| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AUPHAurinia Pharmaceuticals Inc. | 2.01B | 15.23 | 387.53 | 33.97% | 29.28% | 21.28% | 2.2% | 0.21 |
| ARGXargenx SE | 49.47B | 799.33 | 62.55 | 78.6% | 23.34% | 15.14% | 0.01 | |
| INVAInnoviva, Inc. | 1.48B | 19.74 | 54.83 | 15.54% | 32.78% | 12.61% | 12.77% | 0.65 |
| GLPGGalapagos N.V. | 2.25B | 34.12 | 30.46 | 14.99% | -151.94% | -15.16% | 0.00 | |
| PTGXProtagonist Therapeutics, Inc. | 5.33B | 85.23 | 20.15 | 6.24% | 21.94% | 7.11% | 3.43% | 0.02 |
| ALMSAlumis Inc. Common Stock | 2.86B | 24.34 | -2.34 | -11.08% | -63.71% | 0.12 | ||
| ZBIOZenas BioPharma, Inc. | 1.21B | 22.56 | -6 | -90% | -12.66% | -96.68% | 0.00 | |
| ORKAOruka Therapeutics, Inc. | 1.55B | 32.00 | -6.41 | -22.44% | 0.00 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 12K | 19K | 24K | 27K | 22K | 89K | 93K | 91K | 114K | 27K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -12K | -19K | -24K | -27K | -22K | -89K | -93K | -91K | -114K | -27K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 0.54% | -0.58% | -0.26% | -0.13% | 0.19% | -3.05% | -0.04% | 0.02% | -0.25% | 0.76% |
| Operating Expenses | 9.68M | 11.44M | 16.59M | 18.68M | 8.1M | 5.72M | 9.67M | 19.24M | 9.73M | 88.1M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 4.06M | 4.37M | 4.24M | 4.61M | 3.86M | 3.89M | 4.68M | 5.41M | 5.26M | 13.04M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 5.63M | 7.06M | 12.35M | 14.08M | 4.24M | 1.83M | 4.99M | 13.83M | 4.46M | 75.06M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -9.69M | -11.46M | -16.61M | -18.71M | -8.12M | -5.81M | -9.77M | -19.34M | -9.84M | -88.12M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.4% | -0.18% | -0.45% | -0.13% | 0.57% | 0.28% | -0.68% | -0.98% | 0.49% | -7.95% |
| EBITDA | -9.68M | -11.44M | -16.59M | -18.68M | -8.1M | -5.72M | -9.67M | -19.24M | -9.73M | -88.1M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -0.4% | -0.18% | -0.45% | -0.13% | 0.57% | 0.29% | -0.69% | -0.99% | 0.49% | -8.06% |
| D&A (Non-Cash Add-back) | 12K | 19K | 24K | 27K | 22K | 89K | 93K | 91K | 114K | 27K |
| EBIT | -9.69M | -11.45M | -16.44M | -18.55M | -7.96M | -5.64M | -9.74M | -19.32M | -9.93M | -82.26M |
| Net Interest Income | 7K | 14K | 169K | 0 | 0 | -7K | -9K | 0 | 675K | 4.39M |
| Interest Income | 7K | 14K | 169K | 0 | 0 | 0 | 0 | 0 | 675K | 5.86M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 7K | 9K | 0 | 0 | 1.47M |
| Other Income/Expense | 4K | 10K | 169K | 161K | 154K | 165K | 19K | 13K | -85K | 4.4M |
| Pretax Income | -9.69M | -11.45M | -16.44M | -18.55M | -7.96M | -5.65M | -9.75M | -19.32M | -9.93M | -83.72M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | -61K | -31K | -167K | -9K | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 0.97% | 1% | 1% | 1% | 1% |
| Net Income | -9.69M | -11.45M | -16.44M | -18.49M | -7.93M | -5.48M | -9.74M | -19.32M | -9.93M | -83.72M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.4% | -0.18% | -0.44% | -0.12% | 0.57% | 0.31% | -0.78% | -0.98% | 0.49% | -7.43% |
| Net Income (Continuing) | -9.69M | -11.45M | -16.44M | -18.49M | -7.93M | -5.48M | -9.74M | -19.32M | -9.93M | -83.72M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -710.64 | -393.12 | -390.96 | -382.87 | -123.73 | -49.79 | -8.40 | -16.68 | -8.27 | -4.99 |
| EPS Growth % | 0.55% | 0.45% | 0.01% | 0.02% | 0.68% | 0.6% | 0.83% | -0.99% | 0.5% | 0.4% |
| EPS (Basic) | -710.64 | -393.12 | -390.96 | -382.87 | -123.73 | -49.79 | -8.40 | -16.68 | -8.27 | -4.99 |
| Diluted Shares Outstanding | 13.56K | 29.12K | 41.98K | 48.29K | 64.11K | 110.1K | 4.71M | 13.9M | 14.41M | 16.79M |
| Basic Shares Outstanding | 13.56K | 29.12K | 41.98K | 48.29K | 64.11K | 110.1K | 4.71M | 13.9M | 14.41M | 16.79M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 15.49M | 38.92M | 21.45M | 12.3M | 6.78M | 8.48M | 49.97M | 54.42M | 42.7M | 376.87M |
| Cash & Short-Term Investments | 15.35M | 38.8M | 21.16M | 11.75M | 6.61M | 8.36M | 49.07M | 53.36M | 42.45M | 375.65M |
| Cash Only | 15.35M | 38.8M | 7.4M | 8.7M | 6.61M | 8.36M | 49.07M | 53.36M | 42.45M | 61.58M |
| Short-Term Investments | 0 | 0 | 13.76M | 3.05M | 0 | 0 | 0 | 0 | 0 | 314.07M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 134K | 114K | 282K | 547K | 169K | 117K | 897K | 1.06M | 254K | 1.22M |
| Total Non-Current Assets | 644K | 658K | 3.18M | 66K | 48K | 56K | 461K | 503K | 386K | 19.15M |
| Property, Plant & Equipment | 36K | 28K | 66K | 42K | 24K | 32K | 449K | 485K | 368K | 1.04M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 2.35M | 0 | 0 | 0 | 0 | 0 | 0 | 18.07M |
| Other Non-Current Assets | 608K | 630K | 766K | 24K | 24K | 24K | 12K | 18K | 18K | 43K |
| Total Assets | 16.13M | 39.57M | 24.63M | 12.37M | 6.83M | 8.54M | 50.43M | 54.92M | 43.09M | 396.02M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -0.06% | 1.45% | -0.38% | -0.5% | -0.45% | 0.25% | 4.91% | 0.09% | -0.22% | 8.19% |
| Total Current Liabilities | 1.39M | 1.5M | 2.4M | 2.07M | 793K | 926K | 3.5M | 3.5M | 1.13M | 13.04M |
| Accounts Payable | 0 | 0 | 0 | 622K | 230K | 418K | 1.77M | 1.12M | 334K | 3.46M |
| Days Payables Outstanding | - | - | - | 8.41K | 3.82K | 1.71K | 6.96K | 4.48K | 1.07K | 46.8K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 25K | 41K | 100K | 103K | 213K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.06M | 835K | 1.68M | 691K | 413K | 354K | 870K | 1.36M | 522K | 7.33M |
| Current Ratio | 11.16x | 25.88x | 8.95x | 5.94x | 8.55x | 9.16x | 14.28x | 15.56x | 37.72x | 28.89x |
| Quick Ratio | 11.16x | 25.88x | 8.95x | 5.94x | 8.55x | 9.16x | 14.28x | 15.56x | 37.72x | 28.89x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3K | 0 | 39K | 20K | 0 | 0 | 409K | 383K | 280K | 755K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 409K | 383K | 280K | 755K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 39K | 20K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.39M | 1.5M | 2.44M | 2.09M | 793K | 926K | 3.91M | 3.88M | 1.41M | 13.8M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 25K | 450K | 483K | 383K | 968K |
| Net Debt | -15.35M | -38.8M | -7.4M | -8.7M | -6.61M | -8.34M | -48.62M | -52.88M | -42.06M | -60.61M |
| Debt / Equity | - | - | - | - | - | 0.00x | 0.01x | 0.01x | 0.01x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -830.57x | -1085.11x | - | - | -60.03x |
| Total Equity | 14.74M | 38.07M | 22.19M | 10.28M | 6.03M | 7.61M | 46.52M | 51.04M | 41.67M | 382.22M |
| Equity Growth % | -0.05% | 1.58% | -0.42% | -0.54% | -0.41% | 0.26% | 5.11% | 0.1% | -0.18% | 8.17% |
| Book Value per Share | 1087.17 | 1307.48 | 528.71 | 212.76 | 94.08 | 69.12 | 9.88 | 3.67 | 2.89 | 22.77 |
| Total Shareholders' Equity | 14.74M | 38.07M | 22.19M | 10.28M | 6.03M | 7.61M | 46.52M | 51.04M | 41.67M | 382.22M |
| Common Stock | 21K | 9K | 9K | 12K | 14K | 2K | 10K | 14K | 14K | 37K |
| Retained Earnings | -84.62M | -96.07M | -112.51M | -131M | -138.93M | -144.42M | -154.15M | -173.48M | -183.4M | -83.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -19K | -2K | 0 | 0 | 0 | 0 | 0 | -41K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -9.41M | -10.53M | -14.99M | -17.47M | -8.24M | -4.8M | -7.72M | -18.76M | -10.91M | -57.84M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -0.78% | -0.12% | -0.42% | -0.17% | 0.53% | 0.42% | -0.61% | -1.43% | 0.42% | -4.3% |
| Net Income | -9.69M | -11.45M | -16.44M | -18.49M | -7.93M | -5.48M | -9.74M | -19.32M | -9.93M | -83.72M |
| Depreciation & Amortization | 12K | 19K | 24K | 27K | 22K | 89K | 93K | 91K | 114K | 27K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 714K | 788K | 1.03M | 906K | 275K | 151K | 43K | 497K | 561K | 14.27M |
| Working Capital Changes | -443K | 104K | 400K | 85K | -608K | 441K | 1.88M | -28K | -1.66M | 11.59M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | -583K | -392K | 188K | 1.1M | -411K | -783K | 3.46M |
| Cash from Investing | -19K | -11K | -16.41M | 12.93M | 3.05M | -4K | -19K | -43K | -2K | -330.13M |
| Capital Expenditures | -19K | -11K | -12K | -3K | -4K | -4K | -19K | -43K | -2K | -189K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 8.02M | 33.99M | 0 | 5.85M | 3.1M | 6.56M | 48.45M | 23.09M | 0 | 449.54M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -179K | -193K | 0 | -256K | -311K | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -9.43M | -10.54M | -15M | -17.48M | -8.25M | -4.8M | -7.74M | -18.8M | -10.91M | -58.03M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | -0.77% | -0.12% | -0.42% | -0.17% | 0.53% | 0.42% | -0.61% | -1.43% | 0.42% | -4.32% |
| FCF per Share | -695.11 | -362.16 | -357.31 | -361.85 | -128.64 | -43.64 | -1.64 | -1.35 | -0.76 | -3.46 |
| FCF Conversion (FCF/Net Income) | 0.97x | 0.92x | 0.91x | 0.94x | 1.04x | 0.88x | 0.79x | 0.97x | 1.10x | 0.69x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -63.91% | -43.34% | -54.57% | -113.89% | -97.3% | -80.37% | -35.98% | -39.61% | -21.41% | -39.5% |
| Return on Invested Capital (ROIC) | - | - | -177.22% | -171.5% | -1221.36% | - | - | - | - | -41.15% |
| Debt / Equity | - | - | - | - | - | 0.00x | 0.01x | 0.01x | 0.01x | 0.00x |
| Interest Coverage | - | - | - | - | - | -830.57x | -1085.11x | - | - | -60.03x |
| FCF Conversion | 0.97x | 0.92x | 0.91x | 0.94x | 1.04x | 0.88x | 0.79x | 0.97x | 1.10x | 0.69x |
Oruka Therapeutics, Inc. (ORKA) grew revenue by 0.0% over the past year. Growth has been modest.
Oruka Therapeutics, Inc. (ORKA) reported a net loss of $109.2M for fiscal year 2024.
Oruka Therapeutics, Inc. (ORKA) has a return on equity (ROE) of -39.5%. Negative ROE indicates the company is unprofitable.
Oruka Therapeutics, Inc. (ORKA) had negative free cash flow of $84.6M in fiscal year 2024, likely due to heavy capital investments.