Perion Network Ltd. (PERI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Perion Network Ltd. (PERI) stock price & volume — 10-year historical chart
Perion Network Ltd. (PERI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Perion Network Ltd. (PERI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 18, 2026 | $0.49vs $0.49+0.0% | $137Mvs $137M+0.4% |
| Q4 2025 | Nov 12, 2025 | $0.28vs $0.26+7.7% | $110Mvs $108M+2.5% |
| Q3 2025 | Aug 11, 2025 | $0.26vs $0.17+52.9% | $103Mvs $108M-4.6% |
| Q2 2025 | May 13, 2025 | $0.11vs $0.09+22.2% | $89Mvs $88M+1.5% |
Perion Network Ltd. (PERI) competitors in Digital Advertising and Marketing Technology — business model, growth, and fundamentals comparison
Perion Network Ltd. (PERI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Perion Network Ltd. (PERI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 273.99M | 252.84M | 261.45M | 328.06M | 478.5M | 640.26M | 743.15M | 498.29M | 439.93M |
| Revenue Growth % | -12.41% | -7.72% | 3.4% | 25.48% | 45.86% | 33.81% | 16.07% | -32.95% | -11.71% |
| Cost of Goods Sold | 155.54M | 152.11M | 161.41M | 220.1M | 313.21M | 403M | 470.8M | 332.83M | 305.96M |
| COGS % of Revenue | 56.77% | 60.16% | 61.74% | 67.09% | 65.46% | 62.94% | 63.35% | 66.8% | 69.55% |
| Gross Profit | 118.44M▲ 0% | 100.74M▼ 14.9% | 100.04M▼ 0.7% | 107.96M▲ 7.9% | 165.28M▲ 53.1% | 237.25M▲ 43.5% | 272.36M▲ 14.8% | 165.45M▼ 39.3% | 133.97M▼ 19.0% |
| Gross Margin % | 43.23% | 39.84% | 38.26% | 32.91% | 34.54% | 37.06% | 36.65% | 33.2% | 30.45% |
| Gross Profit Growth % | -24.11% | -14.95% | -0.69% | 7.92% | 53.1% | 43.54% | 14.8% | -39.25% | -19.03% |
| Operating Expenses | 108.43M | 83.97M | 82.03M | 95.71M | 119.39M | 128.09M | 158.07M | 168.49M | 147.55M |
| OpEx % of Revenue | 39.58% | 33.21% | 31.38% | 29.17% | 24.95% | 20.01% | 21.27% | 33.81% | 33.54% |
| Selling, General & Admin | 74.65M | 55.37M | 49.73M | 54.9M | 74.14M | 79.83M | 91.4M | 106.79M | 112.89M |
| SG&A % of Revenue | 27.25% | 21.9% | 19.02% | 16.74% | 15.49% | 12.47% | 12.3% | 21.43% | 25.66% |
| Research & Development | 17.19M | 18.88M | 22.59M | 30.88M | 35.35M | 34.42M | 33.88M | 36.83M | 34.65M |
| R&D % of Revenue | 6.27% | 7.47% | 8.64% | 9.41% | 7.39% | 5.38% | 4.56% | 7.39% | 7.88% |
| Other Operating Expenses | -3.79M | 1.58M | 9.71M | 9.92M | 9.9M | 13.84M | 32.79M | 24.87M | 0 |
| Operating Income | -75.66M▲ 0% | 14.69M▲ 119.4% | 18.01M▲ 22.6% | 12.25M▼ 32.0% | 45.9M▲ 274.6% | 109.16M▲ 137.8% | 114.29M▲ 4.7% | -3.04M▼ 102.7% | -13.58M▼ 347.0% |
| Operating Margin % | -27.61% | 5.81% | 6.89% | 3.74% | 9.59% | 17.05% | 15.38% | -0.61% | -3.09% |
| Operating Income Growth % | -766.71% | 119.42% | 22.58% | -31.96% | 274.57% | 137.85% | 4.7% | -102.66% | -347% |
| EBITDA | -59.07M | 24.41M | 27.72M | 22.18M | 55.79M | 123M | 128.38M | 13.4M | 4.1M |
| EBITDA Margin % | -21.56% | 9.65% | 10.6% | 6.76% | 11.66% | 19.21% | 17.28% | 2.69% | 0.93% |
| EBITDA Growth % | -258.25% | 141.33% | 13.56% | -20% | 151.59% | 120.46% | 4.38% | -89.57% | -69.42% |
| D&A (Non-Cash Add-back) | 16.59M | 9.72M | 9.71M | 9.92M | 9.9M | 13.84M | 14.09M | 16.43M | 17.68M |
| EBIT | -76.74M | 14.84M | 18.01M | 12.25M | 45.43M | 113.66M | 135.24M | 5.4M | -13.58M |
| Net Interest Income | -4.91M | -4.26M | -2.45M | -1.15M | -53K | 4.77M | 21.52M | 19.59M | 9.93M |
| Interest Income | 132K | 296K | 624K | 287K | 539K | 4.99M | 21.88M | 20.25M | 9.93M |
| Interest Expense | 5.04M | 4.56M | 3.07M | 1.43M | 592K | 227K | 357K | 650K | 0 |
| Other Income/Expense | -5.92M | -3.79M | -3.47M | -2.64M | -581K | 4.5M | 20.95M | 18.52M | 8.61M |
| Pretax Income | -81.58M▲ 0% | 10.9M▲ 113.4% | 14.54M▲ 33.4% | 9.62M▼ 33.9% | 45.31M▲ 371.3% | 113.66M▲ 150.8% | 135.24M▲ 19.0% | 15.48M▼ 88.6% | -4.97M▼ 132.1% |
| Pretax Margin % | -29.78% | 4.31% | 5.56% | 2.93% | 9.47% | 17.75% | 18.2% | 3.11% | -1.13% |
| Income Tax | -8.83M | 2.78M | 1.65M | -610K | 6.61M | 14.44M | 20.28M | 2.87M | 2.96M |
| Effective Tax Rate % | 10.82% | 25.47% | 11.32% | -6.34% | 14.58% | 12.7% | 14.99% | 18.52% | -59.49% |
| Net Income | -72.75M▲ 0% | 8.12M▲ 111.2% | 12.89M▲ 58.8% | 10.22M▼ 20.7% | 38.71M▲ 278.5% | 99.22M▲ 156.4% | 114.96M▲ 15.9% | 12.61M▼ 89.0% | -7.93M▼ 162.9% |
| Net Margin % | -26.55% | 3.21% | 4.93% | 3.12% | 8.09% | 15.5% | 15.47% | 2.53% | -1.8% |
| Net Income Growth % | -36296.02% | 111.16% | 58.76% | -20.69% | 278.54% | 156.36% | 15.86% | -89.03% | -162.89% |
| Net Income (Continuing) | -72.75M | 8.12M | 12.89M | 10.22M | 38.71M | 99.22M | 114.96M | 12.61M | -7.93M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.81▲ 0% | 0.31▲ 111.0% | 0.49▲ 58.1% | 0.36▼ 26.5% | 1.02▲ 183.3% | 2.06▲ 102.0% | 2.34▲ 13.6% | 0.25▼ 89.3% | -0.19▼ 176.0% |
| EPS Growth % | -2654.55% | 111.03% | 58.06% | -26.53% | 183.33% | 101.96% | 13.59% | -89.32% | -176% |
| EPS (Basic) | -2.81 | 0.31 | 0.50 | 0.38 | 1.13 | 2.21 | 2.49 | 0.27 | -0.19 |
| Diluted Shares Outstanding | 25.85M | 25.86M | 26.36M | 28.8M | 37.83M | 48.07M | 50.07M | 49.56M | 42.1M |
| Basic Shares Outstanding | 25.85M | 25.85M | 25.97M | 26.69M | 34.4M | 44.87M | 47.13M | 50.46M | 42.1M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Perion Network Ltd. (PERI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 114.27M | 103.89M | 115.11M | 147.36M | 446.17M | 603.46M | 726.59M | 561.47M | 519.78M |
| Cash & Short-Term Investments | 37.48M | 43.11M | 61.62M | 60.36M | 321.65M | 430.92M | 472.68M | 373.33M | 314.08M |
| Cash Only | 31.57M | 39.11M | 38.39M | 47.66M | 104.45M | 177.52M | 187.61M | 156.23M | 91.17M |
| Short-Term Investments | 5.91M | 4M | 23.23M | 12.7M | 217.2M | 253.4M | 285.07M | 217.11M | 222.91M |
| Accounts Receivable | 62.83M | 55.56M | 49.1M | 81.22M | 115.36M | 160.49M | 231.54M | 164.36M | 187.87M |
| Days Sales Outstanding | 83.7 | 80.2 | 68.54 | 90.37 | 88 | 91.49 | 113.72 | 120.39 | 155.87 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 2.56M | 1.29M | 1.22M | 1.09M | 12.05M | 22.37M | 23.77M | 17.83M |
| Total Non-Current Assets | 159.76M | 152.55M | 168.67M | 211.32M | 267.06M | 267.55M | 350.68M | 354.06M | 393.98M |
| Property, Plant & Equipment | 17.48M | 15.65M | 33.35M | 27.04M | 15.79M | 13.74M | 9.79M | 29.13M | 28.86M |
| Fixed Asset Turnover | 15.68x | 16.16x | 7.84x | 12.13x | 30.31x | 46.59x | 75.93x | 17.11x | 15.25x |
| Goodwill | 125.05M | 125.05M | 125.81M | 152.3M | 189.26M | 195.53M | 247.97M | 247.09M | 0 |
| Intangible Assets | 11.31M | 6.5M | 2.63M | 24.38M | 56.7M | 51.66M | 88.65M | 68.92M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.13M | 943K | 708K | 496K | 79K | 49K | 85K | 416K | 620K |
| Total Assets | 274.03M▲ 0% | 256.45M▼ 6.4% | 283.78M▲ 10.7% | 358.68M▲ 26.4% | 713.23M▲ 98.8% | 871.01M▲ 22.1% | 1.08B▲ 23.7% | 915.53M▼ 15.0% | 913.76M▼ 0.2% |
| Asset Turnover | 1.00x | 0.99x | 0.92x | 0.91x | 0.67x | 0.74x | 0.69x | 0.54x | 0.48x |
| Asset Growth % | -25.63% | -6.42% | 10.66% | 26.4% | 98.85% | 22.12% | 23.68% | -15.01% | -0.19% |
| Total Current Liabilities | 81.37M | 77.11M | 83.31M | 120.11M | 193.71M | 234.61M | 340.03M | 161.85M | 188.58M |
| Accounts Payable | 39.18M | 38.21M | 47.68M | 72.5M | 107.73M | 155.85M | 217.18M | 122M | 129.88M |
| Days Payables Outstanding | 91.94 | 91.68 | 107.82 | 120.22 | 125.54 | 141.16 | 168.38 | 133.8 | 154.94 |
| Short-Term Debt | 13.99M | 16.06M | 12M | 12.85M | 0 | 3.9M | 0 | 0 | 2.32M |
| Deferred Revenue (Current) | 5.27M | 3.79M | 4.19M | 5.71M | 3.85M | 2.38M | 2.3M | 2.05M | 1.21M |
| Other Current Liabilities | 14.91M | 2.07M | 4.69M | 10.57M | 38.92M | 51.69M | 74.55M | 2.46M | 55.17M |
| Current Ratio | 1.40x | 1.35x | 1.38x | 1.23x | 2.30x | 2.57x | 2.14x | 3.47x | 2.76x |
| Quick Ratio | 1.40x | 1.35x | 1.38x | 1.23x | 2.30x | 2.57x | 2.14x | 3.47x | 2.76x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 54.33M | 30.55M | 35.29M | 54.45M | 52.56M | 53.27M | 19.09M | 30.74M | 49.17M |
| Long-Term Debt | 46.72M | 24.39M | 8.33M | 0 | 0 | 0 | 0 | 0 | 20.03M |
| Capital Lease Obligations | 0 | 0 | 20.36M | 17.7M | 9.77M | 7.58M | 3.45M | 18.65M | 20.03M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 791K | 0 | 0 | 7.4M |
| Other Non-Current Liabilities | 7.61M | 6.16M | 6.59M | 36.75M | 42.79M | 44.9M | 15.64M | 12.08M | 1.71M |
| Total Liabilities | 135.69M | 107.67M | 118.59M | 174.56M | 246.27M | 287.88M | 359.12M | 192.59M | 237.75M |
| Total Debt | 60.71M | 40.45M | 44.36M | 35.06M | 13.39M | 11.48M | 7.65M | 22.3M | 42.39M |
| Net Debt | 29.14M | 1.34M | 5.97M | -12.6M | -91.06M | -166.04M | -179.96M | -133.93M | -48.78M |
| Debt / Equity | 0.44x | 0.27x | 0.27x | 0.19x | 0.03x | 0.02x | 0.01x | 0.03x | 0.06x |
| Debt / EBITDA | - | 1.66x | 1.60x | 1.58x | 0.24x | 0.09x | 0.06x | 1.66x | 10.35x |
| Net Debt / EBITDA | - | 0.06x | 0.22x | -0.57x | -1.63x | -1.35x | -1.40x | -10.00x | -11.91x |
| Interest Coverage | -15.00x | 3.22x | 5.86x | 8.55x | 77.53x | 480.89x | 320.14x | -4.67x | - |
| Total Equity | 138.33M▲ 0% | 148.78M▲ 7.6% | 165.18M▲ 11.0% | 184.12M▲ 11.5% | 466.96M▲ 153.6% | 583.13M▲ 24.9% | 718.15M▲ 23.2% | 722.94M▲ 0.7% | 676.01M▼ 6.5% |
| Equity Growth % | -33.54% | 7.55% | 11.02% | 11.47% | 153.61% | 24.88% | 23.15% | 0.67% | -6.49% |
| Book Value per Share | 5.35 | 5.75 | 6.27 | 6.39 | 12.34 | 12.13 | 14.34 | 14.59 | 16.06 |
| Total Shareholders' Equity | 138.33M | 148.78M | 165.18M | 184.12M | 466.96M | 583.13M | 718.15M | 722.94M | 676.01M |
| Common Stock | 211K | 211K | 213K | 224K | 375K | 398K | 413K | 391K | 341K |
| Retained Earnings | -98.38M | -90.26M | -77.37M | -67.14M | -28.44M | 70.79M | 184M | 196.62M | 188.68M |
| Treasury Stock | -1M | -1M | -1M | -1M | -1M | -1M | -1M | -1M | -1M |
| Accumulated OCI | 532K | 142K | 130K | 112K | -128K | -582K | -83K | -215K | 267K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Perion Network Ltd. (PERI) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 36.01M | 32.8M | 44.74M | 22.16M | 71.11M | 122.12M | 155.46M | 6.94M | 41.93M |
| Operating CF Margin % | 13.14% | 12.97% | 17.11% | 6.75% | 14.86% | 19.07% | 20.92% | 1.39% | 9.53% |
| Operating CF Growth % | 18.25% | -8.92% | 36.4% | -50.47% | 220.89% | 71.74% | 27.3% | -95.54% | 504.22% |
| Net Income | -72.75M | 8.12M | 12.89M | 10.22M | 38.71M | 97.48M | 114.96M | 12.61M | -7.93M |
| Depreciation & Amortization | 16.59M | 9.72M | 9.71M | 9.92M | 9.9M | 13.84M | 14.09M | 16.43M | 17.68M |
| Stock-Based Compensation | 2.11M | 2.72M | 2.29M | 4.45M | 6.99M | 13.32M | 18.04M | 27.21M | 0 |
| Deferred Taxes | -8.88M | 335K | -1.76M | -3.09M | -2.75M | -1.43M | -654K | -2.11M | -1.53M |
| Other Non-Cash Items | 90.05M | -898K | 1.43M | 4.53M | 611K | -10.65M | 12.23M | 1.97M | 33M |
| Working Capital Changes | 8.89M | 12.81M | 20.17M | -3.87M | 17.66M | 9.56M | -3.21M | -49.18M | 706K |
| Change in Receivables | 8.89M | 7.42M | 6.42M | -32.05M | -34.24M | -45.24M | -5.33M | 66.06M | 0 |
| Change in Inventory | -9.99M | -6.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.11M | -1.07M | 9.46M | 24.74M | 35.22M | 48.19M | 6.88M | -96.36M | 0 |
| Cash from Investing | -4.85M | -5.66M | -21.15M | -8.92M | -243.47M | -46.82M | -133.35M | 62.6M | -37.4M |
| Capital Expenditures | -7.35M | -3.73M | -1.21M | -459K | -627K | -1.06M | -811K | -6.87M | -5.7M |
| CapEx % of Revenue | 2.68% | 1.48% | 0.46% | 0.14% | 0.13% | 0.17% | 0.11% | 1.38% | 1.3% |
| Acquisitions | 10K | -3.33M | -1.2M | -19M | -38.44M | -9.57M | -101.92M | 0 | -26.57M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.5M | 1.41M | -18.74M | 5K | 95K | 12K | 27K | 46K | -11.7M |
| Cash from Financing | -23.84M | -19.68M | -24.77M | -4.05M | 229.05M | -3.26M | -10.82M | -100.91M | -71.05M |
| Debt Issued (Net) | -21.29M | -19.68M | -24.18M | -8.33M | -8.33M | 0 | 0 | 0 | -452K |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | -1000K | -1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.92M | -71.21M |
| Other Financing | -2.55M | -3.33M | -586K | 4.29M | 0 | -3.26M | -10.82M | -53.99M | 0 |
| Net Change in Cash | 7.61M▲ 0% | 7.54M▼ 0.8% | -1.2M▼ 115.9% | 9.27M▲ 874.0% | 56.66M▲ 511.0% | 71.99M▲ 27.1% | 11.43M▼ 84.1% | -31.59M▼ 376.4% | -66.19M▼ 109.6% |
| Free Cash Flow | 28.66M▲ 0% | 29.07M▲ 1.4% | 43.53M▲ 49.8% | 21.7M▼ 50.2% | 70.48M▲ 224.8% | 121.06M▲ 71.8% | 154.65M▲ 27.7% | 67K▼ 100.0% | 38.17M▲ 56868.7% |
| FCF Margin % | 10.46% | 11.5% | 16.65% | 6.61% | 14.73% | 18.91% | 20.81% | 0.01% | 8.68% |
| FCF Growth % | 16.93% | 1.41% | 49.77% | -50.15% | 224.79% | 71.77% | 27.75% | -99.96% | 56868.66% |
| FCF per Share | 1.11 | 1.12 | 1.65 | 0.75 | 1.86 | 2.52 | 3.09 | 0.00 | 0.91 |
| FCF Conversion (FCF/Net Income) | -0.49x | 4.04x | 3.47x | 2.17x | 1.84x | 1.23x | 1.35x | 0.55x | -5.29x |
| Interest Paid | 4.62M | 3.57M | 2.32M | 1.1M | 203K | 5K | 6K | 13K | 0 |
| Taxes Paid | 2.7M | 1.26M | 4.01M | 3.18M | 4.37M | 7.69M | 18.03M | 13.1M | 0 |
Perion Network Ltd. (PERI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.1% | -42% | 5.66% | 8.21% | 5.85% | 11.89% | 18.9% | 17.67% | 1.75% | -1.13% |
| Return on Invested Capital (ROIC) | 3.13% | -26.43% | 6.94% | 8.41% | 5.36% | 12.58% | 20.65% | 17.95% | -0.4% | -1.67% |
| Gross Margin | 49.9% | 43.23% | 39.84% | 38.26% | 32.91% | 34.54% | 37.06% | 36.65% | 33.2% | 30.45% |
| Net Margin | 0.06% | -26.55% | 3.21% | 4.93% | 3.12% | 8.09% | 15.5% | 15.47% | 2.53% | -1.8% |
| Debt / Equity | 0.37x | 0.44x | 0.27x | 0.27x | 0.19x | 0.03x | 0.02x | 0.01x | 0.03x | 0.06x |
| Interest Coverage | 1.63x | -15.00x | 3.22x | 5.86x | 8.55x | 77.53x | 480.89x | 320.14x | -4.67x | - |
| FCF Conversion | 151.52x | -0.49x | 4.04x | 3.47x | 2.17x | 1.84x | 1.23x | 1.35x | 0.55x | -5.29x |
| Revenue Growth | 41.57% | -12.41% | -7.72% | 3.4% | 25.48% | 45.86% | 33.81% | 16.07% | -32.95% | -11.71% |
Perion Network Ltd. (PERI) stock FAQ — growth, dividends, profitability & financials explained
Perion Network Ltd. (PERI) reported $439.9M in revenue for fiscal year 2025. This represents a 10730% increase from $4.1M in 2002.
Perion Network Ltd. (PERI) saw revenue decline by 11.7% over the past year.
Perion Network Ltd. (PERI) reported a net loss of $7.9M for fiscal year 2025.
Perion Network Ltd. (PERI) has a return on equity (ROE) of -1.1%. Negative ROE indicates the company is unprofitable.
Perion Network Ltd. (PERI) generated $39.3M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Perion Network Ltd. (PERI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates