%
Rental---1.14B1.1B---1.02B1.05B
Rental Growth-----3.68%----2.94%
Wellbore Technologies3.72B2.2B2.58B--1.87B1.96B2.78B--
Wellbore Technologies Growth--40.86%17.19%---4.93%41.76%--
Completion And Production Solutions-----2.43B1.96B2.59B--
Completion And Production Solutions Growth-------19.32%31.84%--
Rig Technologies--2.25B--1.92B1.74B2.03B--
Rig Technologies Growth-------9.38%16.96%--
Completion And Production Solutions Member3.37B2.24B2.67B-------
Completion And Production Solutions Member Growth--33.40%19.23%-------
Rig Systems Member6.96B2.39B--------
Rig Systems Member Growth--65.74%--------
Rig After Market2.52B1.42B--------
Rig After Market Growth--43.70%--------

Revenue by Geography

2015201620172018201920202021202220232024
Other Countries4.46B2.21B1.91B2.17B2.52B2.25B1.83B2.15B2.15B5.89B
Other Countries Growth--50.53%-13.72%13.64%16.30%-10.64%-18.75%17.66%0.00%173.51%
UNITED STATES3.64B1.96B2.76B3.48B3.11B1.63B1.76B2.6B2.93B2.98B
UNITED STATES Growth--46.13%40.74%26.09%-10.57%-47.49%7.71%47.90%12.68%1.74%
SAUDI ARABIA-258M310M444M436M343M316M488M729M-
SAUDI ARABIA Growth--20.16%43.23%-1.80%-21.33%-7.87%54.43%49.39%-
BRAZIL605M242M498M415M269M224M316M495M605M-
BRAZIL Growth--60.00%105.79%-16.67%-35.18%-16.73%41.07%56.65%22.22%-
NORWAY--------473M-
NORWAY Growth----------
CANADA365M217M286M302M247M168M207M277M324M-
CANADA Growth--40.55%31.80%5.59%-18.21%-31.98%23.21%33.82%16.97%-
CHINA1.62B557M298M231M285M288M222M296M248M-
CHINA Growth--65.68%-46.50%-22.48%23.38%1.05%-22.92%33.33%-16.22%-
ARGENTINA--------247M-
ARGENTINA Growth----------
UNITED ARAB EMIRATES-334M223M248M224M221M130M157M224M-
UNITED ARAB EMIRATES Growth---33.23%11.21%-9.68%-1.34%-41.18%20.77%42.68%-
AUSTRALIA--------211M-
AUSTRALIA Growth----------
DENMARK--------160M-
DENMARK Growth----------
Norway, Krone555M339M295M----351M--
Norway, Krone Growth--38.92%-12.98%-------
SINGAPORE1.03B340M188M321M473M242M143M131M--
SINGAPORE Growth--67.15%-44.71%70.74%47.35%-48.84%-40.91%-8.39%--
Korea (South), Won1.83B495M261M----88M--
Korea (South), Won Growth--73.02%-47.27%-------
N O K---368M512M464M365M---
N O K Growth----39.13%-9.38%-21.34%---
K R W---169M69M33M32M---
K R W Growth-----59.17%-52.17%-3.03%---

Frequently Asked Questions

Valuation & Price

NOV Inc. (NOV) has a price-to-earnings (P/E) ratio of 11.1x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

NOV Inc. (NOV) reported $8.77B in revenue for fiscal year 2024. This represents a 40% decrease from $14.65B in 2011.

NOV Inc. (NOV) grew revenue by 3.4% over the past year. Growth has been modest.

Yes, NOV Inc. (NOV) is profitable, generating $383.0M in net income for fiscal year 2024 (7.2% net margin).

Dividend & Returns

Yes, NOV Inc. (NOV) pays a dividend with a yield of 1.54%. This makes it attractive for income-focused investors.

NOV Inc. (NOV) has a return on equity (ROE) of 10.0%. This is reasonable for most industries.

NOV Inc. (NOV) generated $877.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.