← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

OMEX logoOdyssey Marine Exploration, Inc.(OMEX)Earnings, Financials & Key Ratios

OMEX•NASDAQ
$1.30
$37M mkt cap·19.5× P/E·Price updated May 6, 2026
SectorIndustrialsIndustryBusiness ServicesSub-IndustryData, Marketplaces and Specialty Services
AboutOdyssey Marine Exploration, Inc., together with its subsidiaries, discovers, validates, and develops seafloor resources worldwide. The company provides specialized mineral exploration, project development, and marine services to clients. It also offers resource assessment, project planning, research, and project management services. The company was founded in 1986 and is headquartered in Tampa, Florida.Show more
  • Revenue$769K-4.4%
  • EBITDA-$12M-19.0%
  • Net Income$16M+192.9%
  • EPS (Diluted)0.07-75.3%
  • Gross Margin-303.87%+30.1%
  • EBITDA Margin-1535.67%-24.5%
  • Operating Margin-1561.76%-21.4%
  • Net Margin2037%+206.3%
  • Interest Coverage-1.84+10.2%
Technical→

OMEX Key Insights

Odyssey Marine Exploration, Inc. (OMEX) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FCF machine: 72.6% free cash flow margin

✗Weaknesses

  • ✗Weak momentum: RS Rating 9 (bottom 9%)
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Sales declining 24.2% over 5 years
  • ✗Shares diluted 41.0% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

OMEX Price & Volume

Odyssey Marine Exploration, Inc. (OMEX) stock price & volume — 10-year historical chart

Loading chart...

OMEX Growth Metrics

Odyssey Marine Exploration, Inc. (OMEX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-5.28%
5 Years-24.21%
3 Years-5.86%
TTM-41.55%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-346.58%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-64609.56%

Return on Capital

10 Years-
5 Years-
3 Years-
Last Year-

OMEX Peer Comparison

Odyssey Marine Exploration, Inc. (OMEX) competitors in Data, Marketplaces and Specialty Services — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
AMRC logoAMRCAmeresco, Inc.Direct Competitor1.67B31.5538.019.16%1.59%2.86%1.73
DMLP logoDMLPDorchester Minerals, L.P.Direct Competitor1.26B26.1021.75-5.38%37.53%18.79%10.52%0.00
CODI logoCODICompass DiversifiedDirect Competitor874.24M11.6250.525.8%-7.33%-45.01%6.66
TDW logoTDWTidewater Inc.Product Competitor4.05B81.7212.310.52%22.16%23.85%8.72%0.48
GLDD logoGLDDGreat Lakes Dredge & Dock CorporationProduct Competitor1.14B17.0015.7416.47%8.27%14.83%8.76%0.89
CATO logoCATOThe Cato CorporationProduct Competitor51.8M2.88-2.97-8.23%-1.46%-5.76%0.90
OII logoOIIOceaneering International, Inc.Product Competitor3.7B37.0710.624.62%12.12%34.32%5.62%0.45
SBSW logoSBSWSibanye Stillwater LimitedProduct Competitor9.51B13.44-32.657.11%-5.2%-28.09%1.07%1.00

Compare OMEX vs Peers

Odyssey Marine Exploration, Inc. (OMEX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs AMRC

Most directly comparable listed peer for OMEX.

Scale Benchmark

vs MP

Larger-name benchmark to compare OMEX against a more recognizable public peer.

Peer Set

Compare Top 5

vs AMRC, DMLP, CODI, TDW

OMEX Income Statement

Odyssey Marine Exploration, Inc. (OMEX) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue4.68M1.25M3.28M3.07M2.04M921.24K1.33M803.8K768.68K467.12K
Revenue Growth %-12.14%-73.34%162.38%-6.19%-33.67%-54.8%44.88%-39.78%-4.37%-41.55%
Cost of Goods Sold8.27M3.44M3.69M7.93M10.92M9.55M9.76M4.3M3.1M1.93M
COGS % of Revenue176.54%275.41%112.6%257.98%535.92%1036.72%731.28%534.73%403.87%-
Gross Profit
-3.58M▲ 0%
-2.19M▲ 38.9%
-412.81K▲ 81.1%
-4.85M▼ 1076.1%
-8.89M▼ 83.0%
-8.63M▲ 2.9%
-8.43M▲ 2.4%
-3.49M▲ 58.5%
-2.34M▲ 33.2%
-1.46M▲ 0%
Gross Margin %-76.54%-175.41%-12.6%-157.98%-435.92%-936.72%-631.28%-434.73%-303.87%-312.82%
Gross Profit Growth %52.5%38.9%81.15%-1076.06%-83.02%2.88%2.36%58.53%33.16%-
Operating Expenses7.96M6.17M5.65M5.49M3.75M6.32M9.43M6.84M9.67M8.67M
OpEx % of Revenue169.96%493.98%172.61%178.71%183.97%686.23%706.33%851.35%1257.89%-
Selling, General & Admin7.96M6.17M5.65M5.49M3.75M6.32M9.43M6.84M9.67M8.67M
SG&A % of Revenue169.96%493.98%172.61%178.71%183.97%686.23%706.33%851.35%1257.89%-
Research & Development8.27M3.44M3.69M0000000
R&D % of Revenue176.54%275.41%112.6%-------
Other Operating Expenses467.4K63.07K48.8K0000000
Operating Income
-10.55M▲ 0%
-8.36M▲ 20.8%
-6.07M▲ 27.4%
-10.35M▼ 70.5%
-12.64M▼ 22.1%
-14.95M▼ 18.3%
-17.85M▼ 19.4%
-10.34M▲ 42.1%
-12M▼ 16.1%
-10.14M▲ 0%
Operating Margin %-225.3%-669.38%-185.22%-336.7%-619.89%-1622.94%-1337.62%-1286.09%-1561.76%-2169.73%
Operating Income Growth %50.98%20.79%27.4%-70.53%-22.12%-18.33%-19.41%42.1%-16.13%-
EBITDA-9.49M-7.6M-5.61M-10.18M-12.49M-14.8M-17.6M-9.92M-11.8M-10.06M
EBITDA Margin %-202.6%-608.45%-171.37%-331.18%-612.92%-1606.15%-1318.93%-1233.66%-1535.67%-2153.17%
EBITDA Growth %52.81%19.93%26.1%-81.29%-22.76%-18.43%-18.97%43.67%-19.04%20.57%
D&A (Non-Cash Add-back)1.06M760.77K453.47K169.67K142.09K154.75K249.47K421.43K200.59K77.36K
EBIT-6.68M-8.29M-5.96M-10.14M-14.18M-5.3M-27.52M1.16M12.76M1.32B
Net Interest Income-2.4M-2.73M-3.09M-5.36M-6.91M-10.83M-2.21M-4.63M-6.35M-1.35B
Interest Income011256.41K1515.12K4.04K96.48K412.63K169.36K4.97M
Interest Expense2.4M2.73M3.14M5.36M6.92M10.83M2.3M5.04M6.52M1.35B
Other Income/Expense1.47M-2.66M-3.04M-5.15M-8.46M-1.18M-11.97M6.45M18.25M-28.11M
Pretax Income
-9.08M▲ 0%
-11.02M▼ 21.4%
-9.1M▲ 17.4%
-15.5M▼ 70.2%
-21.09M▼ 36.1%
-16.13M▲ 23.5%
-29.82M▼ 84.9%
-3.88M▲ 87.0%
6.25M▲ 260.8%
-38.24M▲ 0%
Pretax Margin %-193.85%-882.77%-277.93%-504.39%-1034.79%-1750.66%-2234.39%-483.28%812.71%-8187.13%
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income
-6.32M▲ 0%
-7.76M▼ 22.9%
-5.17M▲ 33.3%
-10.44M▼ 101.8%
-14.81M▼ 41.9%
-9.96M▲ 32.8%
-22.08M▼ 121.8%
5.35M▲ 124.2%
15.66M▲ 192.9%
-30.68M▲ 0%
Net Margin %-134.87%-621.51%-157.9%-339.73%-726.68%-1080.76%-1654.29%665.07%2037%-6567.95%
Net Income Growth %65.31%-22.85%33.34%-101.84%-41.88%32.78%-121.77%124.21%192.9%-346.58%
Net Income (Continuing)-9.08M-11.02M-9.1M-15.5M-21.09M-16.13M-29.82M-3.88M6.25M-38.24M
Discontinued Operations0000000000
Minority Interest-12.12M-15.38M-19.31M-24M-30.28M-36.45M-44.2M-53.43M-62.84M-37.89M
EPS (Diluted)
-0.84▲ 0%
-0.95▼ 13.1%
-0.60▲ 36.8%
-1.12▼ 86.7%
-1.41▼ 25.9%
-0.75▲ 46.8%
-1.34▼ 78.7%
0.27▲ 120.1%
0.07▼ 75.3%
-1.00▲ 0%
EPS Growth %65.85%-13.1%36.84%-86.67%-25.89%46.81%-78.67%120.15%-75.33%-64609.56%
EPS (Basic)-0.84-0.95-0.60-1.12-1.41-0.75-1.340.270.75-
Diluted Shares Outstanding7.56M8.21M8.58M9.35M10.54M13.3M17.31M20.12M28.38M30.75M
Basic Shares Outstanding7.56M8.21M8.58M9.35M10.54M13.3M17.31M19.94M20.98M30.75M
Dividend Payout Ratio----------

OMEX Balance Sheet

Odyssey Marine Exploration, Inc. (OMEX) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets2.76M1.85M4.6M1.22M6.91M3.32M3.98M4.88M5.76M6.2M
Cash & Short-Term Investments1.66M1.11M2.79M213.39K6.16M2.27M1.44M4.02M4.79M5.82M
Cash Only1.66M1.11M2.79M213.39K6.16M2.27M1.44M4.02M4.79M5.82M
Short-Term Investments0000000000
Accounts Receivable473.81K232.38K789.42K378.54K160.22K268.87K7.51K46.39K285.76K67.32K
Days Sales Outstanding36.9367.9487.9644.9628.69106.532.0621.07135.6995.27
Inventory592.62K481.7K00000000
Days Inventory Outstanding26.1651.13--------
Other Current Assets10K10.01K10.13K48.13K5.11K44.07K1.88M199.01K35.27K175.43K
Total Non-Current Assets2.33M1.13M870.65K4.1M4.85M5.59M9.9M17.88M12.73M11.53M
Property, Plant & Equipment1.38M593.82K117.98K756.84K614.76K479.14K3.18M646.22K534.02K479.1K
Fixed Asset Turnover3.40x2.10x27.77x4.06x3.32x1.92x0.42x1.24x1.44x0.92x
Goodwill0000000000
Intangible Assets0001.82M1.82M1.82M1.82M1.82M1.82M1.82M
Long-Term Investments00752.67K1.5M2.37M3.25M4.86M15.38M10.34M39.68M
Other Non-Current Assets948.83K532.5K026.81K41.81K34.3K34.3K34.3K34.3K540.98K
Total Assets
5.08M▲ 0%
2.97M▼ 41.5%
5.47M▲ 84.1%
5.33M▼ 2.6%
11.76M▲ 120.6%
8.91M▼ 24.2%
13.87M▲ 55.7%
22.75M▲ 64.0%
18.49M▼ 18.7%
17.74M▲ 0%
Asset Turnover0.92x0.42x0.60x0.58x0.17x0.10x0.10x0.04x0.04x0.03x
Asset Growth %-26.46%-41.53%84.13%-2.62%120.64%-24.24%55.7%64.03%-18.73%-97.45%
Total Current Liabilities27.21M33.31M42.03M51.23M53.88M52.61M41.82M31.47M22.47M16.41M
Accounts Payable1.4M2.4M2.77M6.24M1.46M1.82M2.29M345.38K748.4K507.41K
Days Payables Outstanding61.69254.43274.34287.248.9169.4685.4829.3387.99129.06
Short-Term Debt20.73M24.36M29.45M31.45M31.1M23.41M21.73M15.41M13.08M6.49M
Deferred Revenue (Current)0000000000
Other Current Liabilities01.87M0450K450K450K657.33K7.53M2.4K9.11M
Current Ratio0.10x0.06x0.11x0.02x0.13x0.06x0.10x0.15x0.26x0.26x
Quick Ratio0.08x0.04x0.11x0.02x0.13x0.06x0.10x0.15x0.26x0.26x
Cash Conversion Cycle1.4-135.36--------33.79
Total Non-Current Liabilities8.98M7.64M4.64M7.4M15.79M18.79M60.73M77.19M75.11M84.63M
Long-Term Debt4.34M3M02.96M11.49M18.47M663.54K7.9M9.85M5.38M
Capital Lease Obligations000621.05K478.97K315.8K129.14K000
Deferred Tax Liabilities-4.64M-4.64M00000000
Other Non-Current Liabilities0003.82M3.82M059.93M69.29M65.26M274.2M
Total Liabilities36.19M40.96M46.67M58.63M69.67M71.4M102.55M108.66M97.58M101.04M
Total Debt25.07M27.36M29.45M35.15M43.21M42.36M22.71M23.45M22.94M11.86M
Net Debt23.4M26.26M26.66M34.93M37.05M40.08M21.27M19.42M18.14M6.05M
Debt / Equity----------0.14x
Debt / EBITDA----------1.18x
Net Debt / EBITDA----------0.60x
Interest Coverage-4.40x-3.06x-1.93x-1.93x-1.83x-1.38x-7.76x-2.05x-1.84x0.97x
Total Equity
-31.1M▲ 0%
-37.98M▼ 22.1%
-41.2M▼ 8.5%
-53.3M▼ 29.4%
-57.91M▼ 8.7%
-62.49M▼ 7.9%
-88.67M▼ 41.9%
-85.91M▲ 3.1%
-79.08M▲ 7.9%
-83.3M▲ 0%
Equity Growth %-21.74%-22.12%-8.46%-29.37%-8.66%-7.9%-41.91%3.12%7.94%16.01%
Book Value per Share-4.11-4.63-4.80-5.70-5.50-4.70-5.12-4.27-2.79-2.71
Total Shareholders' Equity-18.99M-22.61M-21.89M-29.29M-27.63M-26.03M-44.48M-32.48M-16.24M-45.4M
Common Stock7728479229481.26K1.43K1.95K2.04K2.88K5.04K
Retained Earnings-226.95M-234.71M-239.88M-250.32M-265.13M-275.09M-301.44M-296.1M-280.44M-306.12M
Treasury Stock0000000000
Accumulated OCI0000000000
Minority Interest-12.12M-15.38M-19.31M-24M-30.28M-36.45M-44.2M-53.43M-62.84M-37.89M

OMEX Cash Flow Statement

Odyssey Marine Exploration, Inc. (OMEX) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-8.31M-5.85M-6.45M-5.44M-9.18M-5.43M-10.21M-10.17M642.34K642.34K
Operating CF Margin %-177.35%-468.63%-196.97%-177.17%-450.48%-588.89%-764.96%-1265.29%83.56%-
Operating CF Growth %51.61%29.55%-10.28%15.62%-68.66%40.92%-88.2%0.39%106.32%-219.4%
Net Income-9.08M-11.02M-9.1M-15.5M-21.09M-16.13M-29.82M-3.88M6.25M-30.68M
Depreciation & Amortization1.06M760.77K453.47K169.67K142.09K154.75K249.47K421.43K200.59K77.36K
Stock-Based Compensation1.66M725.88K278.95K55.2K420.65K1.25M1.81M585.65K2.01M0
Deferred Taxes-4.06M-289.33K-1.65M734.05K000000
Other Non-Cash Items-3.95M447.01K111.18K722.29K539.78K-10.36M9.45M-8.61M-5.87M24.58M
Working Capital Changes1.99M3.24M3.46M8.37M10.81M19.66M8.11M1.31M-1.94M-1.9M
Change in Receivables297.84K241.43K-578.16K367.83K261.34K-108.61K-254.36K410.39K-175.44K16.49K
Change in Inventory2.23M1.88M00000000
Change in Payables-329.86K999.49K496.07K3.69M4.56M6.29M5.97M-1.68M372.21K101.36K
Cash from Investing70.32K80K994.04K-15.49K0322.99K-2.48M-1.03M-84.35K-155.06K
Capital Expenditures-129.68K0-9.62K-15.49K0-19.14K-1.48M-1.35M-84.35K2.44K
CapEx % of Revenue2.77%-0.29%0.5%-2.08%110.7%167.56%10.97%-
Acquisitions200K80K1M0000-1M00
Investments----------
Other Investing200K80K1M00342.13K-1M1.32M00
Cash from Financing7.66M5.22M7.14M2.88M15.13M1.21M11.86M13.78M212.03K11.03M
Debt Issued (Net)7.67M5.22M1.58M2.88M3.33M1.02M-3.35M13.61M-3.54M-540K
Equity Issued (Net)001000K01000K713.88K1000K239.3K1000K2.91M
Dividends Paid0000000000
Share Repurchases00000000016.4K
Other Financing-10K0999.88K0-317.76K-520.5K-1.31M-75.55K-141.23K-423.28K
Net Change in Cash
-578.67K▲ 0%
-554.45K▲ 4.2%
1.68M▲ 402.8%
-2.58M▼ 253.9%
5.95M▲ 330.3%
-3.89M▼ 165.4%
-831.33K▲ 78.6%
2.58M▲ 410.1%
770.02K▼ 70.1%
2.96M▲ 0%
Free Cash Flow
-8.43M▲ 0%
-5.85M▲ 30.6%
-6.46M▼ 10.4%
-5.46M▲ 15.5%
-9.18M▼ 68.2%
-5.44M▲ 40.7%
-11.69M▼ 114.7%
-11.52M▲ 1.5%
557.99K▲ 104.8%
-7.92M▲ 0%
FCF Margin %-180.12%-468.63%-197.27%-177.67%-450.48%-590.96%-875.66%-1432.86%72.59%-1694.93%
FCF Growth %51%30.64%-10.45%15.51%-68.18%40.71%-114.68%1.46%104.84%-6394.9%
FCF per Share-1.12-0.71-0.75-0.58-0.87-0.41-0.68-0.570.020.02
FCF Conversion (FCF/Net Income)1.31x0.75x1.25x0.52x0.62x0.54x0.46x-1.90x0.04x0.26x
Interest Paid00001.28M0222.73K172.35K430.28K0
Taxes Paid0000000000

OMEX Key Ratios

Odyssey Marine Exploration, Inc. (OMEX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)---------36.95%
Return on Invested Capital (ROIC)---------11.61%
Gross Margin-76.54%-175.41%-12.6%-157.98%-435.92%-936.72%-631.28%-434.73%-303.87%-312.82%
Net Margin-134.87%-621.51%-157.9%-339.73%-726.68%-1080.76%-1654.29%665.07%2037%-6567.95%
Debt / Equity----------0.14x
Interest Coverage-4.40x-3.06x-1.93x-1.93x-1.83x-1.38x-7.76x-2.05x-1.84x0.97x
FCF Conversion1.31x0.75x1.25x0.52x0.62x0.54x0.46x-1.90x0.04x0.26x
Revenue Growth-12.14%-73.34%162.38%-6.19%-33.67%-54.8%44.88%-39.78%-4.37%-41.55%

OMEX Frequently Asked Questions

Odyssey Marine Exploration, Inc. (OMEX) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Odyssey Marine Exploration, Inc. (OMEX) reported $0.5M in revenue for fiscal year 2024. This represents a 22007% increase from $0.0M in 1995.

Odyssey Marine Exploration, Inc. (OMEX) saw revenue decline by 4.4% over the past year.

Odyssey Marine Exploration, Inc. (OMEX) reported a net loss of $30.7M for fiscal year 2024.

Dividend & Returns

Odyssey Marine Exploration, Inc. (OMEX) had negative free cash flow of $7.9M in fiscal year 2024, likely due to heavy capital investments.

Explore More OMEX

Odyssey Marine Exploration, Inc. (OMEX) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.