VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
NRDYNerdy, Inc.
$0.90$110M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

NRDY logoNerdy, Inc.(NRDY)Earnings, Financials & Key Ratios

NRDY•NYSE
Price updated Jun 19, 2026
SectorTechnologyIndustryApplication SoftwareSub-IndustryVertical industry SaaS applications
AboutNerdy, Inc. operates platform for live online learning. The company's purpose-built proprietary platform leverages technology, including AI, to connect learners of various ages to experts, delivering value on both sides of the network. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group classes, large format group classes, and adaptive self-study. The company's flagship business, Varsity Tutors, operates platforms for live online tutoring and classes. Its solutions are available directly to learners, as well as through schools and other institutions. The company was founded in 2007 and is headquartered in Saint Louis, Missouri.Show more
  • Revenue$179M-5.9%
  • EBITDA-$27M+56.9%
  • Net Income-$40M+6.3%
  • EPS (Diluted)-0.33+13.2%
  • Gross Margin57.31%-15.1%
  • EBITDA Margin-15.06%+54.2%
  • Operating Margin-19.32%+47.6%
  • Net Margin-22.3%+0.4%
  • ROE-88.67%-52.7%

NRDY Key Insights

Nerdy, Inc. (NRDY) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y sales CAGR of 11.5%
  • ✓Efficient asset utilization: 2.3x turnover

✗Weaknesses

  • ✗Profits declining 10.1% over 5 years
  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when NRDY posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

NRDY Price & Volume

Nerdy, Inc. (NRDY) stock price & volume — 10-year historical chart

Loading chart...

NRDY Growth Metrics

Nerdy, Inc. (NRDY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years11.48%
3 Years3.24%
TTM-2.16%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM26.59%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM31.39%

Return on Capital

10 Years-75.48%
5 Years-82.98%
3 Years-71.39%
Last Year-60.3%

NRDY Recent Earnings

Nerdy, Inc. (NRDY) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 11/12 qtrs (92%)●Beat Revenue 8/12 qtrs (67%)
Q2 2026Latest
May 7, 2026
Metric
Actual
Est
EPS
$0.03+40.0%
$0.05
Rev
$49M+3.0%
$47M
Q1 2026
Feb 26, 2026
Metric
Actual
Est
EPS
$0.08-33.3%
$0.06
Rev
$49M+7.2%
$46M
Q4 2025
Nov 6, 2025
Metric
Actual
Est
EPS
$0.10+37.5%
$0.16
Rev
$37M-19.1%
$46M
Q3 2025
Aug 7, 2025
Metric
Actual
Est
EPS
$0.07+30.0%
$0.10
Rev
$45M+7.7%
$42M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 7, 2026
$0.03vs $0.05+40.0%
$49Mvs $47M+3.0%
Q1 2026Feb 26, 2026
$0.08vs $0.06-33.3%
$49Mvs $46M+7.2%
Q4 2025Nov 6, 2025
$0.10vs $0.16+37.5%
$37Mvs $46M-19.1%
Q3 2025Aug 7, 2025
$0.07vs $0.10+30.0%
$45Mvs $42M+7.7%
Based on last 12 quarters of dataView full earnings history →

NRDY Peer Comparison

Nerdy, Inc. (NRDY) competitors in Vertical industry SaaS applications — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
CHGG logoCHGGChegg, Inc.Direct Competitor117.56M1.05-1.09-38.97%-26.89%-62.94%0.70
TUYA logoTUYATuya Inc.Direct Competitor1.15B1.8719.778.05%9.12%2.91%0.01
PRDO logoPRDOPerdoceo Education CorporationDirect Competitor2.01B32.0313.2424.2%19.91%17.21%0.11
STRA logoSTRAStrategic Education, Inc.Direct Competitor1.71B75.3313.903.96%10.21%7.85%0.07
LAUR logoLAURLaureate Education, Inc.Direct Competitor5.2B36.4319.288.64%16.08%25.36%0.71
COUR logoCOURCoursera, Inc.Product Competitor905.83M5.35-17.269.04%-8.23%-10.06%0.01
UDMY logoUDMYUdemy, Inc.Product Competitor677.28M4.63180.160.42%-0.9%-3.21%0.05
DUOL logoDUOLDuolingo, Inc.Product Competitor5.85B125.5614.6538.71%38.44%33.63%0.07

Compare NRDY vs Peers

Nerdy, Inc. (NRDY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs CHGG

Most directly comparable listed peer for NRDY.

Scale Benchmark

vs GOOG

Larger-name benchmark to compare NRDY against a more recognizable public peer.

Peer Set

Compare Top 5

vs CHGG, TUYA, PRDO, STRA

NRDY Income Statement

Nerdy, Inc. (NRDY) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
90.45M103.97M140.66M162.66M193.4M190.23M178.99M180.13M
Revenue Growth %
-14.94%35.3%15.64%18.89%-1.64%-5.91%-2.16%
Cost of Goods Sold
30.83M34.83M46.7M49.73M56.95M61.84M76.41M71.99M
COGS % of Revenue
34.08%33.5%33.2%30.57%29.45%32.51%42.69%-
Gross Profit
59.62M▲ 0%
69.13M▲ 16.0%
93.96M▲ 35.9%
112.93M▲ 20.2%
136.45M▲ 20.8%
128.39M▼ 5.9%
102.58M▼ 20.1%
108.14M▲ 0%
Gross Margin %
65.92%66.5%66.8%69.43%70.55%67.49%57.31%60.04%
Gross Profit Growth %
-15.95%35.92%20.19%20.82%-5.9%-20.11%-
Operating Expenses
80.16M87.07M190.42M203.74M194.02M198.5M137.17M151.63M
OpEx % of Revenue
88.62%83.75%135.37%125.25%100.32%104.35%76.64%-
Selling, General & Admin
80.16M87.07M187.41M203.74M194.02M198.5M165.64M159.52M
SG&A % of Revenue
88.62%83.75%133.23%125.25%100.32%104.35%92.54%-
Research & Development
00000041.34M19.86M
R&D % of Revenue
------23.1%-
Other Operating Expenses
003.01M000-69.81M-2M
Operating Income
-20.54M▲ 0%
-17.93M▲ 12.7%
-96.45M▼ 437.8%
-90.81M▲ 5.9%
-57.57M▲ 36.6%
-70.11M▼ 21.8%
-34.59M▲ 50.7%
-43.49M▲ 0%
Operating Margin %
-22.7%-17.25%-68.57%-55.83%-29.77%-36.85%-19.32%-24.14%
Operating Income Growth %
-12.67%-437.8%5.85%36.6%-21.78%50.66%-
EBITDA
-15.53M-11.89M-90.06M-84.29M-50.8M-62.54M-26.96M-38.77M
EBITDA Margin %
-17.17%-11.44%-64.03%-51.82%-26.27%-32.87%-15.06%-21.52%
EBITDA Growth %
-23.42%-657.36%6.41%39.73%-23.11%56.89%41.33%
D&A (Non-Cash Add-back)
5.01M6.04M6.39M6.52M6.77M7.57M7.63M4.72M
EBIT
-20.34M-17.93M-93.44M-90.81M-57.57M-70.11M-60.79M-42.77M
Net Interest Income
-2.1M-4.9M-3.79M483K3.38M3.1M1.07M430K
Interest Income
000483K3.38M3.1M1.07M1.09M
Interest Expense
2.1M4.9M3.79M0000660K
Other Income/Expense
-1.9M-6.73M65.81M26.92M-9.99M3.08M-26.2M-7.28M
Pretax Income
-22.44M▲ 0%
-24.66M▼ 9.9%
-30.64M▼ 24.2%
-63.89M▼ 108.5%
-67.56M▼ 5.7%
-67.03M▲ 0.8%
-60.79M▲ 9.3%
-50.77M▲ 0%
Pretax Margin %
-24.81%-23.72%-21.78%-39.28%-34.93%-35.23%-33.96%-28.19%
Income Tax
0040K19K109K115K159K153K
Effective Tax Rate %
0%0%-0.13%-0.03%-0.16%-0.17%-0.26%-0.3%
Net Income
-22.44M▲ 0%
-24.66M▼ 9.9%
-27.32M▼ 10.8%
-35.4M▼ 29.5%
-40.17M▼ 13.5%
-42.59M▼ 6.0%
-39.92M▲ 6.3%
-33.5M▲ 0%
Net Margin %
-24.81%-23.72%-19.43%-21.76%-20.77%-22.39%-22.3%-18.6%
Net Income Growth %
--9.91%-10.79%-29.55%-13.49%-6%6.26%26.59%
Net Income (Continuing)
-22.44M-24.66M-30.68M-63.91M-67.67M-67.14M-60.95M-50.92M
Discontinued Operations
00000000
Minority Interest
0045.14M34.12M33.13M21.63M9.92M9.63M
EPS (Diluted)
-0.29▲ 0%
-0.29▲ 0.0%
-0.05▲ 83.6%
-0.41▼ 759.5%
-0.41▲ 0.0%
-0.38▲ 7.3%
-0.33▲ 13.2%
-0.27▲ 0%
EPS Growth %
-0%83.55%-759.54%0%7.32%13.16%31.39%
EPS (Basic)
-0.29-0.29-0.05-0.41-0.41-0.38-0.33-
Diluted Shares Outstanding
84.72M83.88M79.24M85.87M97.16M111.69M120.83M124.3M
Basic Shares Outstanding
84.72M83.88M79.24M85.87M97.16M111.69M120.83M124.3M
Dividend Payout Ratio
--------

NRDY Balance Sheet

Nerdy, Inc. (NRDY) balance sheet — assets, liabilities & shareholders' equity

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
28.11M31.56M155.45M107.66M95.04M64.71M58.17M54.5M
Cash & Short-Term Investments
25.04M29.27M143.96M90.72M74.82M52.54M47.9M44.7M
Cash Only
25.04M29.27M143.96M90.72M74.82M52.54M47.9M44.7M
Short-Term Investments
00000000
Accounts Receivable
758K475K5.32M11.6M15.4M7.33M5.64M4.75M
Days Sales Outstanding
3.061.6713.8126.0229.0614.0711.511.77
Inventory
00000000
Days Inventory Outstanding
--------
Other Current Assets
807K1.25M2.58M1.64M1.69M1.12M4.64M5.05M
Total Non-Current Assets
30.68M25.71M21.7M25.04M29.71M27.79M17.99M18.47M
Property, Plant & Equipment
12.88M10.3M10.72M12.5M16.39M17.15M8.68M9.39M
Fixed Asset Turnover
7.02x10.10x13.12x13.01x11.80x11.09x20.61x14.19x
Goodwill
5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M
Intangible Assets
9.48M8.53M4.43M3.57M3.06M2.43M1.89M1.72M
Long-Term Investments
00832K00000
Other Non-Current Assets
2.61M1.17M832K3.24M4.54M2.5M1.7M1.65M
Total Assets
58.79M▲ 0%
57.27M▼ 2.6%
177.15M▲ 209.3%
132.69M▼ 25.1%
124.74M▼ 6.0%
92.51M▼ 25.8%
76.17M▼ 17.7%
72.97M▲ 0%
Asset Turnover
1.54x1.82x0.79x1.23x1.55x2.06x2.35x2.46x
Asset Growth %
--2.58%209.29%-25.09%-5.99%-25.84%-17.66%-97.64%
Total Current Liabilities
21.01M34.34M41.91M37.33M35.6M28.33M25.63M22.61M
Accounts Payable
2.27M4.45M3.59M3.2M3.44M2.56M3.38M4.72M
Days Payables Outstanding
26.8446.5928.0623.4822.0715.0816.1322.26
Short-Term Debt
06.54M841K00000
Deferred Revenue (Current)
14.72M17.27M30M25.54M20.48M15.26M14.48M50.87M
Other Current Liabilities
3.13M3.03M4.04M3.77M4.99M4.89M7.77M7.77M
Current Ratio
1.34x0.92x3.71x2.88x2.67x2.28x2.27x2.41x
Quick Ratio
1.34x0.92x3.71x2.88x2.67x2.28x2.27x2.41x
Cash Conversion Cycle
--------10.49
Total Non-Current Liabilities
194.17M421.39M39.43M14.31M3.53M3.07M21.61M21.43M
Long-Term Debt
34.63M41.04M000019.33M19.45M
Capital Lease Obligations
00000000
Deferred Tax Liabilities
00000000
Other Non-Current Liabilities
159.54M380.35M39.43M14.31M3.53M3.07M2.28M1.98M
Total Liabilities
215.18M455.74M81.34M51.64M39.14M31.39M47.23M44.04M
Total Debt
34.63M47.58M841K1.53M1.32M928K19.33M19.45M
Net Debt
9.59M18.31M-143.12M-89.19M-73.51M-51.61M-28.57M-25.25M
Debt / Equity
--0.01x0.02x0.02x0.02x0.67x0.67x
Debt / EBITDA
--------0.50x
Net Debt / EBITDA
-------0.65x
Interest Coverage
-9.68x-3.66x-24.65x-----64.80x
Total Equity
-156.39M▲ 0%
-398.46M▼ 154.8%
95.81M▲ 124.0%
81.05M▼ 15.4%
85.61M▲ 5.6%
61.11M▼ 28.6%
28.93M▼ 52.7%
28.93M▲ 0%
Equity Growth %
--154.79%124.04%-15.4%5.62%-28.61%-52.66%-184.25%
Book Value per Share
-1.85-4.751.210.940.880.550.240.23
Total Shareholders' Equity
-156.39M-398.46M50.66M46.93M52.48M39.48M19.01M19.3M
Common Stock
86K86K15K16K18K18K18K19K
Retained Earnings
-168.46M-412.38M-439.71M-475.11M-515.28M-557.87M-597.79M-601.86M
Treasury Stock
00000000
Accumulated OCI
176K296K136K-12K31K19K36K36K
Minority Interest
0045.14M34.12M33.13M21.63M9.92M9.63M

NRDY Cash Flow Statement

Nerdy, Inc. (NRDY) cash flow — operating, investing & free cash flow history

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-16.32M-6.65M-38.89M-48M-7.56M-15.6M-18.85M-14.18M
Operating CF Margin %
-18.04%-6.4%-27.65%-29.51%-3.91%-8.2%-10.53%-
Operating CF Growth %
-59.22%-484.48%-23.43%84.25%-106.39%-20.78%140.99%
Net Income
-22.44M-24.66M-30.68M-63.91M-40.17M-67.14M-60.95M-33.5M
Depreciation & Amortization
5.01M6.04M6.39M6.52M6.77M7.57M7.63M6.46M
Stock-Based Compensation
1.75M1.73M54.42M47.24M44.27M41.09M27.81M26.2M
Deferred Taxes
00000000
Other Non-Cash Items
238K1.11M-73.03M-26.62M-12.17M07.9M7.96M
Working Capital Changes
-873K9.12M4.01M-11.24M-6.26M2.88M-1.24M-3.87M
Change in Receivables
-239K283K-4.85M-6.28M-3.8M8.06M1.7M1.6M
Change in Inventory
00000000
Change in Payables
953K2.18M-856K-391K-474K-170K543K260K
Cash from Investing
-6.36M-2.87M-5.16M-5.32M-6.89M-6.86M-5.37M-5.38M
Capital Expenditures
-6.36M-2.87M-5.16M-5.32M-6.89M-6.86M-5.37M-5.38M
CapEx % of Revenue
7.03%2.76%3.67%3.27%3.56%3.61%3%2.99%
Acquisitions
00000000
Investments
--------
Other Investing
00000000
Cash from Financing
24.39M12.29M159.25M-1M-1.94M019.5M19.25M
Debt Issued (Net)
25M12.29M-39M00019.5M19.5M
Equity Issued (Net)
00000000
Dividends Paid
00000000
Share Repurchases
00000000
Other Financing
-613K0198.25M-1M-1.94M00-250K
Net Change in Cash
1.74M▲ 0%
2.79M▲ 60.0%
115.2M▲ 4034.9%
-54.33M▼ 147.2%
-16.41M▲ 69.8%
-22.47M▼ 36.9%
-4.78M▲ 78.7%
-356K▲ 0%
Free Cash Flow
-22.67M▲ 0%
-9.53M▲ 58.0%
-44.05M▼ 362.4%
-53.32M▼ 21.0%
-14.45M▲ 72.9%
-22.47M▼ 55.5%
-24.22M▼ 7.8%
-19.56M▲ 0%
FCF Margin %
-25.07%-9.16%-31.32%-32.78%-7.47%-11.81%-13.53%-10.86%
FCF Growth %
-57.98%-362.36%-21.03%72.9%-55.51%-7.79%39.29%
FCF per Share
-0.27-0.11-0.56-0.62-0.15-0.20-0.20-0.16
FCF Conversion (FCF/Net Income)
0.73x0.27x1.42x1.36x0.19x0.37x0.47x0.58x
Interest Paid
04.15M4.07M2.4M2.44M000
Taxes Paid
1.44M0038K93K117K00

NRDY Key Ratios

Nerdy, Inc. (NRDY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)
--28.52%-40.03%-48.21%-58.05%-88.67%-93.27%
Return on Invested Capital (ROIC)
----2179.62%-486.88%-525.94%-639.2%
Gross Margin
66.5%66.8%69.43%70.55%67.49%57.31%60.04%
Net Margin
-23.72%-19.43%-21.76%-20.77%-22.39%-22.3%-18.6%
Debt / Equity
-0.01x0.02x0.02x0.02x0.67x0.67x
Interest Coverage
-3.66x-24.65x-----64.80x
FCF Conversion
0.27x1.42x1.36x0.19x0.37x0.47x0.58x
Revenue Growth
14.94%35.3%15.64%18.89%-1.64%-5.91%-2.16%
Related:NRDY Dividend History·NRDY Revenue History·NRDY Price History·NRDY P/E History·NRDY Financial Ratios·NRDY Institutional Holders

NRDY SEC Filings & Documents

Nerdy, Inc. (NRDY) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 7, 2026·SEC

Material company update

May 4, 2026·SEC

Material company update

Apr 6, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

FY 2024

Feb 27, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 7, 2026·SEC

FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 7, 2025·SEC

NRDY Frequently Asked Questions

Nerdy, Inc. (NRDY) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Nerdy, Inc. (NRDY) reported $180.1M in revenue for fiscal year 2025. This represents a 99% increase from $90.5M in 2019.

Nerdy, Inc. (NRDY) saw revenue decline by 5.9% over the past year.

Nerdy, Inc. (NRDY) reported a net loss of $33.5M for fiscal year 2025.

Dividend & Returns

Nerdy, Inc. (NRDY) has a return on equity (ROE) of -88.7%. Negative ROE indicates the company is unprofitable.

Nerdy, Inc. (NRDY) had negative free cash flow of $19.6M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in NRDY back in 2019?

Total return calculator · dividends reinvested · 7+ years of data

See returns →

How much would $100/month in NRDY be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →