8-K Announcements
6May 4, 2026·SEC
Apr 7, 2026·SEC
Feb 24, 2026·SEC
ONE Gas, Inc. (OGS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
ONE Gas, Inc. (OGS) stock price & volume — 10-year historical chart
ONE Gas, Inc. (OGS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
ONE Gas, Inc. (OGS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 4, 2026 | $2.11vs $2.13-0.9% | $832Mvs $969M-14.2% |
| Q1 2026 | Feb 18, 2026 | $1.48vs $1.42+4.2% | $689Mvs $990M-30.4% |
| Q4 2025 | Nov 3, 2025 | $0.44vs $0.44+0.0% | $379Mvs $990M-61.7% |
| Q3 2025 | Aug 5, 2025 | $0.53vs $0.53+0.0% | $424Mvs $511M-17.0% |
ONE Gas, Inc. (OGS) competitors in Regulated Gas Distribution Utilities — business model, growth, and fundamentals comparison
ONE Gas, Inc. (OGS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ONE Gas, Inc. (OGS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.54B | 1.63B | 1.65B | 1.53B | 1.81B | 2.58B | 2.37B | 2.08B | 2.43B | 2.32B |
| Revenue Growth % | 7.88% | 6.11% | 1.16% | -7.41% | 18.19% | 42.54% | -7.99% | -12.16% | 16.5% | 2.81% |
| Cost of Revenue | 1.01B | 1.13B | 1.12B | 968.56M | 1.22B | 1.93B | 1.64B | 1.31B | 998.91M | 744.73M |
| Gross Profit | 525.81M▲ 0% | 507.39M▼ 3.5% | 535.63M▲ 5.6% | 561.71M▲ 4.9% | 583.91M▲ 4.0% | 646.65M▲ 10.7% | 729.08M▲ 12.7% | 775.11M▲ 6.3% | 1.43B▲ 84.3% | 1.58B▲ 0% |
| Gross Margin % | 34.15% | 31.06% | 32.41% | 36.71% | 32.29% | 25.08% | 30.74% | 37.2% | 58.85% | 67.95% |
| Gross Profit Growth % | 7.73% | -3.5% | 5.57% | 4.87% | 3.95% | 10.74% | 12.75% | 6.31% | 84.3% | - |
| Operating Expenses | 209.08M | 218.96M | 240.37M | 258.19M | 273.66M | 296.7M | 351.49M | 376.07M | 971.05M | 1.11B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 468.62M | 448.51M | 475.65M | 498.4M | 517.49M | 578.44M | 657.42M | 695.74M | 774.72M | 778.9M |
| EBITDA Margin % | 30.44% | 27.45% | 28.78% | 32.57% | 28.61% | 22.44% | 27.72% | 33.39% | 31.92% | 33.52% |
| EBITDA Growth % | 8.28% | -4.29% | 6.05% | 4.78% | 3.83% | 11.78% | 13.65% | 5.83% | 11.35% | 5.92% |
| Depreciation & Amortization | 151.89M | 160.09M | 180.4M | 194.88M | 207.23M | 228.48M | 279.83M | 296.7M | 317.26M | 312.34M |
| D&A / Revenue % | 9.87% | 9.8% | 10.91% | 12.74% | 11.46% | 8.86% | 11.8% | 14.24% | 13.07% | 13.44% |
| Operating Income (EBIT) | 316.73M▲ 0% | 288.43M▼ 8.9% | 295.26M▲ 2.4% | 303.52M▲ 2.8% | 310.26M▲ 2.2% | 349.96M▲ 12.8% | 377.59M▲ 7.9% | 399.04M▲ 5.7% | 457.47M▲ 14.6% | 466.56M▲ 0% |
| Operating Margin % | 20.57% | 17.65% | 17.86% | 19.83% | 17.15% | 13.57% | 15.92% | 19.15% | 18.85% | 20.08% |
| Operating Income Growth % | 9.61% | -8.93% | 2.37% | 2.8% | 2.22% | 12.8% | 7.9% | 5.68% | 14.64% | - |
| Interest Expense | 46.06M | 51.3M | 62.68M | 62.51M | 60.3M | 77.51M | 115.34M | 147.24M | 142.81M | 4M |
| Interest Coverage | 6.56x | 5.40x | 4.66x | 4.81x | 5.09x | 4.46x | 3.36x | 2.76x | 3.25x | - |
| Interest / Revenue % | 2.99% | 3.14% | 3.79% | 4.08% | 3.33% | 3.01% | 4.86% | 7.07% | 5.88% | 0.17% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 256.14M▲ 0% | 225.76M▼ 11.9% | 229.6M▲ 1.7% | 237.99M▲ 3.7% | 246.75M▲ 3.7% | 268.27M▲ 8.7% | 271.73M▲ 1.3% | 259.24M▼ 4.6% | 321.46M▲ 24.0% | 331.28M▲ 0% |
| Pretax Margin % | 16.64% | 13.82% | 13.89% | 15.55% | 13.64% | 10.41% | 11.46% | 12.44% | 13.24% | 14.25% |
| Income Tax | 93.14M | 53.53M | 42.85M | 41.58M | 40.32M | 46.53M | 40.49M | 36.39M | 57.23M | 57.8M |
| Effective Tax Rate % | 36.36% | 23.71% | 18.66% | 17.47% | 16.34% | 17.34% | 14.9% | 14.04% | 17.8% | 17.45% |
| Net Income | 163M▲ 0% | 172.23M▲ 5.7% | 186.75M▲ 8.4% | 196.41M▲ 5.2% | 206.43M▲ 5.1% | 221.74M▲ 7.4% | 231.23M▲ 4.3% | 222.85M▼ 3.6% | 264.22M▲ 18.6% | 273.48M▲ 0% |
| Net Margin % | 10.59% | 10.54% | 11.3% | 12.84% | 11.41% | 8.6% | 9.75% | 10.7% | 10.88% | 11.77% |
| Net Income Growth % | 16.35% | 5.67% | 8.43% | 5.17% | 5.1% | 7.42% | 4.28% | -3.62% | 18.57% | 12.56% |
| EPS (Diluted) | 3.08▲ 0% | 3.25▲ 5.5% | 3.51▲ 8.0% | 3.68▲ 4.8% | 3.85▲ 4.6% | 4.08▲ 6.0% | 4.14▲ 1.5% | 3.90▼ 5.8% | 4.37▲ 12.1% | 4.33▲ 0% |
| EPS Growth % | 16.23% | 5.52% | 8% | 4.84% | 4.62% | 5.97% | 1.47% | -5.8% | 12.05% | 7% |
| EPS (Basic) | 3.10 | 3.27 | 3.53 | 3.70 | 3.85 | 4.09 | 4.16 | 3.92 | 4.39 | - |
| Diluted Shares Outstanding | 52.98M | 53.03M | 53.24M | 53.37M | 53.67M | 54.34M | 55.86M | 57.03M | 60.51M | 63.2M |
ONE Gas, Inc. (OGS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5.21B | 5.47B | 5.71B | 6.03B | 8.4B | 7.78B | 7.77B | 8.43B | 9.33B | 8.83B |
| Asset Growth % | 5.34% | 5.03% | 4.38% | 5.61% | 39.37% | -7.45% | -0.07% | 8.42% | 10.72% | 29.31% |
| PP&E (Net) | 4.01B | 4.28B | 4.57B | 4.87B | 5.19B | 5.63B | 6.14B | 6.65B | 7.14B | 7.21B |
| PP&E / Total Assets % | 76.97% | 78.33% | 79.98% | 80.73% | 61.78% | 72.38% | 78.95% | 78.88% | 76.49% | 81.71% |
| Total Current Assets | 588.99M | 543.29M | 506.2M | 539.87M | 2.22B | 1.22B | 765.2M | 929.88M | 915.88M | 796.64M |
| Cash & Equivalents | 14.41M | 21.32M | 17.85M | 7.99M | 8.85M | 9.68M | 18.84M | 57.99M | 33.73M | 22.99M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 169.83M | 151.63M | 159.99M | 146.71M | 234.54M | 340.08M | 264.75M | 252.85M | 0 | 216.91M |
| Other Current Assets | 105.99M | 74.92M | 78.35M | 92.18M | 1.64B | 314.01M | 129.81M | 156.97M | 364.97M | 96.03M |
| Long-Term Investments | -194.76M | -214.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 323.84M | 293.62M | 265.95M | 233.79M | 226.36M |
| Other Assets | 47.16M | 46.21M | 478.92M | 463.83M | 828.77M | 448.16M | 419.01M | 425.91M | 409.96M | 433.16M |
| Total Liabilities | 3.25B | 3.43B | 3.58B | 3.8B | 6.05B | 5.19B | 5.01B | 5.32B | 5.89B | 5.3B |
| Total Debt | 1.55B | 1.58B | 1.8B | 2B | 4.18B | 3.26B | 3.05B | 3.33B | 3.39B | 3.38B |
| Net Debt | 1.54B | 1.56B | 1.78B | 1.99B | 4.17B | 3.25B | 3.03B | 3.27B | 3.36B | 3.36B |
| Long-Term Debt | 1.19B | 1.29B | 1.29B | 1.58B | 3.68B | 2.66B | 2.16B | 2.39B | 2.36B | 2.34B |
| Short-Term Borrowings | 357.21M | 299.5M | 516.5M | 418.23M | 494M | 572.73M | 888.91M | 943.57M | 1.02B | 1.04B |
| Capital Lease Obligations | 0 | 0 | 0 | 30.8M | 0 | 17.4M | 0 | 11.4M | 0 | 0 |
| Total Current Liabilities | 673.33M | 698.89M | 872.74M | 797.08M | 980.49M | 1.19B | 1.48B | 1.46B | 1.53B | 1.4B |
| Accounts Payable | 143.68M | 174.51M | 120.49M | 152.31M | 258.55M | 360.49M | 278.06M | 261.32M | 222.1M | 137.59M |
| Accrued Expenses | 48.83M | 47.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 60.81M | 61.18M | 57.99M | 68.03M | 62.45M | 57.85M | 62.19M | 56.24M | 52.87M | 116.82M |
| Other Current Liabilities | 21.46M | 116.06M | 129.8M | 94.71M | 98.45M | 119.99M | 179.27M | 121.53M | 234.34M | 223.79M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 4.31B |
| Other Liabilities | 692.36M | 699.59M | 737.48M | 645.2M | 693.43M | 549.03M | 615.43M | 486.25M | 451.62M | 441.04M |
| Total Equity | 1.96B▲ 0% | 2.04B▲ 4.2% | 2.13B▲ 4.2% | 2.23B▲ 4.9% | 2.35B▲ 5.2% | 2.58B▲ 10.0% | 2.77B▲ 7.0% | 3.1B▲ 12.2% | 3.44B▲ 10.8% | 3.53B▲ 0% |
| Equity Growth % | 3.81% | 4.21% | 4.25% | 4.88% | 5.2% | 10% | 7.02% | 12.24% | 10.81% | 47.3% |
| Shareholders Equity | 1.96B | 2.04B | 2.13B | 2.23B | 2.35B | 2.58B | 2.77B | 3.1B | 3.44B | 3.53B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 526K | 526K | 528K | 532K | 536K | 553K | 565K | 599K | 627K | 628K |
| Additional Paid-in Capital | 1.74B | 1.73B | 1.73B | 1.76B | 1.79B | 1.93B | 2.03B | 2.29B | 2.53B | 2.53B |
| Retained Earnings | 246.12M | 320.87M | 402.51M | 483.63M | 565.16M | 651.86M | 737.74M | 809.61M | 909.36M | 994.84M |
| Accumulated OCI | -5.49M | -4.09M | -6.74M | -7.78M | -6.53M | -704K | -1.18M | -126K | 4K | -179K |
| Return on Assets (ROA) | 3.21% | 3.23% | 3.34% | 3.35% | 2.86% | 2.74% | 2.97% | 2.75% | 2.98% | 3.12% |
| Return on Equity (ROE) | 8.47% | 8.61% | 8.95% | 9% | 9.01% | 8.99% | 8.64% | 7.59% | 8.07% | 8.2% |
| Debt / Equity | 0.79x | 0.78x | 0.85x | 0.90x | 1.78x | 1.26x | 1.10x | 1.07x | 0.99x | 0.99x |
| Debt / Assets | 29.78% | 28.98% | 31.58% | 33.19% | 49.72% | 41.89% | 39.24% | 39.51% | 36.38% | 38.31% |
| Net Debt / EBITDA | 3.28x | 3.49x | 3.75x | 4.00x | 8.06x | 5.61x | 4.61x | 4.70x | 4.34x | 4.34x |
| Book Value per Share | 37 | 38.52 | 40 | 41.85 | 43.77 | 47.56 | 49.51 | 54.43 | 56.85 | 55.78 |
ONE Gas, Inc. (OGS) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 253.8M | 467.69M | 310.35M | 364.5M | -1.54B | 1.57B | 939.53M | 368.41M | 578.83M | 578.83M |
| Operating CF Growth % | -9.86% | 84.28% | -33.64% | 17.45% | -521.31% | 202.29% | -40.19% | -60.79% | 57.12% | 10.95% |
| Operating CF / Revenue % | 16.48% | 28.63% | 18.78% | 23.82% | -84.91% | 60.93% | 39.61% | 17.68% | 23.85% | 24.91% |
| Net Income | 163M | 172.23M | 186.75M | 196.41M | 206.43M | 221.74M | 231.23M | 222.85M | 264.22M | 273.48M |
| Depreciation & Amortization | 151.89M | 160.09M | 180.4M | 194.88M | 207.23M | 228.48M | 279.83M | 296.7M | 317.26M | 312.34M |
| Deferred Taxes | 92.39M | 53.24M | 13.31M | 18.48M | 43.45M | -22.03M | 24.77M | 106.52M | 49.51M | 46.6M |
| Other Non-Cash Items | -45.05M | -44.35M | -38.79M | -25.38M | -39.9M | 1.34B | 207.06M | -52.25M | 8.21M | 19.32M |
| Working Capital Changes | -117.3M | 118.29M | -40.63M | -29.7M | -1.96B | -204.67M | 184.45M | -219.15M | -75.15M | -185.53M |
| Capital Expenditures | -356.36M | -394.45M | -424.33M | -474.15M | -495.25M | -609.49M | -666.63M | -703.16M | -707.23M | -697.16M |
| CapEx / Revenue % | 23.15% | 24.14% | 25.67% | 30.98% | 27.38% | 23.64% | 28.1% | 33.75% | 29.13% | 30% |
| CapEx / D&A | 2.35x | 2.46x | 2.35x | 2.43x | 2.39x | 2.67x | 2.38x | 2.37x | 2.23x | 2.23x |
| CapEx Coverage (OCF/CapEx) | 0.71x | 1.19x | 0.73x | 0.77x | -3.10x | 2.58x | 1.41x | 0.52x | 0.82x | 0.83x |
| Cash from Investing | -355.74M | -394.45M | -422.93M | -470.37M | -501.08M | -614.11M | -669.64M | -707.5M | -715.32M | -701.58M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 618K | 0 | 1.4M | 3.78M | -5.84M | -4.62M | -3.01M | -4.33M | -8.1M | -4.42M |
| Cash from Financing | 101.69M | -66.33M | 109.12M | 96.01M | 2.04B | -947.46M | -248.63M | 378.23M | 91.68M | 218.7M |
| Dividends Paid | -87.95M | -96.59M | -105.42M | -114.37M | -123.91M | -133.95M | -144.09M | -149.46M | -160.71M | -163.23M |
| Dividend Payout Ratio % | 53.96% | 56.08% | 56.45% | 58.23% | 60.02% | 60.41% | 62.32% | 67.07% | 60.82% | - |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 2M |
| Stock Issued | 4.46M | 4.8M | 5.12M | 19.38M | 26.66M | 133.71M | 85.26M | 252.38M | 212.18M | 212.18M |
| Share Repurchases | -17.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20K |
| Other Financing | 202.7M | 479K | -7.58M | -6.27M | -39.82M | -11.74M | -5.16M | -3.3M | -2.66M | 2.71M |
| Net Change in Cash | -250K▲ 0% | 6.91M▲ 2864.0% | -3.47M▼ 150.2% | -9.86M▼ 184.1% | 859K▲ 108.7% | 9.28M▲ 979.7% | 21.26M▲ 129.2% | 39.15M▲ 84.1% | -44.81M▼ 214.5% | -5.2M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 14.66M | 14.41M | 21.32M | 17.85M | 7.99M | 8.85M | 18.13M | 39.39M | 78.54M | 33.73M |
| Cash at End | 14.41M | 21.32M | 17.85M | 7.99M | 8.85M | 18.13M | 39.39M | 78.54M | 33.73M | 22.99M |
| Free Cash Flow | -102.56M▲ 0% | 73.24M▲ 171.4% | -113.99M▼ 255.6% | -109.65M▲ 3.8% | -2.03B▼ 1752.2% | 961.36M▲ 147.3% | 272.9M▼ 71.6% | -334.75M▼ 222.7% | -128.39M▲ 61.6% | -219.47M▲ 0% |
| FCF Growth % | -272.89% | 171.42% | -255.63% | 3.8% | -1752.19% | 147.34% | -71.61% | -222.67% | 61.65% | -34.84% |
| FCF Margin % | -6.66% | 4.48% | -6.9% | -7.17% | -112.29% | 37.29% | 11.51% | -16.07% | -5.29% | -9.44% |
| FCF / Net Income % | -62.92% | 42.53% | -61.04% | -55.83% | -983.8% | 433.55% | 118.02% | -150.21% | -48.59% | -80.25% |
ONE Gas, Inc. (OGS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.47% | 8.61% | 8.95% | 9% | 9.01% | 8.99% | 8.64% | 7.59% | 8.07% | 8.2% |
| EBITDA Margin | 30.44% | 27.45% | 28.78% | 32.57% | 28.61% | 22.44% | 27.72% | 33.39% | 31.92% | 33.52% |
| Net Debt / EBITDA | 3.28x | 3.49x | 3.75x | 4.00x | 8.06x | 5.61x | 4.61x | 4.70x | 4.34x | 4.34x |
| Interest Coverage | 6.56x | 5.40x | 4.66x | 4.81x | 5.09x | 4.46x | 3.36x | 2.76x | 3.25x | - |
| CapEx / Revenue | 23.15% | 24.14% | 25.67% | 30.98% | 27.38% | 23.64% | 28.1% | 33.75% | 29.13% | 30% |
| Dividend Payout Ratio | 53.96% | 56.08% | 56.45% | 58.23% | 60.02% | 60.41% | 62.32% | 67.07% | 60.82% | 59.69% |
| Debt / Equity | 0.79x | 0.78x | 0.85x | 0.90x | 1.78x | 1.26x | 1.10x | 1.07x | 0.99x | 0.99x |
| EPS Growth | 16.23% | 5.52% | 8% | 4.84% | 4.62% | 5.97% | 1.47% | -5.8% | 12.05% | 7% |
ONE Gas, Inc. (OGS) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 4, 2026·SEC
Apr 7, 2026·SEC
Feb 24, 2026·SEC
ONE Gas, Inc. (OGS) stock FAQ — growth, dividends, profitability & financials explained
ONE Gas, Inc. (OGS) reported $2.32B in revenue for fiscal year 2025. This represents a 43% increase from $1.62B in 2011.
ONE Gas, Inc. (OGS) grew revenue by 16.5% over the past year. This is strong growth.
Yes, ONE Gas, Inc. (OGS) is profitable, generating $273.5M in net income for fiscal year 2025 (10.9% net margin).
Yes, ONE Gas, Inc. (OGS) pays a dividend with a yield of 3.09%. This makes it attractive for income-focused investors.
ONE Gas, Inc. (OGS) has a return on equity (ROE) of 8.1%. This is below average, suggesting room for improvement.
ONE Gas, Inc. (OGS) had negative free cash flow of $219.5M in fiscal year 2025, likely due to heavy capital investments.
ONE Gas, Inc. (OGS) has a dividend payout ratio of 61%. This suggests the dividend is well-covered and sustainable.
ONE Gas, Inc. (OGS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates