← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

OGS logoONE Gas, Inc.(OGS)Earnings, Financials & Key Ratios

OGS•NYSE•Utilities
$86.00
$5.4B mkt cap·19.7× P/E·Price updated May 6, 2026
SectorUtilitiesIndustryGas UtilitiesSub-IndustryRegulated Gas Distribution Utilities
AboutONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company operates through three divisions: Oklahoma Natural Gas, Kansas Gas Service, and Texas Gas Service. It provides natural gas distribution services to 2.2 million customers in three states. It serves residential, commercial, and transportation customers. As of December 31, 2021, it operated approximately 41,600 miles of distribution mains; and 2,400 miles of transmission pipelines, as well as had 51.4 billion cubic feet of natural gas storage capacity. ONE Gas, Inc. was founded in 1906 and is headquartered in Tulsa, Oklahoma.Show more
  • Revenue$2.43B+16.5%
  • EBITDA$775M+11.4%
  • Net Income$264M+18.6%
  • Free Cash Flow-$128M+61.6%
  • EBITDA Margin31.92%-4.4%
  • Net Margin10.88%+1.8%
  • ROE8.07%+6.4%
  • Interest Coverage3.25+17.8%
  • Debt/Equity0.99-8.0%
  • Net Debt/EBITDA4.34-7.7%
  • CapEx / Revenue29.13%-13.7%
  • CapEx Coverage0.82+56.2%
Technical→

OGS Key Insights

ONE Gas, Inc. (OGS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓12 years of consecutive dividend growth
  • ✓12 consecutive years of dividend growth
  • ✓Strong interest coverage of 3.3x
  • ✓Healthy dividend yield of 3.1%

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

OGS Price & Volume

ONE Gas, Inc. (OGS) stock price & volume — 10-year historical chart

Loading chart...

OGS Growth Metrics

ONE Gas, Inc. (OGS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years4.6%
5 Years9.67%
3 Years-1.99%
TTM2.81%

Profit CAGR

10 Years8.3%
5 Years6.11%
3 Years6.02%
TTM12.56%

EPS CAGR

10 Years6.91%
5 Years3.5%
3 Years2.32%
TTM7%

Return on Capital

10 Years5.99%
5 Years5.6%
3 Years6.03%
Last Year6.2%

OGS Recent Earnings

ONE Gas, Inc. (OGS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 3/12 qtrs (25%)●Beat Revenue 3/12 qtrs (25%)
Q2 2026Latest
May 4, 2026
EPS
$2.11
Est $2.13
-0.9%
Revenue
$832M
Est $969M
-14.2%
Q1 2026
Feb 18, 2026
EPS
$1.48
Est $1.42
+4.2%
Revenue
$689M
Est $990M
-30.4%
Q4 2025
Nov 3, 2025
EPS
$0.44
Est $0.44
+0.0%
Revenue
$379M
Est $990M
-61.7%
Q3 2025
Aug 5, 2025
EPS
$0.53
Est $0.53
+0.0%
Revenue
$424M
Est $511M
-17.0%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 4, 2026
$2.11vs $2.13-0.9%
$832Mvs $969M-14.2%
Q1 2026Feb 18, 2026
$1.48vs $1.42+4.2%
$689Mvs $990M-30.4%
Q4 2025Nov 3, 2025
$0.44vs $0.44+0.0%
$379Mvs $990M-61.7%
Q3 2025Aug 5, 2025
$0.53vs $0.53+0.0%
$424Mvs $511M-17.0%
Based on last 12 quarters of dataView full earnings history →

OGS Peer Comparison

ONE Gas, Inc. (OGS) competitors in Regulated Gas Distribution Utilities — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SR logoSRSpire Inc.Direct Competitor5.09B86.2119.73-4.5%14.48%10.44%1.54
NJR logoNJRNew Jersey Resources CorporationDirect Competitor5.54B54.8616.4713.94%15.45%18.74%1.58
SWX logoSWXSouthwest Gas Holdings, Inc.Direct Competitor6.57B90.8214.94-62.05%18.55%11.85%0.89
NWN logoNWNNorthwest Natural Holding CompanyDirect Competitor2.05B48.6617.5711.83%9.56%8.27%1.87
RGCO logoRGCORGC Resources, Inc.Direct Competitor237.55M23.0119.84-13.13%14.48%11.72%1.37
ATO logoATOAtmos Energy CorporationProduct Competitor30.53B184.5224.7312.91%27.58%7.69%0.69
NFG logoNFGNational Fuel Gas CompanyProduct Competitor7.75B81.5114.3517.11%27.48%20.37%0.92
UGI logoUGIUGI CorporationProduct Competitor7.52B35.0211.331.07%8.17%12.18%1.58

Compare OGS vs Peers

ONE Gas, Inc. (OGS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SR

Most directly comparable listed peer for OGS.

Scale Benchmark

vs WMB

Larger-name benchmark to compare OGS against a more recognizable public peer.

Peer Set

Compare Top 5

vs SR, NJR, SWX, NWN

OGS Income Statement

ONE Gas, Inc. (OGS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue1.54B1.63B1.65B1.53B1.81B2.58B2.37B2.08B2.43B2.32B
Revenue Growth %7.88%6.11%1.16%-7.41%18.19%42.54%-7.99%-12.16%16.5%2.81%
Cost of Revenue1.01B1.13B1.12B968.56M1.22B1.93B1.64B1.31B998.91M744.73M
Gross Profit
525.81M▲ 0%
507.39M▼ 3.5%
535.63M▲ 5.6%
561.71M▲ 4.9%
583.91M▲ 4.0%
646.65M▲ 10.7%
729.08M▲ 12.7%
775.11M▲ 6.3%
1.43B▲ 84.3%
1.58B▲ 0%
Gross Margin %34.15%31.06%32.41%36.71%32.29%25.08%30.74%37.2%58.85%67.95%
Gross Profit Growth %7.73%-3.5%5.57%4.87%3.95%10.74%12.75%6.31%84.3%-
Operating Expenses209.08M218.96M240.37M258.19M273.66M296.7M351.49M376.07M971.05M1.11B
Other Operating Expenses----------
EBITDA468.62M448.51M475.65M498.4M517.49M578.44M657.42M695.74M774.72M778.9M
EBITDA Margin %30.44%27.45%28.78%32.57%28.61%22.44%27.72%33.39%31.92%33.52%
EBITDA Growth %8.28%-4.29%6.05%4.78%3.83%11.78%13.65%5.83%11.35%5.92%
Depreciation & Amortization151.89M160.09M180.4M194.88M207.23M228.48M279.83M296.7M317.26M312.34M
D&A / Revenue %9.87%9.8%10.91%12.74%11.46%8.86%11.8%14.24%13.07%13.44%
Operating Income (EBIT)
316.73M▲ 0%
288.43M▼ 8.9%
295.26M▲ 2.4%
303.52M▲ 2.8%
310.26M▲ 2.2%
349.96M▲ 12.8%
377.59M▲ 7.9%
399.04M▲ 5.7%
457.47M▲ 14.6%
466.56M▲ 0%
Operating Margin %20.57%17.65%17.86%19.83%17.15%13.57%15.92%19.15%18.85%20.08%
Operating Income Growth %9.61%-8.93%2.37%2.8%2.22%12.8%7.9%5.68%14.64%-
Interest Expense46.06M51.3M62.68M62.51M60.3M77.51M115.34M147.24M142.81M4M
Interest Coverage6.56x5.40x4.66x4.81x5.09x4.46x3.36x2.76x3.25x-
Interest / Revenue %2.99%3.14%3.79%4.08%3.33%3.01%4.86%7.07%5.88%0.17%
Non-Operating Income-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-4M
Pretax Income
256.14M▲ 0%
225.76M▼ 11.9%
229.6M▲ 1.7%
237.99M▲ 3.7%
246.75M▲ 3.7%
268.27M▲ 8.7%
271.73M▲ 1.3%
259.24M▼ 4.6%
321.46M▲ 24.0%
331.28M▲ 0%
Pretax Margin %16.64%13.82%13.89%15.55%13.64%10.41%11.46%12.44%13.24%14.25%
Income Tax93.14M53.53M42.85M41.58M40.32M46.53M40.49M36.39M57.23M57.8M
Effective Tax Rate %36.36%23.71%18.66%17.47%16.34%17.34%14.9%14.04%17.8%17.45%
Net Income
163M▲ 0%
172.23M▲ 5.7%
186.75M▲ 8.4%
196.41M▲ 5.2%
206.43M▲ 5.1%
221.74M▲ 7.4%
231.23M▲ 4.3%
222.85M▼ 3.6%
264.22M▲ 18.6%
273.48M▲ 0%
Net Margin %10.59%10.54%11.3%12.84%11.41%8.6%9.75%10.7%10.88%11.77%
Net Income Growth %16.35%5.67%8.43%5.17%5.1%7.42%4.28%-3.62%18.57%12.56%
EPS (Diluted)
3.08▲ 0%
3.25▲ 5.5%
3.51▲ 8.0%
3.68▲ 4.8%
3.85▲ 4.6%
4.08▲ 6.0%
4.14▲ 1.5%
3.90▼ 5.8%
4.37▲ 12.1%
4.33▲ 0%
EPS Growth %16.23%5.52%8%4.84%4.62%5.97%1.47%-5.8%12.05%7%
EPS (Basic)3.103.273.533.703.854.094.163.924.39-
Diluted Shares Outstanding52.98M53.03M53.24M53.37M53.67M54.34M55.86M57.03M60.51M63.2M

OGS Balance Sheet

ONE Gas, Inc. (OGS) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets5.21B5.47B5.71B6.03B8.4B7.78B7.77B8.43B9.33B8.83B
Asset Growth %5.34%5.03%4.38%5.61%39.37%-7.45%-0.07%8.42%10.72%29.31%
PP&E (Net)4.01B4.28B4.57B4.87B5.19B5.63B6.14B6.65B7.14B7.21B
PP&E / Total Assets %76.97%78.33%79.98%80.73%61.78%72.38%78.95%78.88%76.49%81.71%
Total Current Assets588.99M543.29M506.2M539.87M2.22B1.22B765.2M929.88M915.88M796.64M
Cash & Equivalents14.41M21.32M17.85M7.99M8.85M9.68M18.84M57.99M33.73M22.99M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory169.83M151.63M159.99M146.71M234.54M340.08M264.75M252.85M0216.91M
Other Current Assets105.99M74.92M78.35M92.18M1.64B314.01M129.81M156.97M364.97M96.03M
Long-Term Investments-194.76M-214.95M00000000
Goodwill157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M
Intangible Assets00000323.84M293.62M265.95M233.79M226.36M
Other Assets47.16M46.21M478.92M463.83M828.77M448.16M419.01M425.91M409.96M433.16M
Total Liabilities3.25B3.43B3.58B3.8B6.05B5.19B5.01B5.32B5.89B5.3B
Total Debt1.55B1.58B1.8B2B4.18B3.26B3.05B3.33B3.39B3.38B
Net Debt1.54B1.56B1.78B1.99B4.17B3.25B3.03B3.27B3.36B3.36B
Long-Term Debt1.19B1.29B1.29B1.58B3.68B2.66B2.16B2.39B2.36B2.34B
Short-Term Borrowings357.21M299.5M516.5M418.23M494M572.73M888.91M943.57M1.02B1.04B
Capital Lease Obligations00030.8M017.4M011.4M00
Total Current Liabilities673.33M698.89M872.74M797.08M980.49M1.19B1.48B1.46B1.53B1.4B
Accounts Payable143.68M174.51M120.49M152.31M258.55M360.49M278.06M261.32M222.1M137.59M
Accrued Expenses48.83M47.64M00000000
Deferred Revenue60.81M61.18M57.99M68.03M62.45M57.85M62.19M56.24M52.87M116.82M
Other Current Liabilities21.46M116.06M129.8M94.71M98.45M119.99M179.27M121.53M234.34M223.79M
Deferred Taxes1000K1000K1000K1000K1000K1000K1000K1000K1000K4.31B
Other Liabilities692.36M699.59M737.48M645.2M693.43M549.03M615.43M486.25M451.62M441.04M
Total Equity
1.96B▲ 0%
2.04B▲ 4.2%
2.13B▲ 4.2%
2.23B▲ 4.9%
2.35B▲ 5.2%
2.58B▲ 10.0%
2.77B▲ 7.0%
3.1B▲ 12.2%
3.44B▲ 10.8%
3.53B▲ 0%
Equity Growth %3.81%4.21%4.25%4.88%5.2%10%7.02%12.24%10.81%47.3%
Shareholders Equity1.96B2.04B2.13B2.23B2.35B2.58B2.77B3.1B3.44B3.53B
Minority Interest0000000000
Common Stock526K526K528K532K536K553K565K599K627K628K
Additional Paid-in Capital1.74B1.73B1.73B1.76B1.79B1.93B2.03B2.29B2.53B2.53B
Retained Earnings246.12M320.87M402.51M483.63M565.16M651.86M737.74M809.61M909.36M994.84M
Accumulated OCI-5.49M-4.09M-6.74M-7.78M-6.53M-704K-1.18M-126K4K-179K
Return on Assets (ROA)3.21%3.23%3.34%3.35%2.86%2.74%2.97%2.75%2.98%3.12%
Return on Equity (ROE)8.47%8.61%8.95%9%9.01%8.99%8.64%7.59%8.07%8.2%
Debt / Equity0.79x0.78x0.85x0.90x1.78x1.26x1.10x1.07x0.99x0.99x
Debt / Assets29.78%28.98%31.58%33.19%49.72%41.89%39.24%39.51%36.38%38.31%
Net Debt / EBITDA3.28x3.49x3.75x4.00x8.06x5.61x4.61x4.70x4.34x4.34x
Book Value per Share3738.524041.8543.7747.5649.5154.4356.8555.78

OGS Cash Flow Statement

ONE Gas, Inc. (OGS) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations253.8M467.69M310.35M364.5M-1.54B1.57B939.53M368.41M578.83M578.83M
Operating CF Growth %-9.86%84.28%-33.64%17.45%-521.31%202.29%-40.19%-60.79%57.12%10.95%
Operating CF / Revenue %16.48%28.63%18.78%23.82%-84.91%60.93%39.61%17.68%23.85%24.91%
Net Income163M172.23M186.75M196.41M206.43M221.74M231.23M222.85M264.22M273.48M
Depreciation & Amortization151.89M160.09M180.4M194.88M207.23M228.48M279.83M296.7M317.26M312.34M
Deferred Taxes92.39M53.24M13.31M18.48M43.45M-22.03M24.77M106.52M49.51M46.6M
Other Non-Cash Items-45.05M-44.35M-38.79M-25.38M-39.9M1.34B207.06M-52.25M8.21M19.32M
Working Capital Changes-117.3M118.29M-40.63M-29.7M-1.96B-204.67M184.45M-219.15M-75.15M-185.53M
Capital Expenditures-356.36M-394.45M-424.33M-474.15M-495.25M-609.49M-666.63M-703.16M-707.23M-697.16M
CapEx / Revenue %23.15%24.14%25.67%30.98%27.38%23.64%28.1%33.75%29.13%30%
CapEx / D&A2.35x2.46x2.35x2.43x2.39x2.67x2.38x2.37x2.23x2.23x
CapEx Coverage (OCF/CapEx)0.71x1.19x0.73x0.77x-3.10x2.58x1.41x0.52x0.82x0.83x
Cash from Investing-355.74M-394.45M-422.93M-470.37M-501.08M-614.11M-669.64M-707.5M-715.32M-701.58M
Acquisitions0000000000
Purchase of Investments0000000000
Sale of Investments0000000000
Other Investing618K01.4M3.78M-5.84M-4.62M-3.01M-4.33M-8.1M-4.42M
Cash from Financing101.69M-66.33M109.12M96.01M2.04B-947.46M-248.63M378.23M91.68M218.7M
Dividends Paid-87.95M-96.59M-105.42M-114.37M-123.91M-133.95M-144.09M-149.46M-160.71M-163.23M
Dividend Payout Ratio %53.96%56.08%56.45%58.23%60.02%60.41%62.32%67.07%60.82%-
Debt Issuance (Net)01000K1000K1000K1000K-1000K-1000K1000K1000K2M
Stock Issued4.46M4.8M5.12M19.38M26.66M133.71M85.26M252.38M212.18M212.18M
Share Repurchases-17.51M00000000-20K
Other Financing202.7M479K-7.58M-6.27M-39.82M-11.74M-5.16M-3.3M-2.66M2.71M
Net Change in Cash
-250K▲ 0%
6.91M▲ 2864.0%
-3.47M▼ 150.2%
-9.86M▼ 184.1%
859K▲ 108.7%
9.28M▲ 979.7%
21.26M▲ 129.2%
39.15M▲ 84.1%
-44.81M▼ 214.5%
-5.2M▲ 0%
Exchange Rate Effect0000000000
Cash at Beginning14.66M14.41M21.32M17.85M7.99M8.85M18.13M39.39M78.54M33.73M
Cash at End14.41M21.32M17.85M7.99M8.85M18.13M39.39M78.54M33.73M22.99M
Free Cash Flow
-102.56M▲ 0%
73.24M▲ 171.4%
-113.99M▼ 255.6%
-109.65M▲ 3.8%
-2.03B▼ 1752.2%
961.36M▲ 147.3%
272.9M▼ 71.6%
-334.75M▼ 222.7%
-128.39M▲ 61.6%
-219.47M▲ 0%
FCF Growth %-272.89%171.42%-255.63%3.8%-1752.19%147.34%-71.61%-222.67%61.65%-34.84%
FCF Margin %-6.66%4.48%-6.9%-7.17%-112.29%37.29%11.51%-16.07%-5.29%-9.44%
FCF / Net Income %-62.92%42.53%-61.04%-55.83%-983.8%433.55%118.02%-150.21%-48.59%-80.25%

OGS Key Ratios

ONE Gas, Inc. (OGS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)8.47%8.61%8.95%9%9.01%8.99%8.64%7.59%8.07%8.2%
EBITDA Margin30.44%27.45%28.78%32.57%28.61%22.44%27.72%33.39%31.92%33.52%
Net Debt / EBITDA3.28x3.49x3.75x4.00x8.06x5.61x4.61x4.70x4.34x4.34x
Interest Coverage6.56x5.40x4.66x4.81x5.09x4.46x3.36x2.76x3.25x-
CapEx / Revenue23.15%24.14%25.67%30.98%27.38%23.64%28.1%33.75%29.13%30%
Dividend Payout Ratio53.96%56.08%56.45%58.23%60.02%60.41%62.32%67.07%60.82%59.69%
Debt / Equity0.79x0.78x0.85x0.90x1.78x1.26x1.10x1.07x0.99x0.99x
EPS Growth16.23%5.52%8%4.84%4.62%5.97%1.47%-5.8%12.05%7%

OGS SEC Filings & Documents

ONE Gas, Inc. (OGS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 4, 2026·SEC

Material company update

Apr 7, 2026·SEC

Material company update

Feb 24, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 19, 2026·SEC

FY 2025

Feb 20, 2025·SEC

10-Q Quarterly Reports

4
FY 2026

May 5, 2026·SEC

FY 2025

Nov 4, 2025·SEC

FY 2025

Aug 6, 2025·SEC

OGS Frequently Asked Questions

ONE Gas, Inc. (OGS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

ONE Gas, Inc. (OGS) reported $2.32B in revenue for fiscal year 2025. This represents a 43% increase from $1.62B in 2011.

ONE Gas, Inc. (OGS) grew revenue by 16.5% over the past year. This is strong growth.

Yes, ONE Gas, Inc. (OGS) is profitable, generating $273.5M in net income for fiscal year 2025 (10.9% net margin).

Dividend & Returns

Yes, ONE Gas, Inc. (OGS) pays a dividend with a yield of 3.09%. This makes it attractive for income-focused investors.

ONE Gas, Inc. (OGS) has a return on equity (ROE) of 8.1%. This is below average, suggesting room for improvement.

ONE Gas, Inc. (OGS) had negative free cash flow of $219.5M in fiscal year 2025, likely due to heavy capital investments.

Industry Metrics

ONE Gas, Inc. (OGS) has a dividend payout ratio of 61%. This suggests the dividend is well-covered and sustainable.

Explore More OGS

ONE Gas, Inc. (OGS) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.