Pyxis Tankers Inc. (PXS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pyxis Tankers Inc. (PXS) stock price & volume — 10-year historical chart
Pyxis Tankers Inc. (PXS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pyxis Tankers Inc. (PXS) competitors in Oil and Product Tankers — business model, growth, and fundamentals comparison
Pyxis Tankers Inc. (PXS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pyxis Tankers Inc. (PXS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 29.83M | 28.46M | 27.75M | 21.71M | 25.34M | 58.34M | 45.47M | 51.54M | 38.99M |
| Revenue Growth % | -2.88% | -4.59% | -2.47% | -21.77% | 16.72% | 130.24% | -22.07% | 13.36% | -24.35% |
| Cost of Goods Sold | 21.47M | 24.49M | 23.2M | 19.57M | 26.94M | 35.94M | 18.36M | 23.28M | 25.11M |
| COGS % of Revenue | 71.99% | 86.05% | 83.59% | 90.12% | 106.31% | 61.6% | 40.39% | 45.16% | 64.41% |
| Gross Profit | 8.36M▲ 0% | 3.97M▼ 52.5% | 4.55M▲ 14.7% | 2.15M▼ 52.9% | -1.6M▼ 174.6% | 22.41M▲ 1500.4% | 27.11M▲ 21.0% | 28.27M▲ 4.3% | 13.88M▼ 50.9% |
| Gross Margin % | 28.01% | 13.95% | 16.41% | 9.88% | -6.31% | 38.4% | 59.61% | 54.84% | 35.59% |
| Gross Profit Growth % | -25.59% | -52.47% | 14.71% | -52.91% | -174.59% | 1500.38% | 20.97% | 4.28% | -50.9% |
| Operating Expenses | 10.7M | 9.57M | 4.33M | 4.09M | 4.52M | 4.63M | -14.76M | 11.54M | 7.96M |
| OpEx % of Revenue | 35.88% | 33.62% | 15.59% | 18.82% | 17.85% | 7.93% | -32.47% | 22.39% | 20.42% |
| Selling, General & Admin | 4.83M | 4.05M | 2.41M | 2.38M | 2.54M | 2.51M | 4.86M | 4.64M | 7.96M |
| SG&A % of Revenue | 16.19% | 14.25% | 8.67% | 10.95% | 10.02% | 4.3% | 10.68% | 9% | 20.42% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 5.87M | 2.18M | 1.92M | 1.71M | 1.99M | 2.12M | -19.62M | 6.9M | 0 |
| Operating Income | -2.35M▲ 0% | -8.01M▼ 241.5% | 228K▲ 102.8% | -2.27M▼ 1095.6% | -8.51M▼ 275.0% | 17.31M▲ 303.4% | 41.87M▲ 141.8% | 16.72M▼ 60.1% | 5.92M▼ 64.6% |
| Operating Margin % | -7.87% | -28.15% | 0.82% | -10.46% | -33.59% | 29.67% | 92.08% | 32.45% | 15.18% |
| Operating Income Growth % | 21.88% | -241.47% | 102.85% | -1095.61% | -274.98% | 303.38% | 141.85% | -60.06% | -64.61% |
| EBITDA | 3.29M | -2.38M | 5.79M | 2.4M | -3.21M | 23.8M | 47.76M | 23.63M | 14.09M |
| EBITDA Margin % | 11.04% | -8.36% | 20.86% | 11.06% | -12.66% | 40.79% | 105.04% | 45.84% | 36.14% |
| EBITDA Growth % | 9.76% | -172.19% | 343.4% | -58.52% | -233.61% | 841.77% | 100.71% | -50.53% | -40.36% |
| D&A (Non-Cash Add-back) | 5.64M | 5.63M | 5.56M | 4.67M | 5.3M | 6.48M | 5.89M | 6.9M | 8.17M |
| EBIT | -2.35M | -4.17M | -2.56M | -2.26M | -9.38M | 17.83M | 42.39M | 18.77M | 5.92M |
| Net Interest Income | -2.9M | -4.49M | -5.78M | -4.96M | -3.29M | -4.44M | -4.59M | -4.22M | -3.98M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 1.24M | 2.04M | 1.79M |
| Interest Expense | 2.74M | 4.49M | 5.78M | 4.96M | 3.29M | 4.44M | 5.83M | 6.26M | 5.77M |
| Other Income/Expense | -2.9M | -203K | -5.8M | -4.96M | -3.83M | -3.92M | -5.03M | -4.22M | -4.98M |
| Pretax Income | -5.24M▲ 0% | -8.21M▼ 56.7% | -8.33M▼ 1.4% | -6.9M▲ 17.2% | -12.34M▼ 78.8% | 13.39M▲ 208.5% | 36.84M▲ 175.1% | 12.51M▼ 66.0% | 935K▼ 92.5% |
| Pretax Margin % | -17.58% | -28.86% | -30.01% | -31.78% | -48.69% | 22.95% | 81.02% | 24.27% | 2.4% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.24M▲ 0% | -8.21M▼ 56.7% | -14.11M▼ 71.7% | -11.54M▲ 18.2% | -15.62M▼ 35.4% | 13.39M▲ 185.7% | 37.04M▲ 176.6% | 12.87M▼ 65.3% | 994K▼ 92.3% |
| Net Margin % | -17.58% | -28.86% | -50.82% | -53.13% | -61.65% | 22.95% | 81.46% | 24.97% | 2.55% |
| Net Income Growth % | 9.81% | -56.67% | -71.72% | 18.21% | -35.43% | 185.72% | 176.56% | -65.26% | -92.28% |
| Net Income (Continuing) | -5.24M | -8.21M | -8.33M | -6.9M | -12.34M | 13.39M | 36.84M | 12.51M | 935K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4.32M | 6.29M | 6.23M |
| EPS (Diluted) | -1.14▲ 0% | -1.57▼ 37.7% | -2.66▼ 69.4% | -1.82▲ 31.6% | -1.62▲ 11.0% | 0.99▲ 161.1% | 2.88▲ 190.9% | 0.91▼ 68.4% | 0.19▼ 79.1% |
| EPS Growth % | 10.24% | -37.72% | -69.43% | 31.58% | 10.99% | 161.11% | 190.91% | -68.4% | -79.12% |
| EPS (Basic) | -1.14 | -1.57 | -2.66 | -1.82 | -1.63 | 1.18 | 3.39 | 0.91 | 0.19 |
| Diluted Shares Outstanding | 4.62M | 5.22M | 5.31M | 6.35M | 9.65M | 12.64M | 12.59M | 10.52M | 10.42M |
| Basic Shares Outstanding | 4.62M | 5.22M | 5.31M | 6.35M | 9.6M | 10.61M | 10.7M | 10.52M | 10.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | 58.23% | - |
Pyxis Tankers Inc. (PXS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.9M | 4.31M | 17.23M | 5.41M | 19.1M | 21.13M | 60.88M | 46.12M | 56.65M |
| Cash & Short-Term Investments | 1.69M | 545K | 1.44M | 1.62M | 6.18M | 7.56M | 54.54M | 38.24M | 53.55M |
| Cash Only | 1.69M | 545K | 1.44M | 1.62M | 6.18M | 7.56M | 34.54M | 21.24M | 35.55M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 17M | 18M |
| Accounts Receivable | 703K | 2.58M | 1.24M | 2.97M | 1.72M | 11.08M | 5.16M | 5.29M | 2.01M |
| Days Sales Outstanding | 8.6 | 33.16 | 16.35 | 49.95 | 24.72 | 69.3 | 41.41 | 37.43 | 18.79 |
| Inventory | 1.02M | 807K | 501K | 681K | 1.57M | 1.91M | 957K | 1.89M | 536K |
| Days Inventory Outstanding | 17.27 | 12.03 | 7.88 | 12.7 | 21.23 | 19.41 | 19.02 | 29.62 | 7.79 |
| Other Current Assets | 141K | 255K | 13.72M | 0 | 9.45M | 580K | 226K | 0 | 552K |
| Total Non-Current Assets | 120.92M | 112.31M | 91.53M | 87.78M | 123.46M | 117.85M | 105.43M | 142.76M | 136.76M |
| Property, Plant & Equipment | 115.77M | 107.99M | 87.51M | 83.77M | 119.72M | 114.19M | 101.94M | 140.02M | 133.32M |
| Fixed Asset Turnover | 0.26x | 0.26x | 0.32x | 0.26x | 0.21x | 0.51x | 0.45x | 0.37x | 0.29x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.86M | 3.43M | 3.2M | 2.42M | 2.82M | 2.87M | 1.8M | 1.35M | 1.35M |
| Other Non-Current Assets | 285K | 886K | 826K | 1.59M | 912K | 794K | 1.7M | 1.38M | 2.09M |
| Total Assets | 124.81M▲ 0% | 116.62M▼ 6.6% | 108.77M▼ 6.7% | 93.19M▼ 14.3% | 142.56M▲ 53.0% | 138.98M▼ 2.5% | 166.31M▲ 19.7% | 188.88M▲ 13.6% | 193.41M▲ 2.4% |
| Asset Turnover | 0.24x | 0.24x | 0.26x | 0.23x | 0.18x | 0.42x | 0.27x | 0.27x | 0.20x |
| Asset Growth % | -4.53% | -6.57% | -6.73% | -14.32% | 52.98% | -2.51% | 19.67% | 13.57% | 2.4% |
| Total Current Liabilities | 12.53M | 13.54M | 22.54M | 8.3M | 22.83M | 12.56M | 10.08M | 12.25M | 12.74M |
| Accounts Payable | 2.29M | 4.75M | 4.54M | 3.64M | 3.08M | 2.6M | 1.7M | 2.11M | 1.5M |
| Days Payables Outstanding | 38.98 | 70.75 | 71.4 | 67.94 | 41.78 | 26.45 | 33.69 | 33.04 | 21.73 |
| Short-Term Debt | 7.3M | 4.33M | 8.98M | 3.25M | 11.7M | 5.83M | 5.58M | 7.56M | 7.97M |
| Deferred Revenue (Current) | 0 | 422K | 1.42M | 726K | 0 | 2.13M | 1.17M | 111K | 597K |
| Other Current Liabilities | 0 | 3.4M | 0 | 0 | 3M | 0 | 0 | 973K | 2.69M |
| Current Ratio | 0.31x | 0.32x | 0.76x | 0.65x | 0.84x | 1.68x | 6.04x | 3.76x | 4.45x |
| Quick Ratio | 0.23x | 0.26x | 0.74x | 0.57x | 0.77x | 1.53x | 5.94x | 3.61x | 4.40x |
| Cash Conversion Cycle | -13.11 | -25.56 | -47.17 | -5.29 | 4.16 | 62.26 | 26.74 | 34.01 | 4.85 |
| Total Non-Current Liabilities | 64.13M | 63.13M | 54.23M | 55.33M | 70.88M | 65.05M | 55.37M | 76.96M | 79.28M |
| Long-Term Debt | 64.13M | 63.13M | 54.23M | 55.33M | 70.88M | 65.05M | 55.37M | 76.96M | 79.28M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 76.66M | 76.67M | 76.77M | 63.63M | 93.71M | 77.61M | 65.45M | 89.22M | 92.02M |
| Total Debt | 71.43M | 67.46M | 63.22M | 58.59M | 82.58M | 70.88M | 60.95M | 84.52M | 87.25M |
| Net Debt | 69.74M | 66.92M | 61.78M | 56.97M | 76.39M | 63.31M | 26.41M | 63.28M | 51.69M |
| Debt / Equity | 1.48x | 1.69x | 1.98x | 1.98x | 1.69x | 1.15x | 0.60x | 0.85x | 0.86x |
| Debt / EBITDA | 21.68x | - | 10.92x | 24.40x | - | 2.98x | 1.28x | 3.58x | 6.19x |
| Net Debt / EBITDA | 21.17x | - | 10.67x | 23.73x | - | 2.66x | 0.55x | 2.68x | 3.67x |
| Interest Coverage | -0.85x | -1.78x | 0.04x | -0.46x | -2.59x | 3.90x | 7.18x | 2.67x | 1.02x |
| Total Equity | 48.16M▲ 0% | 39.94M▼ 17.1% | 32M▼ 19.9% | 29.56M▼ 7.6% | 48.85M▲ 65.3% | 61.37M▲ 25.6% | 100.86M▲ 64.3% | 99.66M▼ 1.2% | 101.39M▲ 1.7% |
| Equity Growth % | -1.22% | -17.05% | -19.89% | -7.63% | 65.27% | 25.63% | 64.34% | -1.18% | 1.73% |
| Book Value per Share | 10.43 | 7.65 | 6.02 | 4.66 | 5.06 | 4.86 | 8.01 | 9.47 | 9.73 |
| Total Shareholders' Equity | 48.16M | 39.94M | 32M | 29.56M | 48.85M | 61.37M | 96.54M | 93.38M | 95.16M |
| Common Stock | 21K | 21K | 21K | 22K | 42K | 42K | 11K | 11K | 10K |
| Retained Earnings | -26.63M | -34.84M | -43.17M | -50.16M | -63.03M | -50.51M | -14.27M | -4.67M | -2.68M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4.32M | 6.29M | 6.23M |
Pyxis Tankers Inc. (PXS) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.68M | -2.2M | 5.66M | -13.03M | -896K | 8.27M | 21.44M | 18.85M | 13.61M |
| Operating CF Margin % | 12.33% | -7.74% | 20.4% | -60.02% | -3.54% | 14.18% | 47.16% | 36.56% | 34.9% |
| Operating CF Growth % | -17.3% | -159.91% | 356.97% | -330.17% | 93.12% | 1023.44% | 159.15% | -12.11% | -27.79% |
| Net Income | -5.24M | -8.21M | -8.33M | -6.9M | -12.34M | 13.39M | 37.04M | 12.87M | 994K |
| Depreciation & Amortization | 5.57M | 5.5M | 5.32M | 4.42M | 4.9M | 6.1M | 5.5M | 7.52M | 8.17M |
| Stock-Based Compensation | 355K | 0 | 0 | 0 | 0 | 0 | 0 | 63K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 457K | -1.47M | 2.98M | -324K | 3.65M | -235K | -24.16M | -1.05M | 1.41M |
| Working Capital Changes | 2.54M | 1.98M | 5.69M | -10.22M | 2.9M | -10.98M | 3.06M | -560K | 3.03M |
| Change in Receivables | 747K | -1.9M | 1.32M | 571K | -1.06M | -8.87M | 6.19M | -38K | 3.77M |
| Change in Inventory | 157K | 209K | 306K | -180K | -886K | -344K | 954K | -932K | 1.35M |
| Change in Payables | -858K | 2.5M | -274K | -939K | -618K | -227K | -1.09M | 538K | -633K |
| Cash from Investing | 0 | -99K | -517K | 12.63M | -43.19M | 4.95M | 12.21M | -42.16M | -1.36M |
| Capital Expenditures | 0 | -99K | -517K | -567K | -43.19M | -3.56M | -32.01M | -45.16M | -698K |
| CapEx % of Revenue | - | 0.35% | 1.86% | 2.61% | 170.45% | 6.09% | 70.4% | 87.62% | 1.79% |
| Acquisitions | 0 | 0 | 0 | 13.2M | 0 | 8.51M | 68.73M | 0 | 341K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -99K | 0 | 13.2M | 12.63M | 8.51M | -4.52M | 3M | 0 |
| Cash from Financing | -2.77M | -187K | -4.17M | -739K | 49.93M | -12.91M | -7.5M | 9.57M | 2.06M |
| Debt Issued (Net) | -6.96M | 860K | -4.5M | -4.66M | 22.52M | -12.03M | -10.26M | 23.69M | 2.53M |
| Equity Issued (Net) | 1000K | 315K | 354K | 1000K | 1000K | 0 | -1000K | -1000K | -472K |
| Dividends Paid | 0 | 0 | 0 | -69K | -537K | -871K | -797K | -8.08M | 0 |
| Share Repurchases | 0 | 0 | 0 | -4.25M | 0 | -1K | -1.24M | -1.49M | -472K |
| Other Financing | -604K | -1.36M | -23K | -582K | -3.43M | -11K | 4.8M | -4.56M | 0 |
| Net Change in Cash | 910K▲ 0% | -2.49M▼ 373.5% | 972K▲ 139.1% | -1.14M▼ 217.2% | 5.84M▲ 612.5% | 315K▼ 94.6% | 26.15M▲ 8201.6% | -13.75M▼ 152.6% | 14.31M▲ 204.1% |
| Free Cash Flow | 3.68M▲ 0% | -2.3M▼ 162.6% | 5.14M▲ 323.5% | -13.6M▼ 364.3% | -44.09M▼ 224.3% | 4.72M▲ 110.7% | -10.57M▼ 324.0% | -26.32M▼ 149.1% | 12.91M▲ 149.1% |
| FCF Margin % | 12.33% | -8.09% | 18.53% | -62.63% | -173.99% | 8.09% | -23.24% | -51.06% | 33.11% |
| FCF Growth % | -17.3% | -162.61% | 323.46% | -364.33% | -224.26% | 110.7% | -323.95% | -149.07% | 149.06% |
| FCF per Share | 0.80 | -0.44 | 0.97 | -2.14 | -4.57 | 0.37 | -0.84 | -2.50 | 1.24 |
| FCF Conversion (FCF/Net Income) | -0.70x | 0.27x | -0.40x | 1.13x | 0.06x | 0.62x | 0.58x | 1.46x | 13.69x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pyxis Tankers Inc. (PXS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -11.26% | -10.82% | -18.65% | -39.21% | -37.48% | -39.85% | 24.3% | 45.66% | 12.83% | 0.99% |
| Return on Invested Capital (ROIC) | -1.75% | -1.46% | -5.35% | 0.17% | -1.89% | -6.03% | 10.39% | 24.93% | 8.64% | 2.81% |
| Gross Margin | 36.56% | 28.01% | 13.95% | 16.41% | 9.88% | -6.31% | 38.4% | 59.61% | 54.84% | 35.59% |
| Net Margin | -18.93% | -17.58% | -28.86% | -50.82% | -53.13% | -61.65% | 22.95% | 81.46% | 24.97% | 2.55% |
| Debt / Equity | 1.56x | 1.48x | 1.69x | 1.98x | 1.98x | 1.69x | 1.15x | 0.60x | 0.85x | 0.86x |
| Interest Coverage | -1.13x | -0.85x | -1.78x | 0.04x | -0.46x | -2.59x | 3.90x | 7.18x | 2.67x | 1.02x |
| FCF Conversion | -0.76x | -0.70x | 0.27x | -0.40x | 1.13x | 0.06x | 0.62x | 0.58x | 1.46x | 13.69x |
| Revenue Growth | -7.5% | -2.88% | -4.59% | -2.47% | -21.77% | 16.72% | 130.24% | -22.07% | 13.36% | -24.35% |
Pyxis Tankers Inc. (PXS) stock FAQ — growth, dividends, profitability & financials explained
Pyxis Tankers Inc. (PXS) reported $39.0M in revenue for fiscal year 2025. This represents a 84% increase from $21.1M in 2012.
Pyxis Tankers Inc. (PXS) saw revenue decline by 24.3% over the past year.
Yes, Pyxis Tankers Inc. (PXS) is profitable, generating $2.0M in net income for fiscal year 2025 (2.5% net margin).
Pyxis Tankers Inc. (PXS) has a return on equity (ROE) of 1.0%. This is below average, suggesting room for improvement.
Pyxis Tankers Inc. (PXS) generated $12.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Pyxis Tankers Inc. (PXS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates