No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CSGPCoStar Group, Inc. | 26.86B | 63.38 | 186.41 | 11.45% | 0.66% | 0.24% | 0.14 | |
| OMHOhmyhome Limited | 38.23M | 1.49 | -7.45 | 117.53% | -61.7% | -155.65% | 0.12 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Revenue | 3.34M | 4.38M | 7.03M | 5M | 10.89M |
| Revenue Growth % | - | 0.31% | 0.6% | -0.29% | 1.18% |
| Property Operating Expenses | 1.97M | 2M | 4.71M | 3.28M | 6.48M |
| Net Operating Income (NOI) | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - |
| Operating Expenses | 3.45M | 4.24M | 5.3M | 7.06M | 8.79M |
| G&A Expenses | 2.14M | 3.02M | 3.78M | 5.82M | 6.45M |
| EBITDA | -2.31M | -2.1M | -2.91M | -4.86M | -3.39M |
| EBITDA Margin % | - | - | - | - | - |
| Depreciation & Amortization | 329.62K | 239.19K | 323.41K | 485.69K | 994.78K |
| D&A / Revenue % | - | - | - | - | - |
| Operating Income | -2.64M | -2.34M | -3.23M | -5.34M | -4.38M |
| Operating Margin % | - | - | - | - | - |
| Interest Expense | 30.36K | 49.93K | 39.15K | 31.7K | 38.52K |
| Interest Coverage | -87.03x | -46.95x | -82.53x | -168.57x | -113.78x |
| Non-Operating Income | -575.32K | -500.72K | -196.45K | 141.6K | -59.01K |
| Pretax Income | -2.1M | -1.89M | -3.07M | -5.52M | -4.36M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | -1.94M | -1.82M | -3.05M | -5.47M | -4.34M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | 0.06% | -0.67% | -0.79% | 0.21% |
| Funds From Operations (FFO) | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - |
| FFO Growth % | - | 0.01% | -0.72% | -0.83% | 0.33% |
| FFO per Share | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - |
| EPS (Diluted) | -0.12 | -0.11 | -0.16 | -0.28 | -0.20 |
| EPS Growth % | - | 0.08% | -0.45% | -0.75% | 0.29% |
| EPS (Basic) | -0.12 | -0.11 | -0.16 | -0.28 | -0.20 |
| Diluted Shares Outstanding | 16.25M | 16.25M | 19.05M | 19.27M | 21.86M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Assets | 654.23K | 2.49M | 2.17M | 10.3M | 10.8M |
| Asset Growth % | - | 2.81% | -0.13% | 3.75% | 0.05% |
| Real Estate & Other Assets | 107.57K | 75.62K | 775.04K | 3.6M | 4.04M |
| PP&E (Net) | 84.28K | 127.78K | 790.21K | 521K | 171.54K |
| Investment Securities | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 462.38K | 2.29M | 603.54K | 993.09K | 1.95M |
| Cash & Equivalents | 166.59K | 1.22M | 301.43K | 191.81K | 1.15M |
| Receivables | 255.91K | 1000K | 243.72K | 580.89K | 514.18K |
| Other Current Assets | 28.96K | 875.01K | 6.61K | 8.42K | 28.46K |
| Intangible Assets | 0 | 0 | 0 | 2.98M | 2.42M |
| Total Liabilities | 2.61M | 1.63M | 4.35M | 6.3M | 4.5M |
| Total Debt | 2.11M | 1.17M | 3.84M | 1.01M | 774.85K |
| Net Debt | 1.95M | -51.63K | 3.53M | 821.64K | -370.98K |
| Long-Term Debt | 1.09M | 790.62K | 475.74K | 226.23K | 414.92K |
| Short-Term Borrowings | 936.44K | 299.54K | 1000K | 331.53K | 238.52K |
| Capital Lease Obligations | 87.04K | 79.14K | 763.83K | 455.69K | 121.41K |
| Total Current Liabilities | 1.52M | 839.16K | 3.43M | 2.72M | 2.11M |
| Accounts Payable | 352.88K | 97.49K | 67.73K | 449.03K | 343.6K |
| Deferred Revenue | 8K | 78.34K | 194.3K | 103.66K | 0 |
| Other Liabilities | 0 | 0 | 0 | 3.24M | 1.98M |
| Total Equity | -1.96M | 864.78K | -2.18M | 4M | 6.3M |
| Equity Growth % | - | 1.44% | -3.52% | 2.83% | 0.57% |
| Shareholders Equity | -1.65M | 1.25M | -1.78M | 4.45M | 6.77M |
| Minority Interest | -312.33K | -380.8K | -401.84K | -448.33K | -475.14K |
| Common Stock | 21.97K | 21.97K | 21.97K | 25.93K | 32.23K |
| Additional Paid-in Capital | 6.58M | 11.29M | 11.29M | 22.52M | 29.04M |
| Retained Earnings | -8.25M | -10.08M | -13.13M | -18.6M | -22.94M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2.96% | -1.16% | -1.31% | -0.88% | -0.41% |
| Return on Equity (ROE) | - | -2.11% | - | -6.01% | -0.84% |
| Debt / Assets | 3.23% | 0.47% | 1.77% | 0.1% | 0.07% |
| Debt / Equity | - | 1.35x | - | 0.25x | 0.12x |
| Net Debt / EBITDA | - | - | - | - | - |
| Book Value per Share | -0.12 | 0.05 | -0.11 | 0.21 | 0.29 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | -1.6M | -1.81M | -3.11M | -4.85M | -3.02M |
| Operating CF Growth % | - | -0.13% | -0.71% | -0.56% | 0.38% |
| Operating CF / Revenue % | - | - | - | - | - |
| Net Income | -2.1M | -1.89M | -3.07M | -5.47M | -4.36M |
| Depreciation & Amortization | 329.62K | 239.19K | 323.41K | 485.69K | 994.78K |
| Stock-Based Compensation | 0 | 0 | 0 | 537.76K | 93.39K |
| Other Non-Cash Items | 3.71K | 23.21K | 16.68K | -119.99K | 88.6K |
| Working Capital Changes | 165.6K | -181.19K | -372.37K | -288.66K | 162.05K |
| Cash from Investing | -23.74K | -913.04K | 855.4K | -4.53M | -1.28M |
| Acquisitions (Net) | 0 | 0 | 0 | -3.75M | -1.06M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -870.73K | 870.73K | -737.2K | -186.86K |
| Cash from Financing | 1.42M | 3.77M | 1.31M | 9.35M | 5.12M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -299.54K | 1000K | -1000K | -560.5K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -636.9K | -676.32K | 794.74K | 0 |
| Net Change in Cash | -198.71K | 1.05M | -919.5K | -109.63K | 954.02K |
| Exchange Rate Effect | 3.85K | 5.88K | 26.16K | -70.25K | 130.51K |
| Cash at Beginning | 365.3K | 166.59K | 1.22M | 301.43K | 191.81K |
| Cash at End | 166.59K | 1.22M | 301.43K | 191.81K | 1.15M |
| Free Cash Flow | -1.62M | -1.85M | -3.12M | -5.64M | -3.24M |
| FCF Growth % | - | -0.14% | -0.68% | -0.81% | 0.43% |
| FCF / Revenue % | - | - | - | - | - |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| FFO per Share | -0.1 | -0.1 | -0.14 | -0.26 | -0.15 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 41.08% | 54.46% | 32.98% | 34.36% | 40.48% |
| Debt / Assets | 323.08% | 46.87% | 176.85% | 9.84% | 7.18% |
| Interest Coverage | -87.03x | -46.95x | -82.53x | -168.57x | -113.78x |
| Book Value / Share | -0.12 | 0.05 | -0.11 | 0.21 | 0.29 |
| Revenue Growth | - | 31.24% | 60.34% | -28.77% | 117.53% |
| 2023 | |
|---|---|
| Property Management | 846.73K |
| Property Management Growth | - |
Ohmyhome Limited (OMH) reported $15.9M in revenue for fiscal year 2024. This represents a 376% increase from $3.3M in 2020.
Ohmyhome Limited (OMH) grew revenue by 117.5% over the past year. This is strong growth.
Ohmyhome Limited (OMH) reported a net loss of $9.8M for fiscal year 2024.
Ohmyhome Limited (OMH) has a return on equity (ROE) of -84.2%. Negative ROE indicates the company is unprofitable.
Ohmyhome Limited (OMH) generated Funds From Operations (FFO) of $-8.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.