Raytech Holding Limited Ordinary Shares (RAY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Raytech Holding Limited Ordinary Shares (RAY) stock price & volume — 10-year historical chart
Raytech Holding Limited Ordinary Shares (RAY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Raytech Holding Limited Ordinary Shares (RAY) competitors in Suppliers, Durables and Specialty Retailers — business model, growth, and fundamentals comparison
Raytech Holding Limited Ordinary Shares (RAY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Raytech Holding Limited Ordinary Shares (RAY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Sales/Revenue | 31.86M | 45.11M | 45.52M | 66.97M | 78.74M |
| Revenue Growth % | - | 41.58% | 0.91% | 47.13% | 17.57% |
| Cost of Goods Sold | 23.95M | 4.24M | 4.36M | 52.07M | 60.93M |
| COGS % of Revenue | 75.19% | 9.41% | 9.57% | 77.74% | 77.38% |
| Gross Profit | 7.91M▲ 0% | 1.55M▼ 80.4% | 1.45M▼ 6.5% | 14.9M▲ 928.9% | 17.81M▲ 19.5% |
| Gross Margin % | 24.81% | 3.44% | 3.18% | 22.26% | 22.62% |
| Gross Profit Growth % | - | -80.39% | -6.55% | 928.89% | 19.48% |
| Operating Expenses | 1.19M | 1.38M | 4.28M | 3.55M | 10.16M |
| OpEx % of Revenue | 3.72% | 3.06% | 9.4% | 5.29% | 12.9% |
| Selling, General & Admin | 1.17M | 1.34M | 4.16M | 3.46M | 10.16M |
| SG&A % of Revenue | 3.68% | 2.98% | 9.14% | 5.16% | 12.9% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 12.18K | 37.53K | 116.5K | 90.34K | 0 |
| Operating Income | 6.72M▲ 0% | 10.72M▲ 59.6% | 7.19M▼ 32.9% | 11.36M▲ 57.9% | 7.65M▼ 32.7% |
| Operating Margin % | 21.09% | 23.78% | 15.81% | 16.96% | 9.71% |
| Operating Income Growth % | - | 59.6% | -32.92% | 57.9% | -32.67% |
| EBITDA | 6.73M | 10.73M | 7.21M | 11.36M | 7.65M |
| EBITDA Margin % | 21.13% | 23.79% | 15.84% | 16.97% | 9.72% |
| EBITDA Growth % | - | 59.38% | -32.81% | 57.64% | -32.65% |
| D&A (Non-Cash Add-back) | 12.18K | 4.82K | 14.86K | 4.87K | 4.87K |
| EBIT | 6.72M | 10.72M | 7.19M | 11.36M | 10.52M |
| Net Interest Income | 1.3K | -1.35K | 136.2K | 1.41M | 3.16M |
| Interest Income | 1.3K | 327 | 143.35K | 1.42M | 3.16M |
| Interest Expense | 0 | 1.68K | 7.15K | 2.03K | 0 |
| Other Income/Expense | 2.65K | 455.94K | 279.65K | 1.39M | 2.88M |
| Pretax Income | 6.72M▲ 0% | 11.18M▲ 66.3% | 7.47M▼ 33.2% | 12.75M▲ 70.6% | 10.52M▼ 17.5% |
| Pretax Margin % | 21.1% | 24.79% | 16.42% | 19.04% | 13.37% |
| Income Tax | 1.1M | 1.74M | 1.18M | 2.82M | 2.26M |
| Effective Tax Rate % | 16.34% | 15.56% | 15.8% | 22.09% | 21.44% |
| Net Income | 5.62M▲ 0% | 9.44M▲ 67.9% | 6.29M▼ 33.3% | 9.94M▲ 57.9% | 8.27M▼ 16.8% |
| Net Margin % | 17.65% | 20.93% | 13.82% | 14.84% | 10.5% |
| Net Income Growth % | - | 67.86% | -33.34% | 57.91% | -16.79% |
| Net Income (Continuing) | 5.62M | 9.44M | 6.29M | 9.94M | 8.27M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.32▲ 0% | 0.54▲ 68.8% | 0.36▼ 33.3% | 0.62▲ 72.2% | 0.48▼ 22.6% |
| EPS Growth % | - | 68.75% | -33.33% | 72.22% | -22.58% |
| EPS (Basic) | 0.32 | 0.54 | 0.36 | 0.62 | 0.48 |
| Diluted Shares Outstanding | 17.5M | 17.5M | 17.5M | 16M | 17.18M |
| Basic Shares Outstanding | 17.5M | 17.5M | 17.5M | 16M | 17.18M |
| Dividend Payout Ratio | - | 16.5% | - | - | - |
Raytech Holding Limited Ordinary Shares (RAY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Total Current Assets | 11.78M | 20.65M | 29.75M | 52.84M | 94.87M |
| Cash & Short-Term Investments | 3.42M | 12.29M | 21.36M | 35.89M | 84.85M |
| Cash Only | 3.42M | 12.29M | 21.36M | 35.89M | 84.85M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.77M | 5.83M | 8.29M | 15.1M | 8.14M |
| Days Sales Outstanding | 20.24 | 47.16 | 66.5 | 82.28 | 37.75 |
| Inventory | 1.95M | 0 | 0 | 1.86M | 1.88M |
| Days Inventory Outstanding | 29.68 | - | - | 13.01 | 11.26 |
| Other Current Assets | 4.65M | 2.44M | 0 | 0 | 0 |
| Total Non-Current Assets | 39.33K | 30.11K | 420.56K | 5.27M | 16.2K |
| Property, Plant & Equipment | 27.52K | 26.41K | 11.51K | 0 | 0 |
| Fixed Asset Turnover | 1157.43x | 1707.85x | 3955.36x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 11.8K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 3.7K | 409.06K | 5.27M | 16.2K |
| Total Assets | 11.82M▲ 0% | 2.67M▼ 77.4% | 4.21M▲ 57.9% | 58.11M▲ 1280.2% | 94.89M▲ 63.3% |
| Asset Turnover | 2.69x | 16.92x | 10.81x | 1.15x | 0.83x |
| Asset Growth % | - | -77.45% | 57.91% | 1280.19% | 63.29% |
| Total Current Liabilities | 4.86M | 5.95M | 11.91M | 27.04M | 17.93M |
| Accounts Payable | 3.7M | 4.87M | 9.5M | 25.01M | 466.33K |
| Days Payables Outstanding | 56.42 | 418.63 | 795.96 | 175.33 | 2.79 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 1.71M | 0 | 501.8K |
| Other Current Liabilities | 1.11M | 0 | 0 | 1.39M | 11.32K |
| Current Ratio | 2.43x | 3.47x | 2.50x | 1.95x | 5.29x |
| Quick Ratio | 2.02x | 3.47x | 2.50x | 1.89x | 5.19x |
| Cash Conversion Cycle | -6.5 | - | - | -80.04 | 46.22 |
| Total Non-Current Liabilities | 0 | 11.23K | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 87.97K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -76.74K | 0 | 0 | 0 |
| Total Liabilities | 4.86M | 770.67K | 1.52M | 27.04M | 17.93M |
| Total Debt | 0 | 188.82K | 87.97K | 0 | 0 |
| Net Debt | -3.42M | -12.1M | -21.27M | -35.89M | -84.85M |
| Debt / Equity | - | 0.10x | 0.03x | - | - |
| Debt / EBITDA | - | 0.02x | 0.01x | - | - |
| Net Debt / EBITDA | -0.51x | -1.13x | -2.95x | -3.16x | -11.09x |
| Interest Coverage | - | 6398.83x | 1006.05x | 5601.33x | - |
| Total Equity | 6.96M▲ 0% | 1.9M▼ 72.8% | 2.69M▲ 42.1% | 31.08M▲ 1054.0% | 76.96M▲ 147.7% |
| Equity Growth % | - | -72.78% | 42.05% | 1054.01% | 147.66% |
| Book Value per Share | 0.40 | 0.11 | 0.15 | 1.94 | 4.48 |
| Total Shareholders' Equity | 6.96M | 14.85M | 21.14M | 31.08M | 76.96M |
| Common Stock | 783 | 783 | 783 | 783 | 862 |
| Retained Earnings | 6.86M | 14.75M | 21.04M | 30.98M | 39.24M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Raytech Holding Limited Ordinary Shares (RAY) cash flow — operating, investing & free cash flow history
| Line item | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Cash from Operations | 6.7M | 8.23M | 10.96M | 15.75M | 6.22M |
| Operating CF Margin % | 21.02% | 18.24% | 24.08% | 23.51% | 7.9% |
| Operating CF Growth % | - | 22.91% | 33.21% | 43.66% | -60.5% |
| Net Income | 5.62M | 9.44M | 6.29M | 9.94M | 8.27M |
| Depreciation & Amortization | 12.18K | 37.53K | 116.5K | 90.34K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.07M | -452 | 178.45K | -61.04K | 214.99K |
| Working Capital Changes | -2.02M | -1.25M | 4.37M | 5.78M | -2.26M |
| Change in Receivables | -268.91K | -521.62K | -115.8K | -991.14K | 6.34M |
| Change in Inventory | -1.74M | 250.22K | 0 | -237.16K | -26.19K |
| Change in Payables | 0 | 149.68K | 582.19K | 1.99M | -9.43M |
| Cash from Investing | -4.67M | 2.2M | 1.44M | 846.86K | 145.17K |
| Capital Expenditures | -21.51K | -1.5K | 0 | 0 | 0 |
| CapEx % of Revenue | 0.07% | 0% | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -4.65M | 2.21M | 1.44M | 846.86K | 145.17K |
| Cash from Financing | 0 | -1.56M | -3.18M | -2.08M | 42.87M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K |
| Dividends Paid | 0 | -1.56M | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -3.18M | -2.08M | 0 |
| Net Change in Cash | 2.02M▲ 0% | 8.87M▲ 339.1% | 9.07M▲ 2.2% | 14.52M▲ 60.1% | 48.97M▲ 237.2% |
| Free Cash Flow | 6.67M▲ 0% | 1.06M▼ 84.2% | 1.4M▲ 32.5% | 15.75M▲ 1026.2% | 6.22M▼ 60.5% |
| FCF Margin % | 20.95% | 2.34% | 3.07% | 23.51% | 7.9% |
| FCF Growth % | - | -84.18% | 32.48% | 1026.15% | -60.5% |
| FCF per Share | 0.38 | 0.06 | 0.08 | 0.98 | 0.36 |
| FCF Conversion (FCF/Net Income) | 1.19x | 0.87x | 1.74x | 1.58x | 0.75x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 2.14M | 2.62M | 2.7M | 1.67M |
Raytech Holding Limited Ordinary Shares (RAY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 80.77% | 213.13% | 274.29% | 58.85% | 15.31% |
| Return on Invested Capital (ROIC) | 142.06% | - | - | - | - |
| Gross Margin | 24.81% | 3.44% | 3.18% | 22.26% | 22.62% |
| Net Margin | 17.65% | 20.93% | 13.82% | 14.84% | 10.5% |
| Debt / Equity | - | 0.10x | 0.03x | - | - |
| Interest Coverage | - | 6398.83x | 1006.05x | 5601.33x | - |
| FCF Conversion | 1.19x | 0.87x | 1.74x | 1.58x | 0.75x |
| Revenue Growth | - | 41.58% | 0.91% | 47.13% | 17.57% |
Raytech Holding Limited Ordinary Shares (RAY) stock FAQ — growth, dividends, profitability & financials explained
Raytech Holding Limited Ordinary Shares (RAY) reported $145.7M in revenue for fiscal year 2025. This represents a 357% increase from $31.9M in 2021.
Raytech Holding Limited Ordinary Shares (RAY) grew revenue by 17.6% over the past year. This is strong growth.
Yes, Raytech Holding Limited Ordinary Shares (RAY) is profitable, generating $18.2M in net income for fiscal year 2025 (10.5% net margin).
Raytech Holding Limited Ordinary Shares (RAY) has a return on equity (ROE) of 15.3%. This is reasonable for most industries.
Raytech Holding Limited Ordinary Shares (RAY) generated $22.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Raytech Holding Limited Ordinary Shares (RAY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates