Newton Golf Company (NWTG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Newton Golf Company (NWTG) stock price & volume — 10-year historical chart
Newton Golf Company (NWTG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Newton Golf Company (NWTG) competitors in Golf Courses, Clubs and Equipment — business model, growth, and fundamentals comparison
Newton Golf Company (NWTG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Newton Golf Company (NWTG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 182K | 200K | 190K | 349K | 3.44M | 6.93M |
| Revenue Growth % | - | 9.89% | -5% | 83.68% | 887.11% | 178.24% |
| Cost of Goods Sold | 41K | 116K | 110K | 227K | 1.17M | 2.17M |
| COGS % of Revenue | 22.53% | 58% | 57.89% | 65.04% | 33.99% | - |
| Gross Profit | 141K▲ 0% | 84K▼ 40.4% | 80K▼ 4.8% | 122K▲ 52.5% | 2.27M▲ 1763.9% | 4.76M▲ 0% |
| Gross Margin % | 77.47% | 42% | 42.11% | 34.96% | 66.01% | 68.66% |
| Gross Profit Growth % | - | -40.43% | -4.76% | 52.5% | 1763.93% | - |
| Operating Expenses | 614K | 378K | 2.95M | 4.75M | 7.25M | 11.17M |
| OpEx % of Revenue | 337.36% | 189% | 1551.05% | 1362.46% | 210.51% | - |
| Selling, General & Admin | 601K | 359K | 2.87M | 4.5M | 6.51M | 10.42M |
| SG&A % of Revenue | 330.22% | 179.5% | 1512.63% | 1288.54% | 188.94% | - |
| Research & Development | 13K | 19K | 73K | 258K | 743K | 752K |
| R&D % of Revenue | 7.14% | 9.5% | 38.42% | 73.93% | 21.57% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -473K▲ 0% | -294K▲ 37.8% | -2.87M▼ 875.2% | -4.63M▼ 61.6% | -4.98M▼ 7.4% | -6.41M▲ 0% |
| Operating Margin % | -259.89% | -147% | -1508.95% | -1327.51% | -144.5% | -92.53% |
| Operating Income Growth % | - | 37.84% | -875.17% | -61.6% | -7.45% | - |
| EBITDA | 0 | 0 | -2.86M | -4.6M | -4.81M | -6.13M |
| EBITDA Margin % | - | - | -1503.16% | -1318.34% | -139.71% | -88.41% |
| EBITDA Growth % | - | - | - | -61.1% | -4.61% | -15.1% |
| D&A (Non-Cash Add-back) | 473K | 294K | 11K | 32K | 165K | 285K |
| EBIT | -473K | -294K | -2.87M | -4.63M | -4.98M | -6.41M |
| Net Interest Income | -6K | -8K | -64K | 8K | -6.75M | -6.8M |
| Interest Income | 0 | 0 | 0 | 8K | 161K | 116K |
| Interest Expense | 6K | 8K | 64K | 0 | 6.91M | 6.91M |
| Other Income/Expense | -6K | -8K | -638K | 8K | -6.77M | -5.56M |
| Pretax Income | -479K▲ 0% | -302K▲ 37.0% | -3.5M▼ 1060.6% | -4.63M▼ 32.0% | -11.75M▼ 154.1% | -11.97M▲ 0% |
| Pretax Margin % | -263.19% | -151% | -1844.74% | -1325.21% | -341.13% | -172.69% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -479K▲ 0% | -302K▲ 37.0% | -3.5M▼ 1060.6% | -4.63M▼ 32.0% | -11.75M▼ 154.1% | -11.97M▲ 0% |
| Net Margin % | -263.19% | -151% | -1844.74% | -1325.21% | -341.13% | -172.69% |
| Net Income Growth % | - | 36.95% | -1060.6% | -31.95% | -154.1% | -128.11% |
| Net Income (Continuing) | -479K | -302K | -3.5M | -4.63M | -11.75M | -11.97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -15.67▲ 0% | -9.88▲ 36.9% | -100.78▼ 920.0% | -113.38▼ 12.5% | -178.33▼ 57.3% | -260.08▲ 0% |
| EPS Growth % | - | 36.95% | -920.04% | -12.5% | -57.29% | -70.99% |
| EPS (Basic) | -15.67 | -9.88 | -100.78 | -113.38 | -178.33 | - |
| Diluted Shares Outstanding | 30.57K | 30.57K | 34.78K | 40.79K | 65.9K | 46.02K |
| Basic Shares Outstanding | 30.57K | 30.57K | 34.78K | 40.79K | 65.9K | 46.02K |
| Dividend Payout Ratio | - | - | - | - | - | - |
Newton Golf Company (NWTG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 197K | 259K | 331K | 5.83M | 8.95M | 4.2M |
| Cash & Short-Term Investments | 100K | 184K | 147K | 5.34M | 7.65M | 2.55M |
| Cash Only | 100K | 184K | 147K | 5.34M | 7.65M | 2.55M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1K | 11K | 2K | 53K | 115K | 85K |
| Days Sales Outstanding | 2.01 | 20.07 | 3.84 | 55.43 | 12.18 | 6.87 |
| Inventory | 92K | 44K | 142K | 248K | 913K | 1.17M |
| Days Inventory Outstanding | 819.02 | 138.45 | 471.18 | 398.77 | 284.58 | 174.73 |
| Other Current Assets | 0 | 0 | 24K | 0 | 0 | 0 |
| Total Non-Current Assets | 4K | 4K | 379K | 559K | 814K | 1.06M |
| Property, Plant & Equipment | 0 | 0 | 144K | 444K | 750K | 982K |
| Fixed Asset Turnover | - | - | 1.32x | 0.79x | 4.59x | 7.88x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 110K | 59K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4K | 4K | 235K | 5K | 5K | 89K |
| Total Assets | 201K▲ 0% | 263K▲ 30.8% | 710K▲ 170.0% | 6.39M▲ 800.6% | 9.77M▲ 52.7% | 5.25M▲ 0% |
| Asset Turnover | 0.91x | 0.76x | 0.27x | 0.05x | 0.35x | 0.93x |
| Asset Growth % | - | 30.85% | 169.96% | 800.56% | 52.74% | 218.79% |
| Total Current Liabilities | 711K | 800K | 2.17M | 475K | 14.92M | 2.13M |
| Accounts Payable | 45K | 9K | 97K | 401K | 572K | 1.13M |
| Days Payables Outstanding | 400.61 | 28.32 | 321.86 | 644.78 | 178.29 | 161.62 |
| Short-Term Debt | 303K | 308K | 921K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 3K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3K | 0 | 36K | 43K | 14.31M | 965K |
| Current Ratio | 0.28x | 0.32x | 0.15x | 12.28x | 0.60x | 0.60x |
| Quick Ratio | 0.15x | 0.27x | 0.09x | 11.76x | 0.54x | 0.54x |
| Cash Conversion Cycle | 420.42 | 130.2 | 153.16 | -190.58 | 118.47 | 19.98 |
| Total Non-Current Liabilities | 650K | 900K | 426K | 129K | 32K | 65K |
| Long-Term Debt | 650K | 900K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 6K | 34K | 0 | 130K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 420K | 95K | 32K | 54K |
| Total Liabilities | 1.36M | 1.7M | 2.59M | 604K | 14.95M | 2.2M |
| Total Debt | 953K | 1.21M | 944K | 65K | 34K | 106K |
| Net Debt | 853K | 1.02M | 797K | -5.27M | -7.62M | -2.44M |
| Debt / Equity | - | - | - | 0.01x | - | 0.03x |
| Debt / EBITDA | - | - | - | - | - | -0.02x |
| Net Debt / EBITDA | - | - | - | - | - | 0.40x |
| Interest Coverage | -78.83x | -36.75x | -44.80x | - | -0.72x | -0.93x |
| Total Equity | -1.16M▲ 0% | -1.44M▼ 23.9% | -1.88M▼ 31.0% | 5.79M▲ 407.7% | -5.19M▼ 189.6% | 3.06M▲ 0% |
| Equity Growth % | - | -23.88% | -30.97% | 407.65% | -189.59% | -121.03% |
| Book Value per Share | -37.95 | -47.01 | -54.11 | 141.94 | -78.71 | 66.38 |
| Total Shareholders' Equity | -1.16M | -1.44M | -1.88M | 5.79M | -5.19M | 3.06M |
| Common Stock | 9K | 92K | 108K | 1K | 3K | 46K |
| Retained Earnings | -1.89M | -2.19M | -5.69M | -10.32M | -22.07M | -25.69M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -500K |
| Accumulated OCI | 125K | 150K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Newton Golf Company (NWTG) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -228K | -171K | -785K | -5.05M | -4.93M | -4.93M |
| Operating CF Margin % | -125.27% | -85.5% | -413.16% | -1446.13% | -143.08% | - |
| Operating CF Growth % | - | 25% | -359.06% | -542.93% | 2.34% | -79.89% |
| Net Income | -479K | -302K | -3.5M | -4.63M | -11.75M | -11.97M |
| Depreciation & Amortization | 0 | 0 | 11K | 58K | 216K | 302K |
| Stock-Based Compensation | 0 | 25K | 0 | 668K | 308K | 146K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 62K | -19K | 2.14M | 359K | 7.11M | 6.05M |
| Working Capital Changes | 189K | 125K | 572K | -1.51M | -808K | -132K |
| Change in Receivables | 13K | -10K | 9K | -51K | -81K | 29K |
| Change in Inventory | 27K | 29K | -62K | -131K | -616K | -632K |
| Change in Payables | 18K | 0 | 0 | 0 | 0 | 576K |
| Cash from Investing | 0 | 0 | -75K | -289K | -502K | -423K |
| Capital Expenditures | 0 | 0 | -75K | -289K | -502K | -423K |
| CapEx % of Revenue | - | - | 39.47% | 82.81% | 14.57% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 316K | 255K | 847K | 10.5M | 7.74M | 7.26M |
| Debt Issued (Net) | 316K | 250K | 150K | -921K | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 420K | 11.21M | 7.79M | 7.29M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -500K |
| Other Financing | 0 | 5K | 277K | 215K | -50K | -35K |
| Net Change in Cash | 100K▲ 0% | 84K▼ 16.0% | -13K▼ 115.5% | 5.17M▲ 39846.2% | 2.31M▼ 55.3% | 1.24M▲ 0% |
| Free Cash Flow | -228K▲ 0% | -171K▲ 25.0% | -860K▼ 402.9% | -5.34M▼ 520.5% | -5.43M▼ 1.8% | -6.02M▲ 0% |
| FCF Margin % | -125.27% | -85.5% | -452.63% | -1528.94% | -157.65% | -86.89% |
| FCF Growth % | - | 25% | -402.92% | -520.47% | -1.78% | -13.11% |
| FCF per Share | -7.46 | -5.59 | -24.73 | -130.81 | -82.41 | -82.41 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.57x | 0.22x | 1.09x | 0.42x | 0.50x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Newton Golf Company (NWTG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -236.69% | -3897.84% | -566.85% |
| Return on Invested Capital (ROIC) | - | - | - | - | 169.34% |
| Gross Margin | 42% | 42.11% | 34.96% | 66.01% | 68.66% |
| Net Margin | -151% | -1844.74% | -1325.21% | -341.13% | -172.69% |
| Debt / Equity | - | - | 0.01x | - | 0.03x |
| Interest Coverage | -36.75x | -44.80x | - | -0.72x | -0.93x |
| FCF Conversion | 0.57x | 0.22x | 1.09x | 0.42x | 0.50x |
| Revenue Growth | 9.89% | -5% | 83.68% | 887.11% | 178.24% |
Newton Golf Company (NWTG) stock FAQ — growth, dividends, profitability & financials explained
Newton Golf Company (NWTG) reported $6.9M in revenue for fiscal year 2024. This represents a 3708% increase from $0.2M in 2020.
Newton Golf Company (NWTG) grew revenue by 887.1% over the past year. This is strong growth.
Newton Golf Company (NWTG) reported a net loss of $12.0M for fiscal year 2024.
Newton Golf Company (NWTG) has a return on equity (ROE) of -3897.8%. Negative ROE indicates the company is unprofitable.
Newton Golf Company (NWTG) had negative free cash flow of $6.0M in fiscal year 2024, likely due to heavy capital investments.
Newton Golf Company (NWTG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates