VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
PLBYPlayboy, Inc.
$1.45$135M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

PLBY logoPlayboy, Inc.(PLBY)Earnings, Financials & Key Ratios

PLBY•NASDAQ
Price updated Jun 19, 2026
SectorConsumer CyclicalIndustryLeisureSub-IndustrySpas, Pet and Adult Lifestyle Brands
AboutPlayboy, Inc. operates as a media and lifestyle company. It connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. The firm serves consumers in the following categories: Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming. Its flagship consumer brand, Playboy, publishes a magazine for men that focus primarily on photography, entertainment, humor, and cartoons as well as articles on current issues and trends. The company was founded in 1953 and is headquartered in Los Angeles, CA.Show more
  • Revenue$121M+4.1%
  • EBITDA$2M+106.5%
  • Net Income-$13M+84.0%
  • EPS (Diluted)-0.13+87.5%
  • Gross Margin70.99%+10.9%
  • EBITDA Margin1.99%+106.3%
  • Operating Margin-4.91%+88.8%
  • Net Margin-10.48%+84.7%
  • ROE-247.79%+41.1%

PLBY Key Insights

Playboy, Inc. (PLBY) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

No significant strengths identified

✗Weaknesses

  • ✗High debt to equity ratio of 10.8x
  • ✗Profits declining 19.2% over 5 years
  • ✗Negative free cash flow
  • ✗Shares diluted 31.8% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when PLBY posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

PLBY Price & Volume

Playboy, Inc. (PLBY) stock price & volume — 10-year historical chart

Loading chart...

PLBY Growth Metrics

Playboy, Inc. (PLBY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-3.92%
3 Years-13.3%
TTM-18.44%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM89.45%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM91.8%

Return on Capital

10 Years-15.2%
5 Years-25.81%
3 Years-24.07%
Last Year-2.6%

PLBY Recent Earnings

Playboy, Inc. (PLBY) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 2/12 qtrs (17%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
May 11, 2026
Metric
Actual
Est
EPS
$0.03-400.0%
$0.01
Rev
$30M-1.6%
$31M
Q2 2026
Mar 16, 2026
Metric
Actual
Est
EPS
$0.03+0.0%
$0.03
Rev
$35M+4.2%
$34M
Q4 2025
Nov 12, 2025
Metric
Actual
Est
EPS
$0.02+200.0%
$0.02
Rev
$29M-13.5%
$34M
Q3 2025
Aug 12, 2025
Metric
Actual
Est
EPS
$0.04+0.0%
$0.04
Rev
$28M-5.3%
$30M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 11, 2026
$0.03vs $0.01-400.0%
$30Mvs $31M-1.6%
Q2 2026Mar 16, 2026
$0.03vs $0.03+0.0%
$35Mvs $34M+4.2%
Q4 2025Nov 12, 2025
$0.02vs $0.02+200.0%
$29Mvs $34M-13.5%
Q3 2025Aug 12, 2025
$0.04vs $0.04+0.0%
$28Mvs $30M-5.3%
Based on last 12 quarters of dataView full earnings history →

PLBY Peer Comparison

Playboy, Inc. (PLBY) competitors in Spas, Pet and Adult Lifestyle Brands — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
GIII logoGIIIG-III Apparel Group, Ltd.Direct Competitor1.47B34.7723.03-7.04%4.34%7.12%0.16
PVH logoPVHPVH Corp.Direct Competitor3.55B77.07145.423.44%0.25%0.45%0.90
HBI logoHBIHanesbrands Inc.Direct Competitor2.29B6.47-7.11-3.63%9.59%73.92%75.02
XPOF logoXPOFXponential Fitness, Inc.Direct Competitor254.84M6.83-4.65-1.71%-11.1%
DBI logoDBIDesigner Brands Inc.Direct Competitor320.91M6.32-37.18-3.87%0.78%7.8%4.19
VRA logoVRAVera Bradley, Inc.Direct Competitor110.91M3.90-2.28-27.51%-7.02%-14.57%0.54
NFLX logoNFLXNetflix, Inc.Product Competitor327.88B77.3830.5915.85%24.3%41.26%0.54
CURI logoCURICuriosityStream Inc.Product Competitor150M2.53-2340.14%-11.26%-18.46%0.30

Compare PLBY vs Peers

Playboy, Inc. (PLBY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs GIII

Most directly comparable listed peer for PLBY.

Scale Benchmark

vs AMZN

Larger-name benchmark to compare PLBY against a more recognizable public peer.

Peer Set

Compare Top 5

vs GIII, PVH, HBI, XPOF

PLBY Income Statement

Playboy, Inc. (PLBY) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
100.87M78.11M147.66M246.59M185.54M142.95M116.14M120.93M122.29M
Revenue Growth %
--22.57%89.04%66.99%-24.76%-22.95%-18.76%4.13%-18.44%
Cost of Goods Sold
50.61M33.64M73.18M108.66M82.94M54.78M41.78M35.08M35.57M
COGS % of Revenue
50.17%43.06%49.56%44.07%44.71%38.32%35.98%29.01%-
Gross Profit
50.27M▲ 0%
44.47M▼ 11.5%
74.48M▲ 67.5%
137.92M▲ 85.2%
102.59M▼ 25.6%
88.17M▼ 14.1%
74.36M▼ 15.7%
85.85M▲ 15.5%
86.72M▲ 0%
Gross Margin %
49.83%56.94%50.44%55.93%55.29%61.68%64.02%70.99%70.91%
Gross Profit Growth %
--11.53%67.48%85.18%-25.62%-14.05%-15.67%15.46%-
Operating Expenses
37.13M50.51M60.87M206.78M398.69M278.54M125.19M91.79M89.82M
OpEx % of Revenue
36.81%64.66%41.22%83.86%214.89%194.85%107.8%75.91%-
Selling, General & Admin
31.89M1.5M60.87M22.95M150.53M123.55M98.72M91.03M88.8M
SG&A % of Revenue
31.61%1.93%41.22%9.31%81.14%86.43%85%75.28%-
Research & Development
000000000
R&D % of Revenue
---------
Other Operating Expenses
049M0183.82M248.16M154.99M26.48M763K93K
Operating Income
18.38M▲ 0%
-6.04M▼ 132.8%
13.61M▲ 325.5%
-68.85M▼ 605.8%
-296.1M▼ 330.1%
-190.37M▲ 35.7%
-50.84M▲ 73.3%
-5.94M▲ 88.3%
-3.1M▲ 0%
Operating Margin %
18.22%-7.73%9.22%-27.92%-159.59%-133.17%-43.77%-4.91%-2.53%
Operating Income Growth %
--132.84%325.51%-605.82%-330.05%35.71%73.3%88.31%-
EBITDA
22.42M-2.94M15.87M-61.56M-283.38M-177.53M-36.79M2.41M5.4M
EBITDA Margin %
22.23%-3.77%10.75%-24.97%-152.74%-124.19%-31.68%1.99%4.42%
EBITDA Growth %
--113.13%639.28%-487.88%-360.32%37.35%79.27%106.55%113.9%
D&A (Non-Cash Add-back)
4.04M3.09M2.26M7.29M12.72M12.84M14.04M8.35M8.5M
EBIT
18.38M-952K13.61M-48.25M-47.46M-176.93M-52.56M-5.67M-1.19M
Net Interest Income
014M-13.46M-13.31M-17.72M-23.29M-23.69M-8.22M-8.84M
Interest Income
9.19M14M0000000
Interest Expense
0013.46M13.31M17.72M23.29M23.69M8.22M8.84M
Other Income/Expense
-14.44M-12.69M-11.81M-11.6M-10.29M-9.85M-25.41M-7.96M-5.97M
Pretax Income
3.94M▲ 0%
-18.73M▼ 574.8%
1.8M▲ 109.6%
-80.45M▼ 4567.2%
-306.39M▼ 280.8%
-200.22M▲ 34.7%
-76.25M▲ 61.9%
-13.9M▲ 81.8%
-9.06M▲ 0%
Pretax Margin %
3.91%-23.97%1.22%-32.63%-165.14%-140.06%-65.66%-11.49%-7.41%
Income Tax
2.26M4.85M7.07M-2.78M-55.7M-13.77M3.15M-1.23M-1.47M
Effective Tax Rate %
57.35%-25.9%392.67%3.45%18.18%6.88%-4.13%8.82%16.23%
Net Income
1.68M▲ 0%
-23.58M▼ 1501.7%
-5.27M▲ 77.6%
-77.68M▼ 1373.6%
-277.7M▼ 257.5%
-180.42M▲ 35.0%
-79.4M▲ 56.0%
-12.67M▲ 84.0%
-7.59M▲ 0%
Net Margin %
1.67%-30.18%-3.57%-31.5%-149.68%-126.21%-68.37%-10.48%-6.21%
Net Income Growth %
--1501.66%77.64%-1373.65%-257.52%35.03%55.99%84.04%89.45%
Net Income (Continuing)
1.68M-23.58M-5.27M-77.68M-250.69M-186.45M-79.4M-12.67M-7.59M
Discontinued Operations
0000-27.01M6.03M000
Minority Interest
-208K-208K-208K-208K-208K-208K-208K-208K593K
EPS (Diluted)
0.44▲ 0%
-0.00▼ 100.0%
-0.24▼ 239900.0%
-2.04▼ 750.0%
-5.86▼ 187.3%
-2.53▲ 56.8%
-1.04▲ 58.9%
-0.13▲ 87.5%
-0.07▲ 0%
EPS Growth %
--100.02%--750%-187.25%56.83%58.89%87.5%91.8%
EPS (Basic)
0.33-0.00-0.24-2.04-5.86-2.53-1.04-0.13-
Diluted Shares Outstanding
3.82M7.54M22.2M38.11M47.42M71.32M76.05M100.26M114.18M
Basic Shares Outstanding
3.82M7.54M22.2M38.11M47.42M71.32M76.05M100.26M114.18M
Dividend Payout Ratio
---------

PLBY Balance Sheet

Playboy, Inc. (PLBY) balance sheet — assets, liabilities & shareholders' equity

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
48.44M53.83M47.22M138.88M120.72M69.7M57.5M65.47M59.46M
Cash & Short-Term Investments
26.84M27.74M13.43M69.25M31.82M28.12M30.9M37.8M30.27M
Cash Only
26.84M27.74M13.43M69.25M31.82M28.12M30.9M37.8M30.27M
Short-Term Investments
000000000
Accounts Receivable
8.03M6.76M12.22M14.21M16.77M10.68M8.84M11.59M6.46M
Days Sales Outstanding
29.0431.6130.221.033327.2627.7934.9721.06
Inventory
353K11.75M11.79M39.88M20.61M13M8.92M12.93M11.42M
Days Inventory Outstanding
2.55127.558.8133.9690.786.6277.94134.59101.48
Other Current Assets
10.2M5.87M4.25M5.82M40M14.85M7.38M3.15M6.4M
Total Non-Current Assets
349.15M364.82M364.91M796.52M466.94M264.56M257.97M226.9M226.32M
Property, Plant & Equipment
3.64M5.93M5.2M65.19M41.89M38.8M24.34M20.25M19.33M
Fixed Asset Turnover
27.70x13.17x28.38x3.78x4.43x3.68x4.77x5.97x6.10x
Goodwill
504K504K504K270.58M123.22M54.9M36.01M37.47M38.02M
Intangible Assets
333.02M338.99M2.38M7.67M236.14M157.9M155.97M155.88M155.99M
Long-Term Investments
00021.34M17.49M10.69M10.17M12.39M37.14M
Other Non-Current Assets
11.98M19.39M356.83M453.09M15.14M2.27M31.49M922K793K
Total Assets
397.59M▲ 0%
418.65M▲ 5.3%
412.13M▼ 1.6%
935.41M▲ 127.0%
587.66M▼ 37.2%
334.25M▼ 43.1%
284.7M▼ 14.8%
292.37M▲ 2.7%
285.78M▲ 0%
Asset Turnover
0.25x0.19x0.36x0.26x0.32x0.43x0.41x0.41x0.44x
Asset Growth %
-5.3%-1.56%126.97%-37.18%-43.12%-14.82%2.69%-1.7%
Total Current Liabilities
55.73M61.15M53.96M117.79M92.92M58.93M55.84M63.79M59.69M
Accounts Payable
6.8M7.86M8.68M20.58M13.63M14.5M10.67M11.93M12M
Days Payables Outstanding
49.0685.2843.2869.1259.9896.6293.23124.14101.62
Short-Term Debt
5.8M16.68M10.7M2.81M8.33M304K381K8.93M7.26M
Deferred Revenue (Current)
0011.16M11.04M10.48M9.21M9.69M11.02M33.5M
Other Current Liabilities
29.22M21.97M7.77M69.05M44.3M1.62M10.02M31.92M29.41M
Current Ratio
0.87x0.88x0.87x1.18x1.30x1.18x1.03x1.03x1.00x
Quick Ratio
0.86x0.69x0.66x0.84x1.08x0.96x0.87x0.82x0.80x
Cash Conversion Cycle
-17.4873.8345.7285.8763.7217.2612.545.4220.93
Total Non-Current Liabilities
250.25M272.41M275.35M395.34M339.7M229.64M236.8M210.41M192.01M
Long-Term Debt
162.59M157.81M154.23M226.04M230.22M190.12M176.19M172.65M157.5M
Capital Lease Obligations
00035.53M26.7M24.62M18.84M14.77M59.81M
Deferred Tax Liabilities
0074.91M91.21M60.49M9.3M10.3M6.42M38.91M
Other Non-Current Liabilities
87.66M114.6M2.42M20K886K957K25.7M2.33M2.36M
Total Liabilities
305.98M333.56M329.32M513.12M432.62M288.57M292.64M274.2M251.7M
Total Debt
168.4M174.49M164.93M274.08M265.25M222M202.04M196.34M177.97M
Net Debt
141.56M146.75M151.5M204.84M233.43M193.88M171.14M158.54M147.71M
Debt / Equity
1.84x2.05x1.99x0.65x1.71x4.86x-10.81x5.22x
Debt / EBITDA
7.51x-10.39x----81.47x32.96x
Net Debt / EBITDA
6.31x-9.55x----65.79x27.35x
Interest Coverage
--1.01x-3.62x-2.68x-7.60x-2.22x-0.69x-0.13x
Total Equity
91.61M▲ 0%
85.09M▼ 7.1%
82.81M▼ 2.7%
422.28M▲ 409.9%
155.04M▼ 63.3%
45.69M▼ 70.5%
-7.94M▼ 117.4%
18.17M▲ 328.8%
34.08M▲ 0%
Equity Growth %
--7.11%-2.68%409.94%-63.28%-70.53%-117.38%328.83%630.95%
Book Value per Share
23.9911.283.7311.083.270.64-0.100.180.30
Total Shareholders' Equity
91.82M85.3M83.02M422.49M155.25M45.89M-7.73M18.38M33.49M
Common Stock
36K36K2K4K5K7K9K11K12K
Retained Earnings
-58.86M-72.75M-78.02M-155.69M-433.4M-613.81M-693.64M-706.92M-710.88M
Treasury Stock
-38.45M-23.45M0-4.45M-4.45M-5.45M-5.45M-5.45M-7.27M
Accumulated OCI
000-3.73M-24.14M-24.91M-27.45M-26.72M-26.12M
Minority Interest
-208K-208K-208K-208K-208K-208K-208K-208K593K

PLBY Cash Flow Statement

Playboy, Inc. (PLBY) cash flow — operating, investing & free cash flow history

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
3.12M5.09M813K-36.74M-59.43M-43.29M-19.14M18K-625K
Operating CF Margin %
3.09%6.51%0.55%-14.9%-32.03%-30.28%-16.48%0.01%-
Operating CF Growth %
-63.29%-84.02%-4619.31%-61.76%27.16%55.79%100.09%552.53%
Net Income
1.68M-23.58M-5.27M-77.68M-250.69M-186.45M-79.4M-12.67M-7.59M
Depreciation & Amortization
4.04M3.09M2.26M13.76M18.16M12.84M14.04M8.35M8.5M
Stock-Based Compensation
07.37M2.99M58.45M20.54M9.6M7.31M4.71M2.88M
Deferred Taxes
002.62M-6.69M-62.82M-18.04M968K-3.88M-5.4M
Other Non-Cash Items
-1.73M20.49M-279K4.7M248.31M153.91M35.95M-60K1.31M
Working Capital Changes
-876K-2.29M-1.5M-29.29M-32.93M-15.15M1.98M3.57M-318K
Change in Receivables
-338K2.58M-779K-10.8M228K5.34M1.88M2.11M-2.28M
Change in Inventory
-97K-71K-209K-5.1M-1.07M-469K4.59M-2.98M-2.83M
Change in Payables
00423K7.64M-801K512K-3.34M1.01M1.9M
Cash from Investing
-2.97M-16.99M-5.47M-273.18M8.75M12.95M-318K550K14.96M
Capital Expenditures
-2.97M-4.22M-884K-17.5M-7.42M-3.55M-2.26M-1.02M-1.62M
CapEx % of Revenue
2.94%5.41%0.6%7.1%4%2.48%1.95%0.85%1.33%
Acquisitions
0-12.79M0-255.55M015.32M00755K
Investments
---------
Other Investing
024K-4.59M-122K16.18M1.18M1.94M1.57M819K
Cash from Financing
15.01M6.06M-8.49M370.47M11.56M26.18M21.59M8.59M-5.67M
Debt Issued (Net)
30.59M6.13M-8.13M75.56M-35.96M-33.8M-228K-381K-15.38M
Equity Issued (Net)
-35.18M00202.9M48.25M60.49M22.25M10.27M12.81M
Dividends Paid
000000000
Share Repurchases
-35.18M0000-1M000
Other Financing
19.6M-72K-359K92.02M-727K-508K-426K-1.3M-3.1M
Net Change in Cash
15.15M▲ 0%
-5.84M▼ 138.5%
-13.15M▼ 125.2%
59.93M▲ 555.8%
-39.86M▼ 166.5%
-3.95M▲ 90.1%
1.65M▲ 141.7%
9.5M▲ 477.1%
6.74M▲ 0%
Free Cash Flow
146K▲ 0%
863K▲ 491.1%
-71K▼ 108.2%
-54.25M▼ 76304.2%
-66.86M▼ 23.2%
-46.84M▲ 29.9%
-21.4M▲ 54.3%
-1.01M▲ 95.3%
-2.25M▲ 0%
FCF Margin %
0.14%1.1%-0.05%-22%-36.04%-32.77%-18.43%-0.83%-1.84%
FCF Growth %
-491.1%-108.23%-76304.23%-23.25%29.95%54.31%95.3%87.99%
FCF per Share
0.040.11-0.00-1.42-1.41-0.66-0.28-0.01-0.02
FCF Conversion (FCF/Net Income)
1.85x-0.22x-0.15x0.47x0.21x0.24x0.24x-0.00x0.30x
Interest Paid
011.83M13.56M15.02M15.55M17.26M13.03M03.57M
Taxes Paid
004.9M5.81M5.33M02.05M0-38K

PLBY Key Ratios

Playboy, Inc. (PLBY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)
-26.68%-6.28%-30.76%-96.2%-179.76%-420.69%-247.79%-79.7%
Return on Invested Capital (ROIC)
-1.95%4.38%-11.99%-43.73%-45.47%-18.93%-2.62%-1.33%
Gross Margin
56.94%50.44%55.93%55.29%61.68%64.02%70.99%70.91%
Net Margin
-30.18%-3.57%-31.5%-149.68%-126.21%-68.37%-10.48%-6.21%
Debt / Equity
2.05x1.99x0.65x1.71x4.86x-10.81x5.22x
Interest Coverage
-1.01x-3.62x-2.68x-7.60x-2.22x-0.69x-0.13x
FCF Conversion
-0.22x-0.15x0.47x0.21x0.24x0.24x-0.00x0.30x
Revenue Growth
-22.57%89.04%66.99%-24.76%-22.95%-18.76%4.13%-18.44%
Related:PLBY Dividend History·PLBY Revenue History·PLBY Price History·PLBY P/E History·PLBY Financial Ratios·PLBY Institutional Holders

PLBY SEC Filings & Documents

Playboy, Inc. (PLBY) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 15, 2026·SEC

Material company update

May 11, 2026·SEC

Material company update

Apr 10, 2026·SEC

10-K Annual Reports

2
FY 2026

Mar 16, 2026·SEC

FY 2025

Mar 13, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

May 11, 2026·SEC

FY 2025

Nov 12, 2025·SEC

FY 2025

Aug 12, 2025·SEC

PLBY Frequently Asked Questions

Playboy, Inc. (PLBY) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Playboy, Inc. (PLBY) reported $122.3M in revenue for fiscal year 2025. This represents a 21% increase from $100.9M in 2018.

Playboy, Inc. (PLBY) grew revenue by 4.1% over the past year. Growth has been modest.

Playboy, Inc. (PLBY) reported a net loss of $7.6M for fiscal year 2025.

Dividend & Returns

Playboy, Inc. (PLBY) has a return on equity (ROE) of -247.8%. Negative ROE indicates the company is unprofitable.

Playboy, Inc. (PLBY) had negative free cash flow of $2.2M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in PLBY back in 2018?

Total return calculator · dividends reinvested · 8+ years of data

See returns →

How much would $100/month in PLBY be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →