| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| OKLOOklo Inc. | 14.29B | 91.45 | -122.87 | -6.18% | 0.01 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - |
| Gross Profit Growth % | - | - | - | - |
| Operating Expenses | 5.16M | 10.02M | 18.64M | 52.8M |
| Other Operating Expenses | - | - | - | - |
| EBITDA | -5.16M | -10M | -18.56M | -52.53M |
| EBITDA Margin % | - | - | - | - |
| EBITDA Growth % | - | -0.94% | -0.86% | -1.83% |
| Depreciation & Amortization | 2.57K | 29.53K | 75K | 268K |
| D&A / Revenue % | - | - | - | - |
| Operating Income (EBIT) | -5.16M | -10.02M | -18.64M | -52.8M |
| Operating Margin % | - | - | - | - |
| Operating Income Growth % | - | -0.94% | -0.86% | -1.83% |
| Interest Expense | 0 | 0 | 0 | 0 |
| Interest Coverage | - | - | - | - |
| Interest / Revenue % | - | - | - | - |
| Non-Operating Income | 4.87K | 920 | -1000K | -1000K |
| Pretax Income | -5.16M | -10.02M | -32.17M | -72.93M |
| Pretax Margin % | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 683K |
| Effective Tax Rate % | - | - | - | - |
| Net Income | -5.16M | -10.02M | -32.17M | -73.62M |
| Net Margin % | - | - | - | - |
| Net Income Growth % | - | -0.94% | -2.21% | -1.29% |
| EPS (Diluted) | -0.02 | 0.06 | -0.47 | -0.74 |
| EPS Growth % | - | 4.72% | -8.61% | -0.59% |
| EPS (Basic) | -0.02 | 0.06 | -0.47 | -0.74 |
| Diluted Shares Outstanding | 63.95M | 63.95M | 68.89M | 98.91M |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Assets | 11.04M | 10.99M | 14.88M | 281.74M |
| Asset Growth % | - | -0% | 0.35% | 17.93% |
| PP&E (Net) | 502.16K | 447.9K | 661K | 2.18M |
| PP&E / Total Assets % | - | - | - | - |
| Total Current Assets | 10.45M | 10.49M | 14.2M | 231.94M |
| Cash & Equivalents | 10.44M | 9.65M | 9.87M | 97.13M |
| Receivables | 0 | 391K | 126K | 1000K |
| Inventory | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 164.36K | 3.71M | 143K |
| Long-Term Investments | 0 | 0 | 0 | 47.47M |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Other Assets | 85.46K | 51.27K | 25K | 140K |
| Total Liabilities | 4.74M | 39.1M | 49.25M | 30.88M |
| Total Debt | 494.32K | 304.18K | 250K | 1.28M |
| Net Debt | -9.95M | -9.35M | -9.62M | -95.85M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 0 | 156K | 261K |
| Capital Lease Obligations | 494.32K | 304.18K | 94K | 1.02M |
| Total Current Liabilities | 437.16K | 634.04K | 3.2M | 5.34M |
| Accounts Payable | 99.91K | 336.62K | 2.27M | 2.97M |
| Accrued Expenses | 147.12K | 87.17K | 680K | 636K |
| Deferred Revenue | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 786K |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Liabilities | 4M | 38.37M | 46.04M | 25M |
| Total Equity | 6.3M | -28.11M | -34.36M | 250.86M |
| Equity Growth % | - | -5.46% | -0.22% | 8.3% |
| Shareholders Equity | 6.3M | -28.11M | -34.36M | 250.86M |
| Minority Interest | 0 | 0 | 0 | 0 |
| Common Stock | 463 | 477 | 7K | 14K |
| Additional Paid-in Capital | 565.82K | 1.21M | 27.13M | 383.74M |
| Retained Earnings | -19.3M | -29.32M | -61.49M | -135.11M |
| Accumulated OCI | 0 | 0 | 0 | 2.21M |
| Return on Assets (ROA) | -0.47% | -0.91% | -2.49% | -0.5% |
| Return on Equity (ROE) | -0.82% | - | - | -0.68% |
| Debt / Equity | 0.08x | - | - | 0.01x |
| Debt / Assets | 0.04% | 0.03% | 0.02% | 0% |
| Net Debt / EBITDA | - | - | - | - |
| Book Value per Share | 0.1 | -0.44 | -0.5 | 2.54 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -1.88M | -9.99M | -16M | -38.39M |
| Operating CF Growth % | - | -4.31% | -0.6% | -1.4% |
| Operating CF / Revenue % | - | - | - | - |
| Net Income | -5.16M | -10.02M | -32.17K | -73.62M |
| Depreciation & Amortization | 2.57K | 29.53K | 75 | 268K |
| Deferred Taxes | 0 | 0 | -294.08K | 0 |
| Other Non-Cash Items | 4.02M | 75.83K | -15.48M | 27.34M |
| Working Capital Changes | -866.42K | -362.25K | -187.66K | -4.87M |
| Capital Expenditures | -500M | -149.56K | -83K | -175.77M |
| CapEx / Revenue % | - | - | - | - |
| CapEx / D&A | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | - | - | - | - |
| Cash from Investing | -500M | -149.56K | -83K | -175.77M |
| Acquisitions | 0 | 0 | 0 | 0 |
| Purchase of Investments | -500M | 0 | 0 | -291.62M |
| Sale of Investments | 0 | 0 | 0 | 1000K |
| Other Investing | 59.84K | 0 | -82.92K | 0 |
| Cash from Financing | 505.22M | 9.35M | 16.3M | 301.43M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - |
| Debt Issuance (Net) | 4K | 1000K | 19.32K | 10.23K |
| Stock Issued | 505.22M | 0 | -3.03M | 266.2M |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | -4K | 351.71K | 19.31M | 35.22M |
| Net Change in Cash | 3.34M | -790.37K | 6.29M | 87.26M |
| Exchange Rate Effect | 0 | 0 | 1000K | 0 |
| Cash at Beginning | 0 | 10.44M | 3.58M | 9.87M |
| Cash at End | 3.34M | 9.65M | 9.87M | 97.13M |
| Free Cash Flow | -501.88M | -10.14M | -16.08M | -214.16M |
| FCF Growth % | - | 0.98% | -0.59% | -12.32% |
| FCF Margin % | - | - | - | - |
| FCF / Net Income % | - | - | - | - |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | -81.85% | - | - | -68.01% |
| Debt / Equity | 0.08x | - | - | 0.01x |
| EPS Growth | - | 472.12% | -860.59% | -59.38% |
Oklo Inc. (OKLO) grew revenue by 0.0% over the past year. Growth has been modest.
Oklo Inc. (OKLO) reported a net loss of $74.5M for fiscal year 2024.
Oklo Inc. (OKLO) has a return on equity (ROE) of -68.0%. Negative ROE indicates the company is unprofitable.
Oklo Inc. (OKLO) had negative free cash flow of $649.9M in fiscal year 2024, likely due to heavy capital investments.
Oklo Inc. (OKLO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.