8-K Announcements
6May 6, 2026·SEC
Mar 24, 2026·SEC
Feb 27, 2026·SEC
Northwest Natural Holding Company (NWN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Northwest Natural Holding Company (NWN) stock price & volume — 10-year historical chart
Northwest Natural Holding Company (NWN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Northwest Natural Holding Company (NWN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $2.33vs $2.40-2.9% | $490Mvs $539M-8.9% |
| Q1 2026 | Feb 27, 2026 | $1.39vs $1.36+2.2% | $394Mvs $435M-9.3% |
| Q4 2025 | Nov 5, 2025 | $0.73vs $0.82+11.0% | $165Mvs $419M-60.7% |
| Q3 2025 | Aug 5, 2025 | $0.01vs $0.07+114.3% | $236Mvs $175M+35.2% |
Northwest Natural Holding Company (NWN) competitors in Regulated Gas Distribution Utilities — business model, growth, and fundamentals comparison
Northwest Natural Holding Company (NWN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Northwest Natural Holding Company (NWN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755.04M | 706.14M | 746.37M | 773.68M | 860.4M | 1.04B | 1.2B | 1.15B | 1.29B | 1.29B |
| Revenue Growth % | 11.7% | -6.48% | 5.7% | 3.66% | 11.21% | 20.57% | 15.44% | -3.71% | 11.83% | 5.9% |
| Cost of Revenue | 482.8M | 442.3M | 463.43M | 473.18M | 531.28M | 696.13M | 773.6M | 755.38M | 779.3M | 507.08M |
| Gross Profit | 272.24M▲ 0% | 263.84M▼ 3.1% | 282.94M▲ 7.2% | 300.5M▲ 6.2% | 329.12M▲ 9.5% | 341.23M▲ 3.7% | 423.87M▲ 24.2% | 397.61M▼ 6.2% | 510.06M▲ 28.3% | 288M▲ 0% |
| Gross Margin % | 36.06% | 37.36% | 37.91% | 38.84% | 38.25% | 32.89% | 35.4% | 34.49% | 39.56% | 22.4% |
| Gross Profit Growth % | 2.58% | -3.08% | 7.24% | 6.21% | 9.52% | 3.68% | 24.22% | -6.2% | 28.28% | - |
| Operating Expenses | 126.98M | 131.68M | 139.47M | 152.15M | 166M | 173.75M | 238.93M | 206.47M | 105.4M | 431.98M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 262.48M | 245.13M | 234.97M | 252.03M | 276.65M | 302.16M | 326.64M | 349.2M | 609.02M | 496.15M |
| EBITDA Margin % | 34.76% | 34.71% | 31.48% | 32.58% | 32.15% | 29.13% | 27.28% | 30.29% | 47.23% | 38.6% |
| EBITDA Growth % | 4.83% | -6.61% | -4.14% | 7.26% | 9.77% | 9.22% | 8.1% | 6.91% | 74.4% | 23.43% |
| Depreciation & Amortization | 117.22M | 112.97M | 91.5M | 103.68M | 113.53M | 134.69M | 141.7M | 158.06M | 204.37M | 149.74M |
| D&A / Revenue % | 15.53% | 16% | 12.26% | 13.4% | 13.2% | 12.98% | 11.83% | 13.71% | 15.85% | 11.65% |
| Operating Income (EBIT) | 145.26M▲ 0% | 132.16M▼ 9.0% | 143.47M▲ 8.6% | 148.35M▲ 3.4% | 163.12M▲ 10.0% | 167.48M▲ 2.7% | 184.94M▲ 10.4% | 191.14M▲ 3.4% | 404.66M▲ 111.7% | 346.42M▲ 0% |
| Operating Margin % | 19.24% | 18.72% | 19.22% | 19.17% | 18.96% | 16.14% | 15.44% | 16.58% | 31.38% | 26.95% |
| Operating Income Growth % | 4.29% | -9.02% | 8.56% | 3.4% | 9.95% | 2.67% | 10.43% | 3.35% | 111.7% | - |
| Interest Expense | 38.5M | 37.06M | 42.69M | 43.05M | 44.49M | 53.25M | 76.57M | 80.09M | 111.51M | 4M |
| Interest Coverage | 3.91x | 3.47x | 2.83x | 3.12x | 3.38x | 3.17x | 2.65x | 2.37x | 2.39x | - |
| Interest / Revenue % | 5.1% | 5.25% | 5.72% | 5.56% | 5.17% | 5.13% | 6.39% | 6.95% | 8.65% | 0.31% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 113.08M▲ 0% | 91.5M▼ 19.1% | 77.95M▼ 14.8% | 91.36M▲ 17.2% | 106.07M▲ 16.1% | 115.43M▲ 8.8% | 126.23M▲ 9.4% | 109.94M▼ 12.9% | 154.68M▲ 40.7% | 162.26M▲ 0% |
| Pretax Margin % | 14.98% | 12.96% | 10.44% | 11.81% | 12.33% | 11.13% | 10.54% | 9.54% | 12% | 12.62% |
| Income Tax | 41.01M | 24.19M | 12.64M | 21.08M | 27.41M | 29.13M | 32.36M | 31.07M | 41.36M | 39.37M |
| Effective Tax Rate % | 36.26% | 26.44% | 16.22% | 23.08% | 25.84% | 25.24% | 25.64% | 28.26% | 26.74% | 24.26% |
| Net Income | -55.62M▲ 0% | 64.57M▲ 216.1% | 61.73M▼ 4.4% | 76.78M▲ 24.4% | 78.67M▲ 2.5% | 86.3M▲ 9.7% | 93.87M▲ 8.8% | 78.87M▼ 16.0% | 113.32M▲ 43.7% | 122.89M▲ 0% |
| Net Margin % | -7.37% | 9.14% | 8.27% | 9.92% | 9.14% | 8.32% | 7.84% | 6.84% | 8.79% | 9.56% |
| Net Income Growth % | -194.44% | 216.08% | -4.39% | 24.37% | 2.46% | 9.71% | 8.77% | -15.98% | 43.68% | 19.35% |
| EPS (Diluted) | -1.93▲ 0% | 2.24▲ 216.1% | 2.07▼ 7.6% | 2.32▲ 12.1% | 2.56▲ 10.3% | 2.54▼ 0.8% | 2.59▲ 2.0% | 2.03▼ 21.6% | 2.77▲ 36.5% | -▲ 0% |
| EPS Growth % | -193.69% | 216.06% | -7.59% | 12.08% | 10.34% | -0.78% | 1.97% | -21.62% | 36.45% | -76.24% |
| EPS (Basic) | -1.94 | 2.24 | 2.07 | 2.32 | 2.56 | 2.54 | 2.49 | 2.03 | 2.77 | - |
| Diluted Shares Outstanding | 28.75M | 28.88M | 29.86M | 30.6M | 30.75M | 33.98M | 36.27M | 38.87M | 40.95M | 0 |
Northwest Natural Holding Company (NWN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 3.04B | 3.24B | 3.49B | 3.76B | 4.06B | 4.75B | 4.87B | 5.23B | 6.24B | 6.42B |
| Asset Growth % | -1.3% | 6.68% | 7.49% | 7.77% | 8.21% | 16.82% | 2.5% | 7.54% | 19.15% | 70.01% |
| PP&E (Net) | 2.24B | 2.42B | 2.44B | 2.88B | 3.09B | 3.32B | 3.56B | 3.74B | 4.42B | 5.79B |
| PP&E / Total Assets % | 73.83% | 74.67% | 70.06% | 76.56% | 75.91% | 69.96% | 73.13% | 71.47% | 70.88% | 90.21% |
| Total Current Assets | 269.94M | 295.92M | 278.41M | 323.25M | 437.28M | 744.21M | 601.44M | 557.77M | 602.93M | 584.12M |
| Cash & Equivalents | 3.47M | 12.63M | 9.65M | 30.17M | 18.56M | 29.27M | 32.92M | 38.49M | 41.08M | 34.95M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 47.58M | 44.15M | 43.98M | 42.69M | 57.26M | 87.1M | 112.57M | 106.95M | 127.7M | 134.75M |
| Other Current Assets | 91.23M | 92.67M | 95.07M | 101.57M | 179.81M | 373.19M | 254.93M | 196.92M | 219.11M | 263.88M |
| Long-Term Investments | 66.36M | 63.56M | 212.98M | 83.74M | 89.28M | 95.7M | 102.95M | 82.24M | 202.51M | 560.26M |
| Goodwill | 0 | 8.95M | 49.93M | 69.22M | 70.57M | 149.28M | 163.34M | 183.8M | 370.81M | 371.26M |
| Intangible Assets | 0 | 0 | 48.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 459.29M | 89.3M | 396.89M | 404.19M | 382.07M | 365.37M | 440.11M | 669.55M | 570.54M | -396.32M |
| Total Liabilities | 2.3B | 2.48B | 2.62B | 2.87B | 3.13B | 3.57B | 3.58B | 3.85B | 4.76B | 4.84B |
| Total Debt | 834.09M | 953.86M | 1.03B | 1.34B | 1.52B | 1.68B | 1.75B | 1.96B | 2.76B | 2.52B |
| Net Debt | 830.62M | 941.22M | 1.02B | 1.31B | 1.5B | 1.65B | 1.71B | 1.92B | 2.72B | 2.49B |
| Long-Term Debt | 683.18M | 706.25M | 805.96M | 860.08M | 1.04B | 1.25B | 1.43B | 1.68B | 2.35B | 2.35B |
| Short-Term Borrowings | 150.9M | 247.61M | 226.31M | 399.87M | 389.85M | 348.9M | 240.65M | 200.9M | 335.84M | 174.55M |
| Capital Lease Obligations | 0 | 0 | 841K | 81.73M | 80.76M | 80.48M | 79.5M | 77.75M | 74.99M | 233.2M |
| Total Current Liabilities | 381.85M | 509.08M | 482.17M | 627.08M | 724.76M | 898.73M | 696.88M | 649.02M | 836.45M | 730.53M |
| Accounts Payable | 111.02M | 115.88M | 113.37M | 97.97M | 133.49M | 180.67M | 145.36M | 133.27M | 175.57M | 124.84M |
| Accrued Expenses | 21.66M | 35.51M | 0 | 7.44M | 7.5M | 85.19M | 15.84M | 0 | 0 | 42.12M |
| Deferred Revenue | 25.66M | 18.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 98.27M | 110.09M | 130.52M | 106.89M | 177.12M | 282.47M | 277.25M | 296.83M | 306.91M | 555.98M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1.82B |
| Other Liabilities | 405.82M | 1.26B | 977.84M | 980.57M | 940.41M | 983M | 1B | 1.05B | 995.88M | 0 |
| Total Equity | 742.78M▲ 0% | 762.63M▲ 2.7% | 866M▲ 13.6% | 888.73M▲ 2.6% | 935.15M▲ 5.2% | 1.18B▲ 25.7% | 1.28B▲ 9.2% | 1.39B▲ 7.9% | 1.48B▲ 6.5% | 1.58B▲ 0% |
| Equity Growth % | -12.67% | 2.67% | 13.55% | 2.63% | 5.22% | 25.7% | 9.22% | 7.91% | 6.48% | 28.8% |
| Shareholders Equity | 742.78M | 762.63M | 866M | 888.73M | 935.15M | 1.18B | 1.28B | 1.39B | 1.48B | 1.58B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 448.87M | 457.64M | 558.28M | 565.11M | 590.77M | 805.25M | 890.98M | 989.35M | 1.04B | 1.07B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 302.35M | 312.18M | 318.45M | 336.52M | 355.78M | 376.47M | 399.91M | 402.93M | 435.82M | 512.21M |
| Accumulated OCI | -8.44M | -7.19M | -10.73M | -12.9M | -11.4M | -6.29M | -7.05M | -6.9M | -4.75M | -4.63M |
| Return on Assets (ROA) | -1.82% | 2.06% | 1.84% | 2.12% | 2.01% | 1.96% | 1.95% | 1.56% | 1.98% | 2.02% |
| Return on Equity (ROE) | -6.98% | 8.58% | 7.58% | 8.75% | 8.63% | 8.18% | 7.63% | 5.91% | 7.92% | 8.27% |
| Debt / Equity | 1.12x | 1.25x | 1.19x | 1.51x | 1.62x | 1.43x | 1.36x | 1.41x | 1.87x | 1.87x |
| Debt / Assets | 27.44% | 29.42% | 29.64% | 35.72% | 37.28% | 35.29% | 35.86% | 37.41% | 44.22% | 39.29% |
| Net Debt / EBITDA | 3.16x | 3.84x | 4.36x | 5.20x | 5.41x | 5.45x | 5.24x | 5.50x | 4.46x | 4.46x |
| Book Value per Share | 25.83 | 26.41 | 29 | 29.04 | 30.41 | 34.59 | 35.4 | 35.64 | 36.02 | 36.02 |
Northwest Natural Holding Company (NWN) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 206.7M | 168.77M | 186.01M | 145.32M | 160.35M | 147.67M | 279.95M | 200.28M | 269.12M | 269.12M |
| Operating CF Growth % | -6.95% | -18.35% | 10.22% | -21.88% | 10.35% | -7.91% | 89.57% | -28.46% | 34.37% | 105.57% |
| Operating CF / Revenue % | 27.38% | 23.9% | 24.92% | 18.78% | 18.64% | 14.24% | 23.38% | 17.37% | 20.87% | 20.94% |
| Net Income | -55.62M | 64.57M | 61.73M | 76.78M | 78.67M | 86.3M | 93.87M | 78.87M | 113.32M | 122.89M |
| Depreciation & Amortization | 81.05M | 85.16M | 91.5M | 103.68M | 113.53M | 132.58M | 141.7M | 158.06M | 204.37M | 174.25M |
| Deferred Taxes | -52.41M | 14.36M | 6.32M | 18.67M | 14.62M | 17.41M | 8.97M | 11.37M | 35.47M | 36.47M |
| Other Non-Cash Items | 600K | 7.27M | 46.78M | -21.96M | 24.18M | -30.25M | -15.98M | -30.03M | -29.53M | -38.7M |
| Working Capital Changes | 30.54M | -10.04M | -20.32M | -31.85M | -70.65M | -58.37M | 51.4M | -17.99M | -54.51M | -89.28M |
| Capital Expenditures | -213.32M | -214.64M | -242.28M | -280.89M | -293.89M | -338.6M | -327.35M | -394.4M | -808.9M | -538.8M |
| CapEx / Revenue % | 28.25% | 30.4% | 2.52% | 1.02% | 0.16% | 0.07% | 27.34% | 34.21% | 62.74% | 41.91% |
| CapEx / D&A | 2.63x | 2.52x | 0.21x | 0.08x | 0.01x | 0.01x | 2.31x | 2.50x | 3.96x | 3.09x |
| CapEx Coverage (OCF/CapEx) | 0.97x | 0.79x | 9.89x | 18.45x | 117.56x | 194.05x | 0.86x | 0.51x | 0.33x | 0.50x |
| Cash from Investing | -214.17M | -217.45M | -303.78M | -294.28M | -300.12M | -435.46M | -335.5M | -428.99M | -808.9M | -549.98M |
| Acquisitions | 0 | -873K | -56.79M | -31.26M | -8.74M | -95.28M | -7.53M | -30.82M | -338.13M | -66.64M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | -1M | -2M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -847K | -2.82M | -228.18M | -255.14M | -290.02M | -339.42M | -617K | -2.77M | -2.88M | -2.98M |
| Cash from Financing | 7.42M | 57.84M | 115.5M | 171.78M | 131.44M | 301.63M | 64.21M | 227.06M | 532.87M | 277.73M |
| Dividends Paid | -53.96M | -51.31M | -53.34M | -55.42M | -55.92M | -62.77M | -67.34M | -72.85M | -77.31M | -77.98M |
| Dividend Payout Ratio % | - | 79.47% | 86.4% | 72.18% | 71.08% | 72.73% | 71.74% | 92.37% | 68.22% | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 3M |
| Stock Issued | 0 | 0 | 92.96M | 0 | 17.5M | 208.56M | 66.5M | 90.37M | 47.42M | 68.72M |
| Share Repurchases | -2.03M | -7.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 476K | 831K | -599K | -3.23M | -5.12M | -2.86M | -6.41M | -5.79M | -10.99M | 14.98M |
| Net Change in Cash | -49K▲ 0% | 9.16M▲ 18795.9% | -2.27M▼ 124.8% | 22.82M▲ 1105.2% | -8.33M▼ 136.5% | 13.84M▲ 266.1% | 8.66M▼ 37.4% | -1.64M▼ 119.0% | -6.88M▼ 319.0% | -66.61M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 0 |
| Cash at Beginning | 3.52M | 3.47M | 14.91M | 12.64M | 35.45M | 27.12M | 40.96M | 49.62M | 47.96M | 41.08M |
| Cash at End | 3.47M | 12.63M | 12.64M | 35.45M | 27.12M | 40.96M | 49.62M | 47.98M | 41.08M | 40.37M |
| Free Cash Flow | -6.62M▲ 0% | -45.87M▼ 592.7% | -56.27M▼ 22.7% | -135.58M▼ 140.9% | -133.54M▲ 1.5% | -190.93M▼ 43.0% | -47.4M▲ 75.2% | -194.12M▼ 309.5% | -539.78M▼ 178.1% | -333.16M▲ 0% |
| FCF Growth % | -108.01% | -592.72% | -22.69% | -140.94% | 1.5% | -42.98% | 75.18% | -309.55% | -178.07% | 22.93% |
| FCF Margin % | -0.88% | -6.5% | -7.54% | -17.52% | -15.52% | -18.41% | -3.96% | -16.84% | -41.86% | -25.92% |
| FCF / Net Income % | 11.9% | -71.03% | -91.15% | -176.57% | -169.75% | -221.23% | -50.49% | -246.12% | -476.33% | -271.1% |
Northwest Natural Holding Company (NWN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.98% | 8.58% | 7.58% | 8.75% | 8.63% | 8.18% | 7.63% | 5.91% | 7.92% | 8.27% |
| EBITDA Margin | 34.76% | 34.71% | 31.48% | 32.58% | 32.15% | 29.13% | 27.28% | 30.29% | 47.23% | 38.6% |
| Net Debt / EBITDA | 3.16x | 3.84x | 4.36x | 5.20x | 5.41x | 5.45x | 5.24x | 5.50x | 4.46x | 4.46x |
| Interest Coverage | 3.91x | 3.47x | 2.83x | 3.12x | 3.38x | 3.17x | 2.65x | 2.37x | 2.39x | - |
| CapEx / Revenue | 28.25% | 30.4% | 2.52% | 1.02% | 0.16% | 0.07% | 27.34% | 34.21% | 62.74% | 41.91% |
| Dividend Payout Ratio | - | 79.47% | 86.4% | 72.18% | 71.08% | 72.73% | 71.74% | 92.37% | 68.22% | 47.36% |
| Debt / Equity | 1.12x | 1.25x | 1.19x | 1.51x | 1.62x | 1.43x | 1.36x | 1.41x | 1.87x | 1.87x |
| EPS Growth | -193.69% | 216.06% | -7.59% | 12.08% | 10.34% | -0.78% | 1.97% | -21.62% | 36.45% | -76.24% |
Northwest Natural Holding Company (NWN) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
Mar 24, 2026·SEC
Feb 27, 2026·SEC
Northwest Natural Holding Company (NWN) stock FAQ — growth, dividends, profitability & financials explained
Northwest Natural Holding Company (NWN) reported $1.29B in revenue for fiscal year 2025. This represents a 238% increase from $380.3M in 1996.
Northwest Natural Holding Company (NWN) grew revenue by 11.8% over the past year. This is steady growth.
Yes, Northwest Natural Holding Company (NWN) is profitable, generating $122.9M in net income for fiscal year 2025 (8.8% net margin).
Yes, Northwest Natural Holding Company (NWN) pays a dividend with a yield of 3.88%. This makes it attractive for income-focused investors.
Northwest Natural Holding Company (NWN) has a return on equity (ROE) of 7.9%. This is below average, suggesting room for improvement.
Northwest Natural Holding Company (NWN) had negative free cash flow of $333.2M in fiscal year 2025, likely due to heavy capital investments.
Northwest Natural Holding Company (NWN) has a dividend payout ratio of 68%. This suggests the dividend is well-covered and sustainable.
Northwest Natural Holding Company (NWN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates