TDH Holdings, Inc. (PETZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TDH Holdings, Inc. (PETZ) stock price & volume — 10-year historical chart
TDH Holdings, Inc. (PETZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
TDH Holdings, Inc. (PETZ) competitors in Food ingredients and pet food — business model, growth, and fundamentals comparison
TDH Holdings, Inc. (PETZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TDH Holdings, Inc. (PETZ) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 28.98M | 23.67M | 12.65M | 622.8K | 1.08M | 3.1M | 754 | 563.73K | 1.25M |
| Revenue Growth % | 18.56% | -18.31% | -46.57% | -95.08% | 73.59% | 186.63% | -99.98% | 74664.72% | 121.96% |
| Cost of Goods Sold | 20.68M | 27.73M | 14.17M | 857.06K | 769.97K | 2.05M | 2.65M | 325.3K | 1.26M |
| COGS % of Revenue | 71.37% | 117.12% | 112.04% | 137.61% | 71.22% | 66.03% | 351049.47% | 57.71% | 100.94% |
| Gross Profit | 8.3M▲ 0% | -4.05M▼ 148.8% | -1.52M▲ 62.4% | 173.11K▲ 111.4% | 311.13K▲ 79.7% | 1.05M▲ 238.3% | -2.65M▼ 351.4% | 238.42K▲ 109.0% | -11.74K▼ 104.9% |
| Gross Margin % | 28.63% | -17.12% | -12.04% | 27.79% | 28.78% | 33.97% | -350949.47% | 42.29% | -0.94% |
| Gross Profit Growth % | 17.26% | -148.85% | 62.42% | 111.37% | 79.73% | 238.3% | -351.41% | 109.01% | -104.92% |
| Operating Expenses | 8.03M | 8.31M | 4.49M | 669.34K | 3.97M | 4.09M | 3.54M | 1.75M | 1.82M |
| OpEx % of Revenue | 27.71% | 35.1% | 35.52% | 107.47% | 367.38% | 132.11% | 469411.8% | 309.59% | 145.37% |
| Selling, General & Admin | 6.98M | 7.33M | 4.62M | 1.88M | 4.02M | 4.09M | 3.54M | 1.75M | 1.82M |
| SG&A % of Revenue | 24.08% | 30.96% | 36.54% | 302.52% | 371.91% | 132.11% | 469411.8% | 309.59% | 145.37% |
| Research & Development | 1.05M | 1.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 3.63% | 4.49% | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -6.75K | -129.25K | -1.21M | -48.93K | 0 | 0 | 0 | 0 |
| Operating Income | 267.31K▲ 0% | -14.04M▼ 5353.8% | -6.96M▲ 50.5% | -496.23K▲ 92.9% | -3.66M▼ 637.7% | -3.04M▲ 16.9% | -6.19M▼ 103.4% | -1.51M▲ 75.6% | -1.83M▼ 21.5% |
| Operating Margin % | 0.92% | -59.32% | -55.02% | -79.68% | -338.6% | -98.14% | -820361.27% | -267.3% | -146.31% |
| Operating Income Growth % | -76.78% | -5353.84% | 50.45% | 92.87% | -637.68% | 16.92% | -103.39% | 75.64% | -21.5% |
| EBITDA | 631.48K | -13.65M | -6.3M | -70.94K | -2.76M | -3.02M | -3.54M | -2.07M | -740.11K |
| EBITDA Margin % | 2.18% | -57.65% | -49.79% | -11.39% | -254.91% | -97.59% | -469441.25% | -367.48% | -59.15% |
| EBITDA Growth % | -55.13% | -2261.36% | 53.86% | 98.87% | -3784.92% | -9.73% | -17.05% | 41.47% | 64.27% |
| D&A (Non-Cash Add-back) | 364.17K | 395.36K | 660.7K | 425.3K | 904.78K | 17.11K | 2.65M | -564.75K | 1.09M |
| EBIT | 142.96K | -13.99M | -7.25M | 304.92K | -4.06M | -3.04M | -6.19M | -1.51M | -1.83M |
| Net Interest Income | -82.95K | -233.1K | -1.38M | -1.18M | -14.52K | 4.16M | -14.28K | 3.74M | 10.91M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 4.16M | 0 | 3.81M | 10.91M |
| Interest Expense | 82.95K | 233.1K | 1.38M | 1.18M | 14.52K | 0 | 14.28K | 68.86K | 0 |
| Other Income/Expense | -207.3K | -175.49K | -1.67M | 2.19M | -409.54K | 4.24M | -2.2M | 3.43M | 3.61M |
| Pretax Income | 60.01K▲ 0% | -14.22M▼ 23795.2% | -8.63M▲ 39.3% | 1.69M▲ 119.6% | -4.07M▼ 340.9% | 1.19M▲ 129.3% | -8.38M▼ 802.0% | 1.93M▲ 123.0% | 1.78M▼ 7.5% |
| Pretax Margin % | 0.21% | -60.06% | -68.19% | 271.3% | -376.48% | 38.53% | -1111792.44% | 341.57% | 142.34% |
| Income Tax | -55.1K | 57.61K | 0 | -900 | 0 | 0 | 0 | 182 | 0 |
| Effective Tax Rate % | -91.82% | -0.41% | 0% | -0.05% | 0% | 0% | 0% | 0.01% | 0% |
| Net Income | 115.11K▲ 0% | -14.22M▼ 12452.6% | -8.63M▲ 39.3% | -874.67K▲ 89.9% | -6.12M▼ 599.7% | 803.7K▲ 113.1% | -8.38M▼ 1142.4% | 2.68M▲ 132.0% | 1.8M▼ 33.0% |
| Net Margin % | 0.4% | -60.06% | -68.19% | -140.44% | -566.12% | 25.94% | -1111083.69% | 476.21% | 143.82% |
| Net Income Growth % | -88.59% | -12452.62% | 39.34% | 89.86% | -599.73% | 113.13% | -1142.38% | 132.04% | -32.97% |
| Net Income (Continuing) | 115.11K | -14.22M | -8.63M | 1.69M | -4.07M | 1.19M | -8.38M | 1.93M | 1.78M |
| Discontinued Operations | 0 | 0 | 0 | -2.57M | -2.65M | -339.05K | 0 | 575.25K | 0 |
| Minority Interest | 0 | -347 | -8 | 0 | 384.35K | 435.66K | 430.32K | 97.21K | 78.78K |
| EPS (Diluted) | 0.20▲ 0% | -29.75▼ 14975.0% | -9.12▲ 69.3% | -0.38▲ 95.8% | -1.17▼ 207.9% | 0.10▲ 108.5% | -0.81▼ 910.0% | 0.20▲ 124.7% | 0.17▼ 15.0% |
| EPS Growth % | -90.87% | -14975% | 69.34% | 95.83% | -207.89% | 108.55% | -910% | 124.69% | -15% |
| EPS (Basic) | 0.20 | -29.80 | -9.12 | -0.38 | -1.17 | 0.10 | -0.81 | 0.20 | 0.17 |
| Diluted Shares Outstanding | 415.19K | 477.92K | 1.05M | 2.29M | 5.22M | 8.02M | 10.32M | 10.32M | 10.32M |
| Basic Shares Outstanding | 415.19K | 477.15K | 1.05M | 2.29M | 5.22M | 8.02M | 10.32M | 10.32M | 10.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
TDH Holdings, Inc. (PETZ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 15.58M | 7.8M | 7.19M | 10.52M | 31.07M | 33.78M | 27.22M | 28.8M | 34.11M |
| Cash & Short-Term Investments | 2.35M | 893.02K | 5.11M | 9.71M | 22.46M | 31.78M | 26.98M | 28.65M | 33.69M |
| Cash Only | 2.35M | 893.02K | 5.11M | 6.57M | 18.03M | 21.86M | 13.66M | 15.7M | 19.16M |
| Short-Term Investments | 0 | 0 | 0 | 3.14M | 4.43M | 9.92M | 13.32M | 12.95M | 14.53M |
| Accounts Receivable | 2.29M | 1.32M | 21.66K | 168.5K | 36.84K | 29.32K | 4.96K | 5.75K | 75.35K |
| Days Sales Outstanding | 28.9 | 20.43 | 0.63 | 98.75 | 12.44 | 3.45 | 2.4K | 3.72 | 21.98 |
| Inventory | 9.14M | 3.02M | 473.22K | 247.25K | 51.42K | 987 | 0 | 0 | 0 |
| Days Inventory Outstanding | 161.22 | 39.75 | 12.19 | 105.3 | 24.38 | 0.18 | - | - | - |
| Other Current Assets | 1.17M | 2.49M | 1.54M | 355K | 8.51M | 1.97M | 237.05K | 103.52K | 146.38K |
| Total Non-Current Assets | 4.23M | 9.63M | 7.89M | 7.94M | 6.8M | 2.73M | 1.68M | 4.54M | 6.19M |
| Property, Plant & Equipment | 3.73M | 8.41M | 6.85M | 6.93M | 6.15M | 1.48M | 1.25M | 4.54M | 6.19M |
| Fixed Asset Turnover | 7.77x | 2.81x | 1.85x | 0.09x | 0.18x | 2.09x | 0.00x | 0.12x | 0.20x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 211.02K | 1.01M | 973.22K | 1.01M | 653.13K | 481.84K | 426.32K | 0 | 0 |
| Long-Term Investments | 600K | 201.28K | 71.76K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 500K | 1.22M | 1.04M | 0 | 0 | 768.1K | 0 | 0 | 0 |
| Total Assets | 19.81M▲ 0% | 17.43M▼ 12.0% | 15.09M▼ 13.4% | 18.45M▲ 22.3% | 32.05M▲ 73.7% | 36.51M▲ 13.9% | 28.9M▼ 20.8% | 33.34M▲ 15.4% | 40.3M▲ 20.9% |
| Asset Turnover | 1.46x | 1.36x | 0.84x | 0.03x | 0.03x | 0.08x | 0.00x | 0.02x | 0.03x |
| Asset Growth % | 49.63% | -12.02% | -13.44% | 22.31% | 73.67% | 13.93% | -20.85% | 15.35% | 20.87% |
| Total Current Liabilities | 8.66M | 19.14M | 14.46M | 19.07M | 19.65M | 14.68M | 3.39M | 4.2M | 6.71M |
| Accounts Payable | 4.89M | 6.35M | 3.55M | 3.33M | 506.88K | 492.88K | 460.78K | 122.25K | 90.01K |
| Days Payables Outstanding | 86.23 | 83.53 | 91.53 | 1.42K | 240.29 | 87.92 | 63.54 | 137.17 | 26.01 |
| Short-Term Debt | 2.78M | 11.86M | 9.5M | 9.46M | 365.73K | 340.88K | 354.89K | 334.83K | 1.22M |
| Deferred Revenue (Current) | 238.75K | 160.83K | 116.16K | 90.83K | 109.96K | 11.02K | 4.04K | 183.17K | 255.38K |
| Other Current Liabilities | 751.87K | 782.13K | 0 | 3.76M | 15.6M | 12.34M | 0 | 0 | 5.13M |
| Current Ratio | 1.80x | 0.41x | 0.50x | 0.55x | 1.58x | 2.30x | 8.03x | 6.86x | 5.08x |
| Quick Ratio | 0.74x | 0.25x | 0.46x | 0.54x | 1.58x | 2.30x | 8.03x | 6.86x | 5.08x |
| Cash Conversion Cycle | 103.89 | -23.35 | -78.72 | -1.22K | -203.47 | -84.29 | - | - | - |
| Total Non-Current Liabilities | 5.81K | 222.4K | 287.91K | 274.79K | 4.85M | 684.15K | 463.2K | 1.74M | 2.86M |
| Long-Term Debt | 0 | 217.47K | 286.88K | 0 | 4.85M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 286.88K | 274.79K | 4.85M | 683.11K | 463.2K | 1.74M | 2.86M |
| Deferred Tax Liabilities | 5.81K | 4.93K | 1.04K | 0 | 1.13K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -286.88K | 0 | -4.85M | 1.04K | 0 | 0 | 0 |
| Total Liabilities | 8.66M | 19.37M | 14.75M | 19.35M | 18.68M | 15.36M | 3.85M | 5.94M | 9.57M |
| Total Debt | 2.78M | 12.07M | 9.93M | 9.94M | 5.48M | 1.24M | 1.04M | 2.56M | 4.08M |
| Net Debt | 433.51K | 11.18M | 4.81M | 3.37M | -6.84M | -20.62M | -12.62M | -13.14M | -15.08M |
| Debt / Equity | 0.25x | - | 29.42x | - | 0.41x | 0.06x | 0.04x | 0.09x | 0.13x |
| Debt / EBITDA | 4.40x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.69x | - | - | - | - | - | - | - | - |
| Interest Coverage | 1.72x | -60.00x | -5.26x | 0.26x | -279.35x | - | -433.28x | -21.88x | - |
| Total Equity | 11.15M▲ 0% | -1.94M▼ 117.4% | 337.4K▲ 117.4% | -892.78K▼ 364.6% | 13.37M▲ 1597.6% | 21.15M▲ 58.2% | 25.05M▲ 18.4% | 27.4M▲ 9.4% | 30.72M▲ 12.1% |
| Equity Growth % | 162.14% | -117.37% | 117.42% | -364.61% | 1597.58% | 58.22% | 18.41% | 9.38% | 12.12% |
| Book Value per Share | 26.85 | -4.05 | 0.32 | -0.39 | 2.56 | 2.64 | 2.43 | 2.65 | 2.98 |
| Total Shareholders' Equity | 11.15M | -1.94M | 337.41K | -892.78K | 12.99M | 20.72M | 24.62M | 27.3M | 30.64M |
| Common Stock | 9.42K | 10.52K | 45.85K | 45.85K | 104.37K | 206.47K | 206.47K | 206.47K | 206.47K |
| Retained Earnings | 823.47K | -13.35M | -21.97M | -22.85M | -28.97M | -28.17M | -26.62M | -23.94M | -20.62M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 468.3K | 403.48K | 302.53K | -52.88K | -300.69K | 588.26K | -95.07K | -95.78K | -72.82K |
| Minority Interest | 0 | -347 | -8 | 0 | 384.35K | 435.66K | 430.32K | 97.21K | 78.78K |
TDH Holdings, Inc. (PETZ) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.67M | -2.17M | -5.63M | -2.63M | -3.3M | -2.07M | -2.49M | -233.99K | -1.78M |
| Operating CF Margin % | -9.23% | -9.18% | -44.49% | -422.01% | -305.21% | -66.89% | -330600.13% | -41.51% | -142.27% |
| Operating CF Growth % | -79.63% | 18.74% | -158.84% | 53.29% | -25.54% | 37.18% | -20.26% | 90.61% | -660.8% |
| Net Income | 115.11K | -14.22M | -6.96M | -874.67K | -6.12M | 803.7K | -8.53M | 2.11M | 1.8M |
| Depreciation & Amortization | 364.17K | 395.36K | 571.53K | 54.23K | 904.78K | -391.08K | 292.63K | -564.75K | 1.09M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 3.04M | 0 | 0 |
| Deferred Taxes | -8.58K | -591 | -3.86K | -1.11K | 1.13K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 19.98K | 3.29M | 850.86K | -1.66M | -2.74M | -3.73M | 3.76M | -5.42M | -10.23M |
| Working Capital Changes | -3.17M | 8.37M | -90.05K | -150.83K | 4.66M | 1.24M | -1.05M | 3.64M | 5.56M |
| Change in Receivables | -982.65K | 524.06K | 635.34K | -112.18K | 128.99K | 2.73K | 47.02K | 114.46K | -141.07K |
| Change in Inventory | -2.66M | 4.2M | 2.01M | 201.73K | 4.8K | 47.1K | 9.5K | 8.37K | 0 |
| Change in Payables | 1.21M | 1.89M | -2.78M | -416.51K | -21.19K | -437.46K | -2.78K | 66.82K | 2.85M |
| Cash from Investing | -1.39M | -6.59M | 113.55K | 3.36M | -1.64M | -1.33M | -6.07M | 2.78M | 6.24M |
| Capital Expenditures | -331.5K | -6.48M | -121.56K | -47.09K | 1.02M | 0 | -7.66K | -1.88M | -244.09K |
| CapEx % of Revenue | 1.14% | 27.38% | 0.96% | 7.56% | 94.35% | 0% | 1015.25% | 333.74% | 19.51% |
| Acquisitions | 2.01K | 19.89K | 83 | 61.68K | -848.17K | 0 | 0 | 16.05K | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.06M | 102.9K | 235.03K | -61.68K | -1.02M | 0 | -16.84K | 578.4K | 0 |
| Cash from Financing | 5.26M | 7.73M | 9.52M | -589.36K | 17.95M | 6.06M | 1.92M | 0 | -1.05M |
| Debt Issued (Net) | -417.57K | 8.01M | 2.76M | -589.26K | 1.48M | 37.7K | 1.92M | 0 | -422.24K |
| Equity Issued (Net) | 5.54M | 0 | 6.76M | 0 | 20.22M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 134.3K | -280.11K | -1K | -100 | -3.75M | 6.02M | 0 | 0 | -624.6K |
| Net Change in Cash | 1.2M▲ 0% | -943.27K▼ 178.5% | 3.8M▲ 503.3% | 244.49K▼ 93.6% | 12.76M▲ 5119.9% | 3.64M▼ 71.5% | -8.2M▼ 325.5% | 2.04M▲ 124.9% | 3.46M▲ 69.7% |
| Free Cash Flow | -3.01M▲ 0% | -8.66M▼ 187.9% | -5.75M▲ 33.6% | -2.68M▲ 53.5% | -2.43M▲ 9.3% | -2.07M▲ 14.6% | -2.5M▼ 20.6% | -2.12M▲ 15.4% | -2.02M▲ 4.3% |
| FCF Margin % | -10.37% | -36.56% | -45.45% | -429.57% | -224.39% | -66.89% | -331615.38% | -375.25% | -161.78% |
| FCF Growth % | -100.68% | -187.9% | 33.59% | 53.46% | 9.33% | 14.56% | -20.63% | 15.4% | 4.31% |
| FCF per Share | -7.24 | -18.11 | -5.47 | -1.17 | -0.46 | -0.26 | -0.24 | -0.20 | -0.20 |
| FCF Conversion (FCF/Net Income) | -23.24x | 0.15x | 0.65x | 3.00x | 0.54x | -2.58x | 0.30x | -0.09x | -0.99x |
| Interest Paid | 82.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 59.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TDH Holdings, Inc. (PETZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 29.12% | 1.49% | -308.72% | -2556.45% | - | -98.1% | 4.66% | -36.26% | 10.24% | 6.19% |
| Return on Invested Capital (ROIC) | 15.22% | 2.25% | -101.16% | -72.52% | -9.76% | -166.4% | -336.11% | -71.6% | -8.47% | -9.18% |
| Gross Margin | 28.95% | 28.63% | -17.12% | -12.04% | 27.79% | 28.78% | 33.97% | -350949.47% | 42.29% | -0.94% |
| Net Margin | 4.13% | 0.4% | -60.06% | -68.19% | -140.44% | -566.12% | 25.94% | -1111083.69% | 476.21% | 143.82% |
| Debt / Equity | 0.74x | 0.25x | - | 29.42x | - | 0.41x | 0.06x | 0.04x | 0.09x | 0.13x |
| Interest Coverage | 11.75x | 1.72x | -60.00x | -5.26x | 0.26x | -279.35x | - | -433.28x | -21.88x | - |
| FCF Conversion | -1.48x | -23.24x | 0.15x | 0.65x | 3.00x | 0.54x | -2.58x | 0.30x | -0.09x | -0.99x |
| Revenue Growth | 49.85% | 18.56% | -18.31% | -46.57% | -95.08% | 73.59% | 186.63% | -99.98% | 74664.72% | 121.96% |
TDH Holdings, Inc. (PETZ) stock FAQ — growth, dividends, profitability & financials explained
TDH Holdings, Inc. (PETZ) reported $1.8M in revenue for fiscal year 2025. This represents a 89% decrease from $16.3M in 2015.
TDH Holdings, Inc. (PETZ) grew revenue by 122.0% over the past year. This is strong growth.
Yes, TDH Holdings, Inc. (PETZ) is profitable, generating $3.5M in net income for fiscal year 2025 (143.8% net margin).
TDH Holdings, Inc. (PETZ) has a return on equity (ROE) of 6.2%. This is below average, suggesting room for improvement.
TDH Holdings, Inc. (PETZ) had negative free cash flow of $4.1M in fiscal year 2025, likely due to heavy capital investments.
TDH Holdings, Inc. (PETZ) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates