Arcadia Biosciences, Inc. (RKDA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Arcadia Biosciences, Inc. (RKDA) stock price & volume — 10-year historical chart
Arcadia Biosciences, Inc. (RKDA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Arcadia Biosciences, Inc. (RKDA) competitors in Seeds and crop genetics — business model, growth, and fundamentals comparison
Arcadia Biosciences, Inc. (RKDA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Arcadia Biosciences, Inc. (RKDA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 3.19M | 4.03M | 1.46M | 1.17M | 8.03M | 6.78M | 7.42M | 4.45M | 5.04M | 5.17M |
| Revenue Growth % | -41.12% | 26.29% | -63.64% | -20.15% | 587.25% | -15.61% | 9.41% | -39.96% | 13.27% | 3.46% |
| Cost of Goods Sold | 895K | 283K | 661K | 885K | 5.2M | 8.71M | 6.1M | 2.17M | 2.96M | 3.22M |
| COGS % of Revenue | 28.07% | 7.03% | 45.15% | 75.71% | 64.71% | 128.44% | 82.25% | 48.81% | 58.73% | - |
| Gross Profit | 2.29M▲ 0% | 3.74M▲ 63.2% | 803K▼ 78.5% | 284K▼ 64.6% | 2.83M▲ 898.2% | -1.93M▼ 168.0% | 1.32M▲ 168.3% | 2.28M▲ 73.1% | 2.08M▼ 8.7% | 1.96M▲ 0% |
| Gross Margin % | 71.93% | 92.97% | 54.85% | 24.29% | 35.29% | -28.44% | 17.75% | 51.19% | 41.27% | 37.81% |
| Gross Profit Growth % | -49.29% | 63.24% | -78.55% | -64.63% | 898.24% | -168.01% | 168.31% | 73.12% | -8.68% | - |
| Operating Expenses | 20.91M | 18.06M | 17.67M | 19.66M | 15.61M | 33.6M | 15.32M | 8.38M | 5.73M | 5.36M |
| OpEx % of Revenue | 655.99% | 448.53% | 1207.17% | 1682.21% | 194.34% | 495.55% | 206.58% | 188.19% | 113.58% | - |
| Selling, General & Admin | 12.25M | 10.65M | 11.6M | 13.57M | 16.47M | 22.94M | 15.04M | 8.23M | 9.64M | 8.09M |
| SG&A % of Revenue | 384.25% | 264.56% | 792.62% | 1160.56% | 204.97% | 338.32% | 202.7% | 184.87% | 191.1% | - |
| Research & Development | 8.66M | 7.41M | 6.07M | 7.1M | 7.96M | 3.89M | 1.51M | 64K | 53K | 22K |
| R&D % of Revenue | 271.74% | 183.98% | 414.55% | 607.19% | 99.08% | 57.36% | 20.34% | 1.44% | 1.05% | - |
| Other Operating Expenses | 0 | 0 | 0 | -1M | -8.81M | 6.77M | -1.22M | 84K | -3.96M | -2M |
| Operating Income | -18.62M▲ 0% | -14.31M▲ 23.1% | -16.87M▼ 17.8% | -19.38M▼ 14.9% | -12.78M▲ 34.1% | -35.53M▼ 178.0% | -14.01M▲ 60.6% | -6.1M▲ 56.4% | -3.65M▲ 40.2% | -3.4M▲ 0% |
| Operating Margin % | -584.07% | -355.56% | -1152.32% | -1657.91% | -159.05% | -523.98% | -188.82% | -137% | -72.31% | -65.76% |
| Operating Income Growth % | -19.64% | 23.12% | -17.85% | -14.88% | 34.07% | -178.02% | 60.57% | 56.44% | 40.22% | - |
| EBITDA | -18.32M | -14.04M | -16.72M | -19.19M | -12.12M | -34.48M | -13.53M | -5.82M | -3.54M | -3.35M |
| EBITDA Margin % | -574.53% | -348.63% | -1141.8% | -1641.32% | -150.81% | -508.57% | -182.37% | -130.56% | -70.07% | -64.78% |
| EBITDA Growth % | -19.96% | 23.37% | -19.09% | -14.78% | 36.85% | -184.59% | 60.77% | 57.02% | 39.21% | 26.83% |
| D&A (Non-Cash Add-back) | 304K | 279K | 154K | 194K | 662K | 1.04M | 479K | 287K | 113K | 51K |
| EBIT | -18.28M | -14.93M | -13.47M | -28.87M | -6.1M | -28.75M | -15.23M | -6.02M | -7.61M | -4.14M |
| Net Interest Income | -1.32M | -747K | -2.56M | -5K | -47K | -20K | 289K | 695K | 782K | 577K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 289K | 695K | 782K | 577K |
| Interest Expense | 1.32M | 747K | 2.56M | 5K | 47K | 20K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -979K | -1.37M | 3.4M | -9.49M | 6.63M | 19.39M | 3.19M | 781K | -661K | -1.63M |
| Pretax Income | -19.6M▲ 0% | -15.68M▲ 20.0% | -13.47M▲ 14.1% | -28.87M▼ 114.3% | -6.15M▲ 78.7% | -16.13M▼ 162.3% | -10.81M▲ 33.0% | -5.32M▲ 50.8% | -4.31M▲ 19.0% | -5.03M▲ 0% |
| Pretax Margin % | -614.77% | -389.49% | -920.08% | -2469.72% | -76.55% | -237.94% | -145.78% | -119.47% | -85.41% | -97.27% |
| Income Tax | 25K | 26K | 10K | 2K | -124K | 2K | 14K | 8K | 8K | 8K |
| Effective Tax Rate % | -0.13% | -0.17% | -0.07% | -0.01% | 2.02% | -0.01% | -0.13% | -0.15% | -0.19% | -0.16% |
| Net Income | -19.62M▲ 0% | -15.71M▲ 20.0% | -13.48M▲ 14.2% | -28.8M▼ 113.7% | -4.66M▲ 83.8% | -14.66M▼ 214.9% | -15.38M▼ 4.9% | -13.98M▲ 9.1% | -7.04M▲ 49.7% | -5.07M▲ 0% |
| Net Margin % | -615.56% | -390.14% | -920.76% | -2464.07% | -57.94% | -216.22% | -207.28% | -313.9% | -139.5% | -97.95% |
| Net Income Growth % | -9.29% | 19.96% | 14.18% | -113.69% | 83.84% | -214.93% | -4.88% | 9.07% | 49.66% | 13.04% |
| Net Income (Continuing) | -19.62M | -15.71M | -13.48M | -28.87M | -6.03M | -16.13M | -10.83M | -5.33M | -4.32M | -5.04M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | -4.78M | -8.66M | -2.72M | -27K |
| Minority Interest | 0 | 0 | 0 | 621K | 827K | 103K | -133K | -138K | 0 | 0 |
| EPS (Diluted) | -353.85▲ 0% | -291.38▲ 17.7% | -143.16▲ 50.9% | -181.50▼ 26.8% | -24.20▲ 86.7% | -30.33▼ 25.3% | -26.05▲ 14.1% | -11.30▲ 56.6% | -5.16▲ 54.3% | -3.69▲ 0% |
| EPS Growth % | 29.65% | 17.65% | 50.87% | -26.78% | 86.67% | -25.33% | 14.11% | 56.62% | 54.34% | 56.36% |
| EPS (Basic) | -353.85 | -291.38 | -143.16 | -181.50 | -24.20 | -30.33 | -26.05 | -11.30 | -5.16 | - |
| Diluted Shares Outstanding | 55.46K | 53.91K | 94.16K | 159.08K | 248.97K | 532.01K | 599.39K | 1.24M | 1.36M | 1.37M |
| Basic Shares Outstanding | 55.46K | 53.91K | 94.16K | 159.08K | 248.97K | 532.01K | 599.39K | 1.24M | 1.36M | 1.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Arcadia Biosciences, Inc. (RKDA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 52.22M | 15.05M | 22.88M | 28.44M | 31.7M | 35.39M | 25.4M | 14.97M | 9.24M | 8.39M |
| Cash & Short-Term Investments | 50.56M | 13.02M | 21.82M | 25.33M | 25.67M | 28.68M | 20.64M | 11.64M | 4.24M | 5.88M |
| Cash Only | 2.01M | 9.13M | 12M | 8.42M | 14.04M | 28.68M | 20.64M | 6.52M | 4.24M | 1.12M |
| Short-Term Investments | 48.55M | 3.9M | 9.82M | 16.91M | 11.63M | 0 | 0 | 5.12M | 0 | 4.76M |
| Accounts Receivable | 533K | 1.24M | 168K | 602K | 1.41M | 1.37M | 1.22M | 514K | 1.18M | 831K |
| Days Sales Outstanding | 61.02 | 111.97 | 41.89 | 187.96 | 63.88 | 73.75 | 60.08 | 42.12 | 85.01 | 120.81 |
| Inventory | 252K | 229K | 181K | 1.79M | 3.81M | 4.43M | 2.32M | 1.96M | 904K | 1.46M |
| Days Inventory Outstanding | 102.77 | 295.35 | 99.95 | 739.9 | 267.62 | 185.81 | 138.86 | 328.74 | 111.36 | 145.65 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.21M | 858K | 1.99M | 0 |
| Total Non-Current Assets | 4.35M | 1.52M | 1.15M | 4.13M | 15.65M | 8.53M | 3.52M | 4.73M | 4.28M | 197K |
| Property, Plant & Equipment | 508K | 299K | 395K | 3.76M | 9.37M | 5.37M | 2.53M | 1.18M | 178K | 10K |
| Fixed Asset Turnover | 6.28x | 13.46x | 3.71x | 0.31x | 0.86x | 1.26x | 2.93x | 3.79x | 28.34x | 80.51x |
| Goodwill | 0 | 0 | 0 | 0 | 408K | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 370K | 484K | 40K | 39K | 39K | 39K |
| Long-Term Investments | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.97M |
| Other Non-Current Assets | 1.35M | 1.22M | 753K | 372K | 5.51M | 2.67M | 956K | 3.52M | 4.06M | 4.45M |
| Total Assets | 56.57M▲ 0% | 16.57M▼ 70.7% | 24.02M▲ 45.0% | 32.57M▲ 35.6% | 47.35M▲ 45.4% | 43.92M▼ 7.2% | 28.92M▼ 34.1% | 19.7M▼ 31.9% | 13.52M▼ 31.4% | 8.58M▲ 0% |
| Asset Turnover | 0.06x | 0.24x | 0.06x | 0.04x | 0.17x | 0.15x | 0.26x | 0.23x | 0.37x | 0.48x |
| Asset Growth % | -23.8% | -70.71% | 44.98% | 35.59% | 45.36% | -7.24% | -34.15% | -31.87% | -31.4% | -149.29% |
| Total Current Liabilities | 3.13M | 3.52M | 3.05M | 5.71M | 6.31M | 5.04M | 4.21M | 3.59M | 2.56M | 2.29M |
| Accounts Payable | 222K | 366K | 285K | 492K | 726K | 1.41M | 905K | 801K | 703K | 2.02M |
| Days Payables Outstanding | 90.54 | 472.05 | 157.38 | 202.92 | 50.97 | 59.14 | 54.14 | 134.48 | 86.6 | 175.04 |
| Short-Term Debt | 0 | 0 | 0 | 24K | 1.14M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 740K | 1M | 96K | 42K | 8K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 197K | 88K | 1.58M | 306K | 263K | 264K | 296K | 634K | 483K | 270K |
| Current Ratio | 16.69x | 4.27x | 7.49x | 4.98x | 5.02x | 7.02x | 6.03x | 4.17x | 3.61x | 3.61x |
| Quick Ratio | 16.61x | 4.20x | 7.43x | 4.67x | 4.42x | 6.14x | 5.48x | 3.63x | 3.25x | 3.25x |
| Cash Conversion Cycle | 73.26 | -64.73 | -15.54 | 724.95 | 280.53 | 200.42 | 144.79 | 236.37 | 109.77 | 91.43 |
| Total Non-Current Liabilities | 31.25M | 5.04M | 8.15M | 18.54M | 12.48M | 7.68M | 3.81M | 3.41M | 4.73M | 856K |
| Long-Term Debt | 25.13M | 0 | 0 | 107K | 2.1M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 1.5M | 5.39M | 2.22M | 1.01M | 155K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3M | 3M | 8.15M | 16.94M | 4.99M | 5.46M | 2.81M | 3.26M | 4.73M | 8.87M |
| Total Liabilities | 34.38M | 8.56M | 11.21M | 24.25M | 18.8M | 12.72M | 8.02M | 7M | 7.29M | 3.14M |
| Total Debt | 25.13M | 0 | 0 | 2.24M | 9.35M | 3.29M | 2.02M | 1.01M | 155K | 0 |
| Net Debt | 23.11M | -9.13M | -12M | -6.18M | -4.69M | -25.39M | -18.63M | -5.51M | -4.09M | -1.12M |
| Debt / Equity | 1.13x | - | - | 0.27x | 0.33x | 0.11x | 0.10x | 0.08x | 0.02x | 0.02x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.33x |
| Interest Coverage | -14.12x | -19.16x | -6.60x | -3876.20x | -271.87x | -1776.30x | - | - | - | - |
| Total Equity | 22.2M▲ 0% | 8.01M▼ 63.9% | 12.81M▲ 60.0% | 8.33M▼ 35.0% | 28.55M▲ 242.9% | 31.2M▲ 9.3% | 20.9M▼ 33.0% | 12.7M▼ 39.2% | 6.22M▼ 51.0% | 5.44M▲ 0% |
| Equity Growth % | -44.82% | -63.93% | 60.05% | -35.03% | 242.93% | 9.26% | -33% | -39.22% | -51.01% | -173.24% |
| Book Value per Share | 400.27 | 148.54 | 136.10 | 52.34 | 114.68 | 58.64 | 34.87 | 10.27 | 4.56 | 3.97 |
| Total Shareholders' Equity | 22.2M | 8.01M | 12.81M | 7.71M | 27.73M | 31.09M | 21.03M | 12.84M | 6.22M | 5.44M |
| Common Stock | 44K | 42K | 45K | 49K | 54K | 63K | 65K | 65K | 65K | 65K |
| Retained Earnings | -151.55M | -167.26M | -178.37M | -207.17M | -211.82M | -226.49M | -257.86M | -271.84M | -278.88M | -279.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -19K | -1K | -4.8M | 1K | 0 | 0 | 0 | 101K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 621K | 827K | 103K | -133K | -138K | 0 | 0 |
Arcadia Biosciences, Inc. (RKDA) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -17.05M | -13.96M | -13.63M | -17.2M | -30.22M | -25.87M | -13.98M | -15.29M | -9.63M | -9.63M |
| Operating CF Margin % | -534.97% | -346.87% | -931.08% | -1471.17% | -376.13% | -381.53% | -188.42% | -343.38% | -190.82% | - |
| Operating CF Growth % | -12.88% | 18.12% | 2.39% | -26.17% | -75.71% | 14.4% | 45.97% | -9.42% | 37.05% | 199.79% |
| Net Income | -19.62M | -15.71M | -13.48M | -28.87M | -6.03M | -16.13M | -15.61M | -13.99M | -4.32M | -5.07M |
| Depreciation & Amortization | 304K | 279K | 154K | 194K | 662K | 1.04M | 479K | 287K | 765K | 160K |
| Stock-Based Compensation | 1.06M | 1.47M | 1.55M | 2.29M | 2.04M | 1.54M | 1.11M | 717K | 0 | 203K |
| Deferred Taxes | 144K | 812K | -5.45M | 9.37M | -107K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 198K | 98K | 2.56M | -299K | -15.33M | -9.4M | -1M | 432K | -4.63M | -1.23M |
| Working Capital Changes | 864K | -921K | 1.04M | 123K | -11.46M | -2.92M | 1.05M | -2.74M | -1.45M | -151K |
| Change in Receivables | 357K | -882K | 1.07M | -437K | -1.12M | -40K | 592K | 184K | -762K | -558K |
| Change in Inventory | 582K | 183K | 160K | -1.53M | -9.75M | -2.38M | 1.12M | -2.42M | 550K | -622K |
| Change in Payables | -19K | 87K | 176K | 2.1M | -580K | -372K | -757K | -522K | -303K | 244K |
| Cash from Investing | -5.3M | 47.18M | -5.97M | -8.37M | 17.28M | 16.61M | 1.42M | -4.34M | 7.34M | 3.27M |
| Capital Expenditures | -231K | -79K | -250K | -1.48M | -2.33M | -1.01M | -72K | -5K | -2.02M | 0 |
| CapEx % of Revenue | 7.25% | 1.96% | 17.08% | 126.35% | 29.06% | 14.85% | 0.97% | 0.11% | 39.96% | - |
| Acquisitions | 0 | 4K | 10K | 705K | 2.65M | -4.25M | 569K | 569K | 334K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.07M | 4K | 10K | -689K | 8K | 19K | 920K | 115K | 4M | 242K |
| Cash from Financing | 396K | -26.1M | 22.48M | 21.99M | 20.56M | 21.9M | 4.52M | 5.51M | 9K | 6K |
| Debt Issued (Net) | 0 | -25M | 0 | -8K | 3.07M | -2.15M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 9K | 6K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 396K | -1.1M | 12.48M | 14.49M | 9.49M | -1.1M | -481K | -485K | 0 | 0 |
| Net Change in Cash | -21.96M▲ 0% | 7.11M▲ 132.4% | 2.87M▼ 59.6% | -3.58M▼ 224.6% | 7.63M▲ 313.0% | 12.64M▲ 65.8% | -8.04M▼ 163.6% | -14.13M▼ 75.7% | -2.28M▲ 83.9% | -2.82M▲ 0% |
| Free Cash Flow | -17.29M▲ 0% | -14.04M▲ 18.8% | -13.88M▲ 1.2% | -18.68M▼ 34.5% | -32.55M▼ 74.3% | -26.88M▲ 17.4% | -14.05M▲ 47.7% | -15.3M▼ 8.9% | -9.64M▲ 37.0% | -6.09M▲ 0% |
| FCF Margin % | -542.22% | -348.83% | -948.16% | -1597.52% | -405.19% | -396.39% | -189.39% | -343.49% | -191.14% | -117.67% |
| FCF Growth % | -13.28% | 18.76% | 1.16% | -34.54% | -74.31% | 17.44% | 47.72% | -8.9% | 36.97% | 47.43% |
| FCF per Share | -311.70 | -260.53 | -147.42 | -117.40 | -130.75 | -50.52 | -23.44 | -12.37 | -7.07 | -7.07 |
| FCF Conversion (FCF/Net Income) | 0.87x | 0.89x | 1.01x | 0.60x | 6.49x | 1.76x | 0.91x | 1.09x | 1.37x | 1.20x |
| Interest Paid | 1.03M | 746K | 0 | 4K | 10K | 25K | 1K | 0 | 0 | 0 |
| Taxes Paid | 29K | 2K | 34K | 2K | 1K | 1K | 0 | 0 | 0 | 0 |
Arcadia Biosciences, Inc. (RKDA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -62.87% | -104% | -129.48% | -272.5% | -25.25% | -49.07% | -59.03% | -83.21% | -74.37% | -80.74% |
| Return on Invested Capital (ROIC) | -32.29% | -48.59% | -1548.65% | -980.49% | -73.69% | -179.62% | -260.1% | -96.7% | -58.66% | -58.66% |
| Gross Margin | 71.93% | 92.97% | 54.85% | 24.29% | 35.29% | -28.44% | 17.75% | 51.19% | 41.27% | 37.81% |
| Net Margin | -615.56% | -390.14% | -920.76% | -2464.07% | -57.94% | -216.22% | -207.28% | -313.9% | -139.5% | -97.95% |
| Debt / Equity | 1.13x | - | - | 0.27x | 0.33x | 0.11x | 0.10x | 0.08x | 0.02x | 0.02x |
| Interest Coverage | -14.12x | -19.16x | -6.60x | -3876.20x | -271.87x | -1776.30x | - | - | - | - |
| FCF Conversion | 0.87x | 0.89x | 1.01x | 0.60x | 6.49x | 1.76x | 0.91x | 1.09x | 1.37x | 1.20x |
| Revenue Growth | -41.12% | 26.29% | -63.64% | -20.15% | 587.25% | -15.61% | 9.41% | -39.96% | 13.27% | 3.46% |
Arcadia Biosciences, Inc. (RKDA) stock FAQ — growth, dividends, profitability & financials explained
Arcadia Biosciences, Inc. (RKDA) reported $5.2M in revenue for fiscal year 2024. This represents a 26% decrease from $7.0M in 2012.
Arcadia Biosciences, Inc. (RKDA) grew revenue by 13.3% over the past year. This is steady growth.
Arcadia Biosciences, Inc. (RKDA) reported a net loss of $5.1M for fiscal year 2024.
Arcadia Biosciences, Inc. (RKDA) has a return on equity (ROE) of -74.4%. Negative ROE indicates the company is unprofitable.
Arcadia Biosciences, Inc. (RKDA) had negative free cash flow of $6.1M in fiscal year 2024, likely due to heavy capital investments.
Arcadia Biosciences, Inc. (RKDA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates