| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KRMNKarman Holdings Inc. | 14.22B | 107.49 | 1118.52 | 22.99% | 2.65% | 3.07% | 0.08% | 2.29 |
| SPCEVirgin Galactic Holdings, Inc. | 224.51M | 3.07 | -0.22 | 3.47% | -176.16% | -129.53% | 1.30 | |
| SIDUSidus Space, Inc. | 202.7M | 3.11 | -0.87 | -21.64% | -6.55% | -99.03% | 0.43 | |
| LUNRIntuitive Machines, Inc. | 2.5B | 17.57 | -3.79 | 186.72% | -94.7% | -85.57% | 9.53 | |
| RDWRedwire Corporation | 1.67B | 10.14 | -4.31 | 24.73% | -70.32% | -22.44% | ||
| VOYGVoyager Technologies, Inc. | 1.64B | 31.24 | -21.69 | 5.97% | -59.62% | -14.46% | 1.64 | |
| PLPlanet Labs PBC | 7.41B | 25.32 | -60.29 | 10.72% | -34.46% | -20.76% | 0.05 |
| Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Jan 2025 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 95.74M | 113.17M | 131.21M | 191.26M | 220.7M | 244.35M |
| Revenue Growth % | - | 0.18% | 0.16% | 0.46% | 0.15% | 0.11% |
| Cost of Goods Sold | 102.39M | 87.38M | 82.99M | 97.25M | 107.75M | 104.63M |
| COGS % of Revenue | 1.07% | 0.77% | 0.63% | 0.51% | 0.49% | 0.43% |
| Gross Profit | -6.66M | 25.79M | 48.22M | 94.01M | 112.95M | 139.72M |
| Gross Margin % | -0.07% | 0.23% | 0.37% | 0.49% | 0.51% | 0.57% |
| Gross Profit Growth % | - | 4.87% | 0.87% | 0.95% | 0.2% | 0.24% |
| Operating Expenses | 99.8M | 113.23M | 176.27M | 269.68M | 282.7M | 255.85M |
| OpEx % of Revenue | 1.04% | 1% | 1.34% | 1.41% | 1.28% | 1.05% |
| Selling, General & Admin | 61.93M | 69.4M | 109.59M | 158.77M | 166.36M | 154.84M |
| SG&A % of Revenue | 0.65% | 0.61% | 0.84% | 0.83% | 0.75% | 0.63% |
| Research & Development | 37.87M | 43.83M | 66.68M | 110.92M | 116.34M | 101.01M |
| R&D % of Revenue | 0.4% | 0.39% | 0.51% | 0.58% | 0.53% | 0.41% |
| Other Operating Expenses | 0 | 239K | 0 | 330K | 0 | 0 |
| Operating Income | -106.46M | -87.44M | -128.05M | -175.68M | -169.75M | -116.12M |
| Operating Margin % | -1.11% | -0.77% | -0.98% | -0.92% | -0.77% | -0.48% |
| Operating Income Growth % | - | 0.18% | -0.46% | -0.37% | 0.03% | 0.32% |
| EBITDA | -28.86M | -25.24M | -82.95M | -132.34M | -122.11M | -70.48M |
| EBITDA Margin % | -0.3% | -0.22% | -0.63% | -0.69% | -0.55% | -0.29% |
| EBITDA Growth % | - | 0.13% | -2.29% | -0.6% | 0.08% | 0.42% |
| D&A (Non-Cash Add-back) | 77.6M | 62.2M | 45.1M | 43.33M | 47.64M | 45.64M |
| EBIT | -116.64M | -116.58M | -126.24M | -161.12M | -139.69M | -102.71M |
| Net Interest Income | -6.95M | -9.39M | -8.75M | 7.67M | 15.41M | 10.26M |
| Interest Income | 0 | 53K | 21K | 7.67M | 15.41M | 10.26M |
| Interest Expense | 6.95M | 9.45M | 8.77M | 0 | 0 | 0 |
| Other Income/Expense | -17.12M | -38.59M | -6.96M | 14.56M | 30.05M | -4.61M |
| Pretax Income | -123.58M | -126.03M | -135.01M | -161.12M | -139.69M | -120.74M |
| Pretax Margin % | -1.29% | -1.11% | -1.03% | -0.84% | -0.63% | -0.49% |
| Income Tax | 130K | 1.07M | 2.11M | 847K | 815K | 2.46M |
| Effective Tax Rate % | 1% | 1.01% | 1.02% | 1.01% | 1.01% | 1.02% |
| Net Income | -123.71M | -127.1M | -137.12M | -161.97M | -140.51M | -123.2M |
| Net Margin % | -1.29% | -1.12% | -1.05% | -0.85% | -0.64% | -0.5% |
| Net Income Growth % | - | -0.03% | -0.08% | -0.18% | 0.13% | 0.12% |
| Net Income (Continuing) | -123.71M | -127.1M | -137.12M | -161.97M | -140.51M | -123.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.87 | -2.95 | -0.52 | -0.61 | -0.50 | -0.42 |
| EPS Growth % | - | -0.03% | 0.82% | -0.17% | 0.18% | 0.16% |
| EPS (Basic) | -2.87 | -2.95 | -0.52 | -0.61 | -0.50 | -0.42 |
| Diluted Shares Outstanding | 43.13M | 43.13M | 262.18M | 267.13M | 279.59M | 292.12M |
| Basic Shares Outstanding | 43.13M | 43.13M | 262.18M | 267.13M | 279.59M | 292.12M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Jan 2025 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 60.32M | 125.43M | 551.52M | 475.65M | 370.15M | 302.23M |
| Cash & Short-Term Investments | 21.68M | 71.18M | 490.76M | 408.76M | 298.91M | 228.67M |
| Cash Only | 21.68M | 71.18M | 490.76M | 181.89M | 83.87M | 124.65M |
| Short-Term Investments | 0 | 0 | 0 | 226.87M | 215.04M | 104.03M |
| Accounts Receivable | 27.73M | 47.11M | 44.37M | 38.95M | 43.32M | 55.83M |
| Days Sales Outstanding | 105.71 | 151.94 | 123.44 | 74.34 | 71.65 | 83.4 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 3.11M | 1.41M | 1.68M | 27.94M | 27.92M | 17.72M |
| Total Non-Current Assets | 302.67M | 273.88M | 269.92M | 277.07M | 331.85M | 331.57M |
| Property, Plant & Equipment | 186.59M | 159.85M | 133.28M | 128.49M | 135.77M | 141.5M |
| Fixed Asset Turnover | 0.51x | 0.71x | 0.98x | 1.49x | 1.63x | 1.73x |
| Goodwill | 88.39M | 88.39M | 103.22M | 112.75M | 136.26M | 136.35M |
| Intangible Assets | 21.99M | 17.67M | 24.96M | 26.25M | 47.42M | 27.45M |
| Long-Term Investments | 8.07M | 8.07M | 5.74M | 5.66M | 0 | 0 |
| Other Non-Current Assets | 4.86M | 5.5M | 8.46M | 9.58M | 12.4M | 26.27M |
| Total Assets | 362.99M | 399.31M | 821.44M | 752.72M | 702M | 633.8M |
| Asset Turnover | 0.26x | 0.28x | 0.16x | 0.25x | 0.31x | 0.39x |
| Asset Growth % | - | 0.1% | 1.06% | -0.08% | -0.07% | -0.1% |
| Total Current Liabilities | 71.21M | 108.81M | 132.04M | 122.26M | 136.65M | 142.08M |
| Accounts Payable | 2.12M | 1.45M | 2.85M | 6.9M | 2.6M | 2.6M |
| Days Payables Outstanding | 7.54 | 6.04 | 12.54 | 25.9 | 8.81 | 9.08 |
| Short-Term Debt | 10.8M | 8.24M | 0 | 0 | 7.98M | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 50.64M | 30.41M | 44.17M | 37.73M | 28.96M | 45.19M |
| Current Ratio | 0.85x | 1.15x | 4.18x | 3.89x | 2.71x | 2.13x |
| Quick Ratio | 0.85x | 1.15x | 4.18x | 3.89x | 2.71x | 2.13x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 74.14M | 182.98M | 41.16M | 54.36M | 47.33M | 50.43M |
| Long-Term Debt | 46.66M | 155.61M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | -37.05M | 0 | 17.14M | 16.95M | 12.39M |
| Deferred Tax Liabilities | 5.01M | 10.96M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.47M | -9.68M | 37.58M | 34.34M | 25.09M | 26.86M |
| Total Liabilities | 145.35M | 291.8M | 173.2M | 176.62M | 183.98M | 192.51M |
| Total Debt | 57.46M | 163.86M | 0 | 22.03M | 24.93M | 21.61M |
| Net Debt | 35.78M | 92.67M | -490.76M | -159.86M | -58.94M | -103.03M |
| Debt / Equity | 0.26x | 1.52x | - | 0.04x | 0.05x | 0.05x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | -15.33x | -9.26x | -14.60x | - | - | - |
| Total Equity | 217.64M | 107.51M | 648.25M | 576.1M | 518.02M | 441.29M |
| Equity Growth % | - | -0.51% | 5.03% | -0.11% | -0.1% | -0.15% |
| Book Value per Share | 5.05 | 2.49 | 2.47 | 2.16 | 1.85 | 1.51 |
| Total Shareholders' Equity | 217.64M | 107.51M | 648.25M | 576.1M | 518.02M | 441.29M |
| Common Stock | 1K | 1K | 27K | 27K | 28K | 28K |
| Retained Earnings | -512.8M | -639.9M | -777.03M | -939.3M | -1.08B | -1.2B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.49M | 1.77M | 2.1M | 2.27M | 1.59M | -1.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Jan 2025 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -33.69M | -4.03M | -42.21M | -73.93M | -50.71M | -14.37M |
| Operating CF Margin % | -0.35% | -0.04% | -0.32% | -0.39% | -0.23% | -0.06% |
| Operating CF Growth % | - | 0.88% | -9.48% | -0.75% | 0.31% | 0.72% |
| Net Income | -123.71M | -127.1M | -137.12M | -161.97M | -140.51M | -123.2M |
| Depreciation & Amortization | 77.63M | 62.21M | 45.04M | 43.33M | 47.64M | 45.64M |
| Stock-Based Compensation | 5.07M | 14.01M | 41.96M | 75.54M | 57.13M | 48.48M |
| Deferred Taxes | 12.18M | 150K | -1.39M | -456K | 0 | 0 |
| Other Non-Cash Items | 1.19M | 32.8M | -232K | -6.5M | -18.77M | 17.63M |
| Working Capital Changes | -6.04M | 13.9M | 9.54M | -23.88M | 3.8M | -2.93M |
| Change in Receivables | 8.96M | -19.93M | 3.26M | 6.31M | -2.66M | -11.98M |
| Change in Inventory | 12.94M | 2.62M | 0 | 0 | 0 | 0 |
| Change in Payables | 3.07M | 11.03M | 16.07M | -2.99M | -25.01M | -13.34M |
| Cash from Investing | -27.17M | -30.8M | -25.15M | -242.26M | -33.59M | 57.91M |
| Capital Expenditures | -24.1M | -30.13M | -14.93M | -12.76M | -37.99M | -44.3M |
| CapEx % of Revenue | 0.25% | 0.27% | 0.11% | 0.07% | 0.17% | 0.18% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -614K | -674K | -598K | -557K | -5.81M | 182.12M |
| Cash from Financing | 8.73M | 83.94M | 489.18M | 7.86M | -1.6M | -15.54M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | -49.64M | -85.99M | 561.73M | 14.2M | 7.37M | -21.46M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -57.79M | -34.15M | -57.14M | -86.69M | -93.12M | -58.67M |
| FCF Margin % | -0.6% | -0.3% | -0.44% | -0.45% | -0.42% | -0.24% |
| FCF Growth % | - | 0.41% | -0.67% | -0.52% | -0.07% | 0.37% |
| FCF per Share | -1.34 | -0.79 | -0.22 | -0.32 | -0.33 | -0.20 |
| FCF Conversion (FCF/Net Income) | 0.27x | 0.03x | 0.31x | 0.46x | 0.36x | 0.12x |
| Interest Paid | 0 | 6.55M | 6.75M | 0 | 0 | 0 |
| Taxes Paid | 0 | 1.08M | 884K | 3.1M | 0 | 1.8M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -56.84% | -78.18% | -36.29% | -26.46% | -25.68% | -25.68% |
| Return on Invested Capital (ROIC) | -31.51% | -28.92% | -53.7% | -45.93% | -29.09% | -21.85% |
| Gross Margin | -6.95% | 22.78% | 36.75% | 49.15% | 51.18% | 57.18% |
| Net Margin | -129.22% | -112.31% | -104.51% | -84.69% | -63.67% | -50.42% |
| Debt / Equity | 0.26x | 1.52x | - | 0.04x | 0.05x | 0.05x |
| Interest Coverage | -15.33x | -9.26x | -14.60x | - | - | - |
| FCF Conversion | 0.27x | 0.03x | 0.31x | 0.46x | 0.36x | 0.12x |
| Revenue Growth | - | 18.21% | 15.94% | 45.76% | 15.39% | 10.72% |
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Reportable | - | - | - | 244.35M |
| Reportable Growth | - | - | - | - |
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Non-US | - | - | 121.98M | 134.49M |
| Non-US Growth | - | - | - | 10.26% |
| UNITED STATES | 55.99M | 97.77M | 98.72M | 109.86M |
| UNITED STATES Growth | - | 74.62% | 0.97% | 11.29% |
| Other Geographical Areas, Not Separately Disclosed | 65.85M | 80.53M | - | - |
| Other Geographical Areas, Not Separately Disclosed Growth | - | 22.30% | - | - |
| CANADA | 9.37M | 12.95M | - | - |
| CANADA Growth | - | 38.23% | - | - |
Planet Labs PBC (PL) reported $262.5M in revenue for fiscal year 2025. This represents a 174% increase from $95.7M in 2020.
Planet Labs PBC (PL) grew revenue by 10.7% over the past year. This is steady growth.
Planet Labs PBC (PL) reported a net loss of $90.5M for fiscal year 2025.
Planet Labs PBC (PL) has a return on equity (ROE) of -25.7%. Negative ROE indicates the company is unprofitable.
Planet Labs PBC (PL) generated $32.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.