8-K Announcements
6May 6, 2026·SEC
Mar 24, 2026·SEC
Feb 27, 2026·SEC
Northwest Natural Holding Company (NWN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when NWN posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Northwest Natural Holding Company (NWN) stock price & volume — 10-year historical chart
Northwest Natural Holding Company (NWN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Northwest Natural Holding Company (NWN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $2.33vs $2.40-2.9% | $490Mvs $539M-8.9% |
| Q1 2026 | Feb 27, 2026 | $1.39vs $1.36+2.2% | $394Mvs $435M-9.3% |
| Q4 2025 | Nov 5, 2025 | $0.73vs $0.82+11.0% | $165Mvs $419M-60.7% |
| Q3 2025 | Aug 5, 2025 | $0.01vs $0.07+114.3% | $236Mvs $175M+35.2% |
Northwest Natural Holding Company (NWN) competitors in Regulated Gas Distribution Utilities — business model, growth, and fundamentals comparison
Northwest Natural Holding Company (NWN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Northwest Natural Holding Company (NWN) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 755.04M | 706.14M | 746.37M | 773.68M | 860.4M | 1.04B | 1.2B | 1.15B | 1.29B | 1.29B |
Revenue Growth % | 11.7% | -6.48% | 5.7% | 3.66% | 11.21% | 20.57% | 15.44% | -3.71% | 11.83% | 5.9% |
Cost of Revenue | 482.8M | 442.3M | 463.43M | 473.18M | 531.28M | 696.13M | 773.6M | 755.38M | 779.3M | 742.27M |
Gross Profit | 272.24M▲ 0% | 263.84M▼ 3.1% | 282.94M▲ 7.2% | 300.5M▲ 6.2% | 329.12M▲ 9.5% | 341.23M▲ 3.7% | 423.87M▲ 24.2% | 397.61M▼ 6.2% | 510.06M▲ 28.3% | 543.21M▲ 0% |
Gross Margin % | 36.06% | 37.36% | 37.91% | 38.84% | 38.25% | 32.89% | 35.4% | 34.49% | 39.56% | 42.26% |
Gross Profit Growth % | 2.58% | -3.08% | 7.24% | 6.21% | 9.52% | 3.68% | 24.22% | -6.2% | 28.28% | - |
Operating Expenses | 126.98M | 131.68M | 139.47M | 152.15M | 166M | 173.75M | 238.93M | 206.47M | 105.4M | 140.26M |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
EBITDA | 262.48M | 245.13M | 234.97M | 252.03M | 276.65M | 302.16M | 326.64M | 349.2M | 609.02M | 609.27M |
EBITDA Margin % | 34.76% | 34.71% | 31.48% | 32.58% | 32.15% | 29.13% | 27.28% | 30.29% | 47.23% | 47.4% |
EBITDA Growth % | 4.83% | -6.61% | -4.14% | 7.26% | 9.77% | 9.22% | 8.1% | 6.91% | 74.4% | 51.58% |
Depreciation & Amortization | 117.22M | 112.97M | 91.5M | 103.68M | 113.53M | 134.69M | 141.7M | 158.06M | 204.37M | 206.33M |
D&A / Revenue % | 15.53% | 16% | 12.26% | 13.4% | 13.2% | 12.98% | 11.83% | 13.71% | 15.85% | 16.05% |
Operating Income (EBIT) | 145.26M▲ 0% | 132.16M▼ 9.0% | 143.47M▲ 8.6% | 148.35M▲ 3.4% | 163.12M▲ 10.0% | 167.48M▲ 2.7% | 184.94M▲ 10.4% | 191.14M▲ 3.4% | 404.66M▲ 111.7% | 402.95M▲ 0% |
Operating Margin % | 19.24% | 18.72% | 19.22% | 19.17% | 18.96% | 16.14% | 15.44% | 16.58% | 31.38% | 31.35% |
Operating Income Growth % | 4.29% | -9.02% | 8.56% | 3.4% | 9.95% | 2.67% | 10.43% | 3.35% | 111.7% | - |
Interest Expense | 38.5M | 37.06M | 42.69M | 43.05M | 44.49M | 53.25M | 76.57M | 80.09M | 111.51M | 4M |
Interest Coverage | 3.91x | 3.47x | 2.83x | 3.12x | 3.38x | 3.17x | 2.65x | 2.37x | 2.39x | - |
Interest / Revenue % | 5.1% | 5.25% | 5.72% | 5.56% | 5.17% | 5.13% | 6.39% | 6.95% | 8.65% | 0.31% |
Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
Pretax Income | 113.08M▲ 0% | 91.5M▼ 19.1% | 77.95M▼ 14.8% | 91.36M▲ 17.2% | 106.07M▲ 16.1% | 115.43M▲ 8.8% | 126.23M▲ 9.4% | 109.94M▼ 12.9% | 154.68M▲ 40.7% | 162.26M▲ 0% |
Pretax Margin % | 14.98% | 12.96% | 10.44% | 11.81% | 12.33% | 11.13% | 10.54% | 9.54% | 12% | 12.62% |
Income Tax | 41.01M | 24.19M | 12.64M | 21.08M | 27.41M | 29.13M | 32.36M | 31.07M | 41.36M | 39.37M |
Effective Tax Rate % | 36.26% | 26.44% | 16.22% | 23.08% | 25.84% | 25.24% | 25.64% | 28.26% | 26.74% | 24.26% |
Net Income | -55.62M▲ 0% | 64.57M▲ 216.1% | 61.73M▼ 4.4% | 76.78M▲ 24.4% | 78.67M▲ 2.5% | 86.3M▲ 9.7% | 93.87M▲ 8.8% | 78.87M▼ 16.0% | 113.32M▲ 43.7% | 122.89M▲ 0% |
Net Margin % | -7.37% | 9.14% | 8.27% | 9.92% | 9.14% | 8.32% | 7.84% | 6.84% | 8.79% | 9.56% |
Net Income Growth % | -194.44% | 216.08% | -4.39% | 24.37% | 2.46% | 9.71% | 8.77% | -15.98% | 43.68% | 19.35% |
EPS (Diluted) | -1.93▲ 0% | 2.24▲ 216.1% | 2.07▼ 7.6% | 2.32▲ 12.1% | 2.56▲ 10.3% | 2.54▼ 0.8% | 2.59▲ 2.0% | 2.03▼ 21.6% | 2.77▲ 36.5% | 3.00▲ 0% |
EPS Growth % | -193.69% | 216.06% | -7.59% | 12.08% | 10.34% | -0.78% | 1.97% | -21.62% | 36.45% | 18.31% |
EPS (Basic) | -1.94 | 2.24 | 2.07 | 2.32 | 2.56 | 2.54 | 2.49 | 2.03 | 2.77 | - |
Diluted Shares Outstanding | 28.75M | 28.88M | 29.86M | 30.6M | 30.75M | 33.98M | 36.27M | 38.87M | 40.95M | 40.95M |
Northwest Natural Holding Company (NWN) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 3.04B | 3.24B | 3.49B | 3.76B | 4.06B | 4.75B | 4.87B | 5.23B | 6.24B | 6.42B |
Asset Growth % | -1.3% | 6.68% | 7.49% | 7.77% | 8.21% | 16.82% | 2.5% | 7.54% | 19.15% | 70.01% |
PP&E (Net) | 2.24B | 2.42B | 2.44B | 2.88B | 3.09B | 3.32B | 3.56B | 3.74B | 4.42B | 4.49B |
PP&E / Total Assets % | 73.83% | 74.67% | 70.06% | 76.56% | 75.91% | 69.96% | 73.13% | 71.47% | 70.88% | 69.94% |
Total Current Assets | 269.94M | 295.92M | 278.41M | 323.25M | 437.28M | 744.21M | 601.44M | 557.77M | 602.93M | 584.12M |
Cash & Equivalents | 3.47M | 12.63M | 9.65M | 30.17M | 18.56M | 29.27M | 32.92M | 38.49M | 41.08M | 34.95M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Inventory | 47.58M | 44.15M | 43.98M | 42.69M | 57.26M | 87.1M | 112.57M | 106.95M | 127.7M | 134.75M |
Other Current Assets | 91.23M | 92.67M | 95.07M | 101.57M | 179.81M | 373.19M | 254.93M | 196.92M | 219.11M | 204.44M |
Long-Term Investments | 66.36M | 63.56M | 212.98M | 83.74M | 89.28M | 95.7M | 102.95M | 82.24M | 202.51M | 560.72M |
Goodwill | 0 | 8.95M | 49.93M | 69.22M | 70.57M | 149.28M | 163.34M | 183.8M | 370.81M | 371.26M |
Intangible Assets | 0 | 0 | 48.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 459.29M | 89.3M | 396.89M | 404.19M | 382.07M | 365.37M | 440.11M | 669.55M | 570.54M | 904.12M |
Total Liabilities | 2.3B | 2.48B | 2.62B | 2.87B | 3.13B | 3.57B | 3.58B | 3.85B | 4.76B | 4.84B |
Total Debt | 834.09M | 953.86M | 1.03B | 1.34B | 1.52B | 1.68B | 1.75B | 1.96B | 2.76B | 2.68B |
Net Debt | 830.62M | 941.22M | 1.02B | 1.31B | 1.5B | 1.65B | 1.71B | 1.92B | 2.72B | 2.65B |
Long-Term Debt | 683.18M | 706.25M | 805.96M | 860.08M | 1.04B | 1.25B | 1.43B | 1.68B | 2.35B | 2.27B |
Short-Term Borrowings | 150.9M | 247.61M | 226.31M | 399.87M | 389.85M | 348.9M | 240.65M | 200.9M | 335.84M | 335.21M |
Capital Lease Obligations | 0 | 0 | 841K | 81.73M | 80.76M | 80.48M | 79.5M | 77.75M | 74.99M | 308.11M |
Total Current Liabilities | 381.85M | 509.08M | 482.17M | 627.08M | 724.76M | 898.73M | 696.88M | 649.02M | 836.45M | 730.53M |
Accounts Payable | 111.02M | 115.88M | 113.37M | 97.97M | 133.49M | 180.67M | 145.36M | 133.27M | 175.57M | 124.84M |
Accrued Expenses | 21.66M | 35.51M | 0 | 7.44M | 7.5M | 85.19M | 15.84M | 0 | 0 | 42.12M |
Deferred Revenue | 25.66M | 18.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 98.27M | 110.09M | 130.52M | 106.89M | 177.12M | 282.47M | 277.25M | 296.83M | 306.91M | 253.27M |
Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1.82B |
Other Liabilities | 405.82M | 1.26B | 977.84M | 980.57M | 940.41M | 983M | 1B | 1.05B | 995.88M | 1.3B |
Total Equity | 742.78M▲ 0% | 762.63M▲ 2.7% | 866M▲ 13.6% | 888.73M▲ 2.6% | 935.15M▲ 5.2% | 1.18B▲ 25.7% | 1.28B▲ 9.2% | 1.39B▲ 7.9% | 1.48B▲ 6.5% | 1.58B▲ 0% |
Equity Growth % | -12.67% | 2.67% | 13.55% | 2.63% | 5.22% | 25.7% | 9.22% | 7.91% | 6.48% | 28.8% |
Shareholders Equity | 742.78M | 762.63M | 866M | 888.73M | 935.15M | 1.18B | 1.28B | 1.39B | 1.48B | 1.58B |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 448.87M | 457.64M | 558.28M | 565.11M | 590.77M | 805.25M | 890.98M | 989.35M | 1.04B | 1.07B |
Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 302.35M | 312.18M | 318.45M | 336.52M | 355.78M | 376.47M | 399.91M | 402.93M | 435.82M | 512.21M |
Accumulated OCI | -8.44M | -7.19M | -10.73M | -12.9M | -11.4M | -6.29M | -7.05M | -6.9M | -4.75M | -4.63M |
Return on Assets (ROA) | -1.82% | 2.06% | 1.84% | 2.12% | 2.01% | 1.96% | 1.95% | 1.56% | 1.98% | 2.02% |
Return on Equity (ROE) | -6.98% | 8.58% | 7.58% | 8.75% | 8.63% | 8.18% | 7.63% | 5.91% | 7.92% | 8.27% |
Debt / Equity | 1.12x | 1.25x | 1.19x | 1.51x | 1.62x | 1.43x | 1.36x | 1.41x | 1.87x | 1.70x |
Debt / Assets | 27.44% | 29.42% | 29.64% | 35.72% | 37.28% | 35.29% | 35.86% | 37.41% | 44.22% | 41.79% |
Net Debt / EBITDA | 3.16x | 3.84x | 4.36x | 5.20x | 5.41x | 5.45x | 5.24x | 5.50x | 4.46x | 4.35x |
Book Value per Share | 25.83 | 26.41 | 29 | 29.04 | 30.41 | 34.59 | 35.4 | 35.64 | 36.02 | 38.51 |
Northwest Natural Holding Company (NWN) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 206.7M | 168.77M | 186.01M | 145.32M | 160.35M | 147.67M | 279.95M | 200.28M | 269.12M | 205.64M |
Operating CF Growth % | -6.95% | -18.35% | 10.22% | -21.88% | 10.35% | -7.91% | 89.57% | -28.46% | 34.37% | 105.57% |
Operating CF / Revenue % | 27.38% | 23.9% | 24.92% | 18.78% | 18.64% | 14.24% | 23.38% | 17.37% | 20.87% | 16% |
Net Income | -55.62M | 64.57M | 61.73M | 76.78M | 78.67M | 86.3M | 93.87M | 78.87M | 113.32M | 122.89M |
Depreciation & Amortization | 81.05M | 85.16M | 91.5M | 103.68M | 113.53M | 132.58M | 141.7M | 158.06M | 204.37M | 186.71M |
Deferred Taxes | -52.41M | 14.36M | 6.32M | 18.67M | 14.62M | 17.41M | 8.97M | 11.37M | 35.47M | 36.47M |
Other Non-Cash Items | 600K | 7.27M | 46.78M | -21.96M | 24.18M | -30.25M | -15.98M | -30.03M | -29.53M | -13.82M |
Working Capital Changes | 30.54M | -10.04M | -20.32M | -31.85M | -70.65M | -58.37M | 51.4M | -17.99M | -54.51M | -126.61M |
Capital Expenditures | -213.32M | -214.64M | -242.28M | -280.89M | -293.89M | -338.6M | -327.35M | -394.4M | -808.9M | -538.8M |
CapEx / Revenue % | 28.25% | 30.4% | 2.52% | 1.02% | 0.16% | 0.07% | 27.34% | 34.21% | 62.74% | 41.91% |
CapEx / D&A | 2.63x | 2.52x | 0.21x | 0.08x | 0.01x | 0.01x | 2.31x | 2.50x | 3.96x | 2.89x |
CapEx Coverage (OCF/CapEx) | 0.97x | 0.79x | 9.89x | 18.45x | 117.56x | 194.05x | 0.86x | 0.51x | 0.33x | 0.38x |
Cash from Investing | -214.17M | -217.45M | -303.78M | -294.28M | -300.12M | -435.46M | -335.5M | -428.99M | -808.9M | -549.98M |
Acquisitions | 0 | -873K | -56.79M | -31.26M | -8.74M | -95.28M | -7.53M | -30.82M | -338.13M | -66.64M |
Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | -1M | -2M |
Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing | -847K | -2.82M | -228.18M | -255.14M | -290.02M | -339.42M | -617K | -2.77M | -2.88M | -2.98M |
Cash from Financing | 7.42M | 57.84M | 115.5M | 171.78M | 131.44M | 301.63M | 64.21M | 227.06M | 532.87M | 277.73M |
Dividends Paid | -53.96M | -51.31M | -53.34M | -55.42M | -55.92M | -62.77M | -67.34M | -72.85M | -77.31M | -77.98M |
Dividend Payout Ratio % | - | 79.47% | 86.4% | 72.18% | 71.08% | 72.73% | 71.74% | 92.37% | 68.22% | - |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 2.17M |
Stock Issued | 0 | 0 | 92.96M | 0 | 17.5M | 208.56M | 66.5M | 90.37M | 47.42M | 68.72M |
Share Repurchases | -2.03M | -7.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | 476K | 831K | -599K | -3.23M | -5.12M | -2.86M | -6.41M | -5.79M | -10.99M | -6.45M |
Net Change in Cash | -49K▲ 0% | 9.16M▲ 18795.9% | -2.27M▼ 124.8% | 22.82M▲ 1105.2% | -8.33M▼ 136.5% | 13.84M▲ 266.1% | 8.66M▼ 37.4% | -1.64M▼ 119.0% | -6.88M▼ 319.0% | -66.61M▲ 0% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 0 |
Cash at Beginning | 3.52M | 3.47M | 14.91M | 12.64M | 35.45M | 27.12M | 40.96M | 49.62M | 47.96M | 41.08M |
Cash at End | 3.47M | 12.63M | 12.64M | 35.45M | 27.12M | 40.96M | 49.62M | 47.98M | 41.08M | 40.37M |
Free Cash Flow | -6.62M▲ 0% | -45.87M▼ 592.7% | -56.27M▼ 22.7% | -135.58M▼ 140.9% | -133.54M▲ 1.5% | -190.93M▼ 43.0% | -47.4M▲ 75.2% | -194.12M▼ 309.5% | -539.78M▼ 178.1% | -333.16M▲ 0% |
FCF Growth % | -108.01% | -592.72% | -22.69% | -140.94% | 1.5% | -42.98% | 75.18% | -309.55% | -178.07% | 22.93% |
FCF Margin % | -0.88% | -6.5% | -7.54% | -17.52% | -15.52% | -18.41% | -3.96% | -16.84% | -41.86% | -25.92% |
FCF / Net Income % | 11.9% | -71.03% | -91.15% | -176.57% | -169.75% | -221.23% | -50.49% | -246.12% | -476.33% | -271.1% |
Northwest Natural Holding Company (NWN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -6.98% | 8.58% | 7.58% | 8.75% | 8.63% | 8.18% | 7.63% | 5.91% | 7.92% | 8.27% |
EBITDA Margin | 34.76% | 34.71% | 31.48% | 32.58% | 32.15% | 29.13% | 27.28% | 30.29% | 47.23% | 47.4% |
Net Debt / EBITDA | 3.16x | 3.84x | 4.36x | 5.20x | 5.41x | 5.45x | 5.24x | 5.50x | 4.46x | 4.35x |
Interest Coverage | 3.91x | 3.47x | 2.83x | 3.12x | 3.38x | 3.17x | 2.65x | 2.37x | 2.39x | - |
CapEx / Revenue | 28.25% | 30.4% | 2.52% | 1.02% | 0.16% | 0.07% | 27.34% | 34.21% | 62.74% | 41.91% |
Dividend Payout Ratio | - | 79.47% | 86.4% | 72.18% | 71.08% | 72.73% | 71.74% | 92.37% | 68.22% | 63.45% |
Debt / Equity | 1.12x | 1.25x | 1.19x | 1.51x | 1.62x | 1.43x | 1.36x | 1.41x | 1.87x | 1.70x |
EPS Growth | -193.69% | 216.06% | -7.59% | 12.08% | 10.34% | -0.78% | 1.97% | -21.62% | 36.45% | 18.31% |
Northwest Natural Holding Company (NWN) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
Mar 24, 2026·SEC
Feb 27, 2026·SEC
Northwest Natural Holding Company (NWN) stock FAQ — growth, dividends, profitability & financials explained
Northwest Natural Holding Company (NWN) reported $1.29B in revenue for fiscal year 2025. This represents a 238% increase from $380.3M in 1996.
Northwest Natural Holding Company (NWN) grew revenue by 11.8% over the past year. This is steady growth.
Yes, Northwest Natural Holding Company (NWN) is profitable, generating $122.9M in net income for fiscal year 2025 (8.8% net margin).
Yes, Northwest Natural Holding Company (NWN) pays a dividend with a yield of 3.85%. This makes it attractive for income-focused investors.
Northwest Natural Holding Company (NWN) has a return on equity (ROE) of 7.9%. This is below average, suggesting room for improvement.
Northwest Natural Holding Company (NWN) had negative free cash flow of $333.2M in fiscal year 2025, likely due to heavy capital investments.
Northwest Natural Holding Company (NWN) has a dividend payout ratio of 68%. This suggests the dividend is well-covered and sustainable.